XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurement
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurement

(13) Fair Value Measurement

The Company uses a fair value hierarchy to measure fair value. This hierarchy describes three levels of inputs that may be used to measure fair value: Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; and Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Debt securities: The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company’s equity securities are not actively traded in an open market. The fair value of these equity security available for sale not actively traded in an open market is determined by using market data inputs for similar securities that are observable (Level 2 inputs).

The fair value of the swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs based on similar transactions as of the valuation date and classified Level 2. The changes in fair value of these assets/liabilities had no impact on net income or comprehensive income.

 

Mortgage servicing rights: Mortgage servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of mortgage servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The Company stratifies its mortgage servicing portfolio on the basis of loan type. The assumptions used in the discounted cash flow model are those that the Company believes market participants would use in estimating future net servicing income. Significant assumptions in the valuation of mortgage servicing rights include estimated loan repayment rates, the discount rate, servicing costs, and the timing of cash flows, among other factors. Mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

 

Impaired loans: The Company has measured impairment on impaired loans based on the discounted cash flows of the loan or the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included as a Level 3 measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table below as it is not currently being carried at its fair value.

Assets and liabilities measured at fair value are summarized in the table below.

 

 

 

Fair Value Measurements at September 30, 2021 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

53,277

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

256,715

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

188,157

 

 

 

 

Total securities available for sale

 

 

 

 

 

498,149

 

 

 

 

Equity securities

 

 

 

 

 

1,077

 

 

 

 

Swap asset

 

 

 

 

 

12,858

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

$

 

 

$

12,858

 

 

$

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights

 

$

 

 

$

 

 

$

2,576

 

Impaired loans

 

 

 

 

 

 

 

 

11

 

Other real estate owned

 

 

 

 

 

 

 

 

26

 

 

 

 

Fair Value Measurements at December 31, 2020 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

21,693

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

229,012

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

112,759

 

 

 

 

Total securities available for sale

 

 

 

 

 

363,464

 

 

 

 

Equity securities

 

 

 

 

 

886

 

 

 

 

Swap asset

 

 

 

 

 

21,700

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

21,764

 

 

 

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights

 

$

 

 

$

 

 

$

2,246

 

Impaired loans

 

 

 

 

 

 

 

 

1

 

Other real estate owned

 

 

 

 

 

 

 

 

31

 

 

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2021 and December 31, 2020.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

September 30, 2021

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

Weighted Average

 

Impaired loans

 

$

11

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10%

 

 

10%

 

 

 

 

 

 

 

 

 

Holding period

 

24 Months

 

 

24 Months

 

Other real estate owned

 

$

26

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10%

 

 

10%

 

Mortgage Servicing

   Rights

 

$

2,576

 

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

8.7% - 35%

 

 

16%

 

 

 

 

 

 

 

 

 

Discount Rate

 

12%

 

 

12%

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2020

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

Weighted Average

 

Impaired loans

 

$

1

 

 

Appraisal of collateral

 

Appraisal adjustments

 

0% - 30%

 

 

19%

 

 

 

 

 

 

 

 

 

Holding period

 

23 months

 

 

23 months

 

Other real estate owned

 

$

31

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10%

 

 

10%

 

Mortgage Servicing

   Rights

 

$

2,246

 

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

12% - 50%

 

 

22%

 

 

 

 

 

 

 

 

 

Discount Rate

 

12%

 

 

12%

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at September 30, 2021 were as follows:

 

September 30, 2021

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

253,165

 

 

$

253,165

 

 

$

253,165

 

 

$

 

 

$

 

Other securities

 

 

17,011

 

 

 

17,011

 

 

 

17,011

 

 

 

 

 

 

 

Loans, held for sale

 

 

5,810

 

 

 

5,926

 

 

 

5,926

 

 

 

 

 

 

 

Loans, net of allowance

 

 

1,978,246

 

 

 

1,996,174

 

 

 

 

 

 

 

 

 

1,996,174

 

Bank owned life insurance

 

 

46,728

 

 

 

46,728

 

 

 

46,728

 

 

 

 

 

 

 

Accrued interest receivable

 

 

7,728

 

 

 

7,728

 

 

 

7,728

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,181,931

 

 

 

2,181,931

 

 

 

2,181,931

 

 

 

 

 

 

 

Time deposits

 

 

252,835

 

 

 

253,643

 

 

 

 

 

 

 

 

 

253,643

 

Long-term FHLB advances

 

 

75,000

 

 

 

76,617

 

 

 

 

 

 

 

 

 

76,617

 

Securities sold under agreement to repurchase

 

 

23,331

 

 

 

23,331

 

 

 

23,331

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

29,534

 

 

 

 

 

 

 

 

 

29,534

 

Accrued interest payable

 

 

115

 

 

 

115

 

 

 

115

 

 

 

 

 

 

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2020 were as follows:

 

December 31, 2020

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

139,522

 

 

$

139,522

 

 

$

139,522

 

 

$

 

 

$

 

Other securities

 

 

20,537

 

 

 

20,537

 

 

 

20,537

 

 

 

 

 

 

 

Loans, held for sale

 

 

7,001

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,032,474

 

 

 

2,063,249

 

 

 

 

 

 

 

 

 

2,063,249

 

Bank owned life insurance

 

 

45,976

 

 

 

45,976

 

 

 

45,976

 

 

 

 

 

 

 

Accrued interest receivable

 

 

9,421

 

 

 

9,421

 

 

 

9,421

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

1,902,560

 

 

 

1,902,560

 

 

 

1,902,560

 

 

 

 

 

 

 

Time deposits

 

 

286,838

 

 

 

288,298

 

 

 

 

 

 

 

 

 

288,298

 

Long-term FHLB advances

 

 

125,000

 

 

 

130,942

 

 

 

 

 

 

 

 

 

130,942

 

Securities sold under agreement to repurchase

 

 

28,914

 

 

 

28,914

 

 

 

28,914

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

31,479

 

 

 

 

 

 

 

 

 

31,479

 

Accrued interest payable

 

 

204

 

 

 

204

 

 

 

204