XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
8. Fair Value (Tables)
3 Months Ended
Mar. 31, 2017
Table Text Block Supplement [Abstract]  
Schedule of Fair Value of Assets on a Recurring Basis

Assets on the consolidated balance sheets measured at fair value on a recurring basis are summarized below.

(in 000’s)   Fair Value Measurements at Reporting Date Using:
  Assets Measured at
Fair Value at
March 31, 2017
Quoted Prices in Active
 Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
 (Level 2)
Significant Unobservable
 Inputs
(Level 3)

Investment securities

available-for-sale:

       
U.S. Government agency securities $  2,280 $       - $ 2,280 $         -
Government Sponsored Enterprises residential mortgage-backed securities 3,048 - 3,048 -
Money market funds     130      130         -         -
         Total $ 5,458 $ 130 $ 5,328 $         -
Loans held for sale $ 7,646 $     - $7,646 $         -
Loans held at fair value $ 4,303 $     - $       - $  4,303
Servicing asset $    317 $     - $       - $    317

 

(in 000’s)   Fair Value Measurements at Reporting Date Using:
 

 

Assets/Liabilities Measured at Fair Value at

December 31, 2016

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs

(Level 2)

 

Significant

Unobservable Inputs

(Level 3)

Investment securities

available-for-sale:

       
U.S. Government agency securities $ 2,268   $      -    $ 2,268   $       -   
Government Sponsored Enterprises residential mortgage-backed securities 3,180    -    3,180    -   

 

Money market funds

    130       130            -        -   
     Total $ 5,578    $ 130    $ 5,448    $      -   

 

Loans held for sale

$ 7,794    $     -    $ 7,794    $      -   

 

Loans held at fair value

$ 4,207    $     -    $        -    $ 4,207 

 

Servicing asset

$     313   $     -    $        -   $  313   
Schedule of Inputs in Estimation of Fair Value of Level 3 Financial Instruments

These inputs include estimated cashflows, prepayment speeds, average projected default rate and discount rates as follows:

(in 000’s)

Assets measured at fair value

March 31,

2017

Fair value

December 31,

2016

Fair Value

Principal

valuation

techniques

Significant

observable inputs

March 31,

2017

Range of inputs

December 31,

2016

Range of inputs

Loans held at fair value: $4,303 $ 4,207 Discounted cash flow Constant prepayment rate 7.61% to   9.48%

7.53% to

9.62%

        Weighted average discount rate 8.38% to 10.84%

8.11% to

10.58%

        Weighted average life 2.98 yrs to    9.93 yrs

3.05 yrs to

9.95 yrs

        Projected default rate 0.70% to   6.82% 0.77% to   6.64%

 

(in 000’s)

Assets measured at fair value

March 31,

2017

Fair value

December 31,

2016

Fair Value

Principal

valuation

techniques

Significant

observable inputs

March 31,

2017

Range of inputs

December 31,

2016

Range of inputs

Servicing asset $317 $ 313 Discounted cash flow Constant prepayment rate 5.27% to   9.52%

4.89% to

9.96%

        Weighted average discount rate 10.81% to 15.17% 10.50% to 15.31%
        Weighted average life 3.01 yrs to    9.71 yrs

3.05 yrs to

9.70 yrs

The following table summarizes additional information about assets measured at fair value on a recurring basis for which level 3 inputs were utilized to determine fair value:

(in 000’s) Loans held at fair value Servicing Asset
Balance at December 31, 2016 $ 4,207 $ 313
Origination of loans/additions 122 10
Principal repayments/amortization (52) (8)
Change in fair value of financial instruments 26 2
Balance at March 31, 2017 $ 4,303 $317
Schedule of Fair Value of Assets Measured on a Nonrecurring Basis

Carrying Value at March 31, 2017:

(in 000’s)

 

 

 

Total

Quoted Prices in

Active markets for

Identical Assets

(Level 1)

Significant Other

Observable Inputs

(Level 2)

Significant

Unobservable Inputs

(Level 3)

Total fair value gain

(loss) during 3

months ended

 

Impaired loans

 

$   424 $       - $      - $     471 $     -
Other real estate owned (“OREO”)

 

$ 447

 

$ -

 

$ -

 

$ 447

 

$ -

 

Carrying Value at December 31, 2016:

(in 000’s)

 

 

 

Total

Quoted Prices in Active markets for Identical Assets

(Level 1)

 

Significant Other Observable Inputs

(Level 2)

 

Significant Unobservable Inputs

(Level 3)

Total fair value gain (loss) during 12 months ended

 

Impaired Loans

 

$ 418

 

$ -

 

$ -

 

$ 418

 

$ -

 

Other real estate owned (“OREO”)

 

$ 447

 

$ -

 

$ -

 

$ 447

 

$ -

Schedule of Fair Value of Financial Instruments at Year-End

The fair value of assets and liabilities not previously disclosed are depicted below:

    March 31, 2017 December 31, 2016
(in 000’s) Level in Carrying Fair Carrying Fair
  Value Hierarchy Amount Value Amount Value
(Dollars in thousands)          
Assets:          
Cash and cash equivalents Level 1 $ 9,795 $ 9,975 $ 7,803 $ 7,803
Loans, net of allowance for loan losses  (1) 25,373 25,567 26,296 26,617
Servicing asset Level 3 317 317                 313 313
Accrued interest receivable Level 1 147 147 141 141
Liabilities:          
Demand deposits Level 1 29,318 29,318 28,497 28,497
Savings deposits Level 1 12,130 12,130 11,735 11,735
Time deposits (2) 9,422 9,412 10,411 10,395
Accrued interest payable Level 1 11 11 11 11
(1)Level 2 for non-impaired loans; Level 3 for impaired loans.
(2)Level 1 for variable rate instruments, level 3 for fixed rate instruments.