XML 21 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Assets    
Cash and due from banks $ 3,058,895 $ 2,144,390
Interest bearing deposits with banks 305,060 304,721
Federal funds sold 8,725,000 6,247,000
Cash and cash equivalents 12,088,955 8,696,111
Investment securities:    
Held-to-maturity, at amortized cost (fair value of $18,162,813 and $15,242,856 at June 30, 2011 and December 31, 2010, respectively) 17,975,609 15,138,389
Available-for-sale, at fair value 1,206,370 1,338,898
Loans 41,576,588 45,612,217
Less: allowance for loan losses (767,434) (925,905)
Net loans 40,809,154 44,686,312
Bank premises & equipment, net 1,096,588 1,143,347
Accrued interest receivable 372,145 363,348
Other real estate owned 1,285,696 1,416,543
Core deposit intangible 402,850 491,889
Prepaid expenses and other assets 649,310 690,878
Total Assets 75,886,677 73,965,715
Liabilities & Shareholders’ Equity    
Demand deposits, non-interest bearing 14,478,260 13,528,781
Demand deposits, interest bearing 14,469,720 13,802,602
Savings deposits 14,180,661 13,856,033
Time deposits, $100,000 and over 18,645,055 17,975,595
Other time deposits 7,921,036 8,047,679
Total Deposits 69,694,732 67,210,690
Accrued interest payable 64,760 56,907
Accrued expenses and other liabilities 307,998 400,702
Total Liabilities 70,067,490 67,668,299
Shareholders’ equity:    
Preferred Stock, Series A, non-cumulative, 6%, $.01 par value, 500,000 shares authorized, 136,842 issued 1,368 1,368
Common stock, $.01 par value; 2,000,000 shares authorized; 876,921 shares issued and outstanding 8,769 8,769
Class B Non-voting common stock; 250,000 shares authorized; $0.01 par value; 191,667 shares issued and outstanding 1,917 1,917
Additional-paid-in-capital 14,749,852 14,749,852
Accumulated deficit (8,985,342) (8,508,591)
Net unrealized gain on available-for-sale securities 42,623 44,101
Total Shareholders’ equity 5,819,187 6,297,416
Total Liabilities and Shareholders Equity $ 75,886,677 $ 73,965,715