XML 9 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Operation (unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest income:        
Interest and fees on loans $ 651,709 $ 688,509 $ 1,319,991 $ 1,381,740
Interest on investment securities 156,857 156,176 310,088 272,158
Interest on federal funds sold 4,071 2,910 7,315 4,989
Interest on time deposits with other banks 172 176 346 902
Total interest income 812,809 847,771 1,637,740 1,659,789
Interest expense:        
Interest on time deposits 38,750 53,130 78,543 105,638
Interest on demand deposits 19,747 19,890 37,457 39,505
Interest on savings deposits 3,471 3,584 6,891 7,319
Total interest expense 61,968 76,604 122,891 152,462
Net interest income 750,841 771,167 1,514,849 1,507,327
Provision for loan losses 40,000 377,000 70,000 407,000
Net interest income less provision for        
Net interest income less provision for loan losses 710,841 394,167 1,444,849 1,100,327
Noninterest income:        
Customer service fees 96,050 112,555 193,335 218,166
ATM activity fees 90,605 94,844 176,779 185,673
Loan syndication fees 80,000 50,000 80,000 80,000
Net gain on sale of other real estate 111,291 0 111,291 0
Other income 21,408 43,809 51,626 84,709
Total noninterest income 399,354 301,208 613,031 568,548
Non-interest expense        
Salaries, wages, and employee benefits 415,426 441,506 845,164 870,352
Occupancy and equipment 277,524 255,225 547,669 509,240
Office operations and supplies 75,226 69,131 152,582 141,936
Marketing and public relations 35,633 9,485 58,425 12,749
Professional services 72,051 99,001 142,782 167,053
Data processing 124,413 117,117 250,430 232,893
Deposit insurance assessments 42,092 35,829 84,230 71,153
Loan and collection expense 59,200 66,424 106,722 93,730
Other noninterest expense 177,414 163,026 346,627 321,603
Total non-interest expense 1,278,979 1,256,744 2,534,631 2,420,709
Net loss $ (168,784) $ (561,369) $ (476,751) $ (751,834)
Loss per share-basic $ (0.16) $ (0.53) $ (0.45) $ (0.71)
Loss per share-diluted $ (0.16) $ (0.53) $ (0.45) $ (0.71)
Weighted average number of shares 1,065,588 1,065,588 1,065,588 1,065,588