XML 9 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Operation (unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest income:    
Interest and fees on loans$ 654,573$ 723,383$ 1,974,564$ 2,105,123
Interest on investment securities157,717151,636467,805423,794
Interest on federal funds sold6,1643,38013,4798,369
Interest on time deposits with other banks1751795211,081
Total interest income818,629878,5782,456,3692,538,367
Interest expense:    
Interest on time deposits37,20853,102115,751158,740
Interest on demand deposits20,18417,67357,64157,178
Interest on savings deposits2,6803,5959,57110,914
Total interest expense60,07274,370182,963226,832
Net interest income758,557804,2082,273,4062,311,535
Provision for loan losses30,000377,000100,000477,000
Net interest income less provision for    
Net interest income less provision for loan losses728,557734,2082,173,4061,834,535
Noninterest income:    
Customer service fees93,319107,859286,654326,025
ATM activity fees88,53592,767265,314278,440
Loan syndication fees0080,00080,000
Net gain on sale of other real estate00111,2910
Grant income0394,4000394,400
Other income16,93019,80868,556104,517
Total noninterest income198,784614,834811,8151,183,382
Non-interest expense    
Salaries, wages, and employee benefits417,229428,2731,262,3931,298,635
Occupancy and equipment273,563249,502821,232758,742
Office operations and supplies76,58576,496229,167218,432
Marketing and public relations14,3236,05972,74818,808
Professional services56,40570,312199,187237,365
Data processing117,934119,912368,394352,805
Deposit insurance assessments40,89236,186125,122107,339
Loan and collection expense34,642141,610141,364235,340
Other noninterest expense176,792174,667523,421496,270
Total non-interest expense1,208,3951,303,0273,743,0283,723,736
Net (loss) income$ (281,054)$ 46,015$ (757,807)$ (705,819)
(Loss) income per share-basic$ (0.26)$ 0.04$ (0.71)$ (0.66)
(Loss) income per share-diluted$ (0.26)$ 0.04$ (0.71)$ (0.66)
Weighted average number of shares1,065,5881,065,5881,065,5881,065,588