XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Interest income:    
Interest and fees on loans $ 588,776 $ 539,305
Interest on investment securities 31,757 44,253
Interest on federal funds sold 12,659 9,642
Interest on time deposits with other banks 181 119
Total interest income 633,373 593,319
Interest expense:    
Interest on time deposits 9,168 8,504
Interest on demand deposits 6,178 6,112
Interest on savings deposits 1,451 1,418
Total interest expense 16,797 16,034
Net interest income 616,576 577,285
Credit to provision for loan losses (30,000) (35,000)
Net interest income after provision (credit) for loan losses 646,576 612,285
Noninterest income:    
Customer service fees 95,739 85,855
ATM fee income 31,102 26,720
Gain on sale of loans 60,458 212,559
Net change in fair value of financial instruments 25,659 (72,062)
Gain (loss) on sale of other real estate 0 (2,495)
Other income 27,594 37,674
Total noninterest income 240,552 288,251
Noninterest expense:    
Salaries, wages and employee benefits 399,820 391,940
Occupancy and equipment 254,127 238,156
Office operations and supplies 80,256 83,300
Marketing and public relations 4,500 16,395
Professional services 49,740 73,158
Data processing 98,883 108,748
Other real estate expense 20,594 13,632
Loan and collection costs 46,590 28,402
Deposit insurance assessments 22,000 34,200
Other operating 113,239 111,586
Total noninterest expense 1,089,749 1,099,517
Net loss before income taxes (202,621) (198,981)
Provision for income taxes 0 0
Net loss $ (202,621) $ (198,981)
Net loss per common share - basic and diluted $ (0.25) $ (0.24)
Weighted average number of common shares outstanding 826,921 826,921
Comprehensive loss:    
Net loss $ (202,621) $ (198,981)
Unrealized gains on available for sale securities 9,767 63,947
Total comprehensive loss $ (192,854) $ (135,034)