XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
6. Loans and Allowance For Loan Losses: Schedule of Age Analysis of Allowance for Loan Losses (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Beginning balance $ 300,000 $ 418,000  
Provision for loan losses (30,000) (35,000)  
Charge-offs (1,000) (2,000)  
Recoveries 3,000 3,000  
Net charge-offs 2,000 1,000  
Ending balance 273,000 384,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 50,000   $ 54,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 223,000   246,000
Period-end amount allocated to: Total 272,795   300,428
Loans, ending balance: Loans individually evaluated for impairment 2,078,000   2,083,000
Loans, ending balance: Loans collectively evaluated for impairment 23,568,000   24,752,000
Loans and Leases Receivable, Net of Deferred Income 25,646,265   26,835,035
Commercial And Industrial      
Beginning balance 68,000 151,000  
Provision for loan losses (6,000) (32,000)  
Charge-offs 0 0  
Recoveries 1,000 1,000  
Net charge-offs 1,000 1,000  
Ending balance 63,000 120,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 63,000   68,000
Period-end amount allocated to: Total 63,000   68,000
Loans, ending balance: Loans individually evaluated for impairment 352,000   352,000
Loans, ending balance: Loans collectively evaluated for impairment 1,716,000   1,797,000
Loans and Leases Receivable, Net of Deferred Income 2,068,000   2,149,000
Commercial Real Estate Portfolio Segment      
Beginning balance 179,000 250,000  
Provision for loan losses (8,000) (9,000)  
Charge-offs 0 0  
Recoveries 0 0  
Net charge-offs 0 0  
Ending balance 171,000 241,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 50,000   54,000
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 121,000   125,000
Period-end amount allocated to: Total 171,000   179,000
Loans, ending balance: Loans individually evaluated for impairment 1,726,000   1,731,000
Loans, ending balance: Loans collectively evaluated for impairment 18,885,000   19,757,000
Loans and Leases Receivable, Net of Deferred Income 20,611,000   21,488,000
Consumer Real Estate      
Beginning balance 10,000 8,000  
Provision for loan losses (3,000) 6,000  
Charge-offs 0 0  
Recoveries 1,000 0  
Net charge-offs 1,000 0  
Ending balance 8,000 14,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 8,000   10,000
Period-end amount allocated to: Total 8,000   10,000
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 2,039,000   2,232,000
Loans and Leases Receivable, Net of Deferred Income 2,039,000   2,232,000
Consumer And Other Loans      
Beginning balance 11,000 9,000  
Provision for loan losses 0 0  
Charge-offs (1,000) (2,000)  
Recoveries 1,000 2,000  
Net charge-offs 0 0  
Ending balance 11,000 9,000  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 11,000   11,000
Period-end amount allocated to: Total 11,000   11,000
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 928,000   966,000
Loans and Leases Receivable, Net of Deferred Income 928,000   966,000
Unallocated      
Beginning balance 32,000 0  
Provision for loan losses (12,000) 0  
Charge-offs 0 0  
Recoveries 0 0  
Net charge-offs 0    
Ending balance 20,000 $ 0  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0   0
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 20,000   32,000
Period-end amount allocated to: Total 20,000   32,000
Loans, ending balance: Loans individually evaluated for impairment 0   0
Loans, ending balance: Loans collectively evaluated for impairment 0   0
Loans and Leases Receivable, Net of Deferred Income $ 0   $ 0