XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Loan Losses
9 Months Ended
Sep. 30, 2021
Text Block [Abstract]  
Allowance for Loan Losses

(5) Allowance for Loan Losses

Management has an established methodology for determining the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan losses, the Company has segmented certain loans in the portfolio by product type. Loss migration rates for each risk category are calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve.

The following economic factors are analyzed:

 

Changes in lending policies and procedures

 

Changes in experience and depth of lending and management staff

 

Changes in quality of credit review system

 

Changes in nature and volume of the loan portfolio

 

Changes in past due, classified and nonaccrual loans and TDRs

 

Changes in economic and business conditions

 

Changes in competition or legal and regulatory requirements

 

Changes in concentrations within the loan portfolio

 

Changes in the underlying collateral for collateral dependent loans

The total allowance reflects management’s estimate of loan losses inherent in the loan portfolio at the balance sheet date. The Company considers the allowance for loan losses of $26,568 adequate to cover loan losses inherent in the loan portfolio, at

September 30, 2021. The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three- and nine-months ended September 30, 2021 and 2020.

Allowance for loan losses:

 

For the three months ended September 30, 2021

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,320

 

 

$

 

 

$

1

 

 

$

191

 

 

$

2,512

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,027

 

 

 

 

 

 

 

 

 

389

 

 

 

4,416

 

Non-Owner Occupied

 

 

13,546

 

 

 

 

 

 

381

 

 

 

(757

)

 

 

13,170

 

Residential Real Estate

 

 

2,531

 

 

 

(77

)

 

 

53

 

 

 

89

 

 

 

2,596

 

Real Estate Construction

 

 

2,177

 

 

 

 

 

 

 

 

 

282

 

 

 

2,459

 

Farm Real Estate

 

 

290

 

 

 

 

 

 

3

 

 

 

15

 

 

 

308

 

Consumer and Other

 

 

202

 

 

 

 

 

 

10

 

 

 

 

 

 

212

 

Unallocated

 

 

1,104

 

 

 

 

 

 

 

 

 

(209

)

 

 

895

 

Total

 

$

26,197

 

 

$

(77

)

 

$

448

 

 

$

 

 

$

26,568

 

 

For the three months ended September 30, 2021, the Company provided $0 to the allowance for loan losses, as compared to a provision of $2,250 for the three months ended September 30, 2020.  The decrease in the provision in the third quarter of 2021, as compared to the third quarter of 2020, was due to the stability of our credit quality metrics coupled with the stabilization and, in some cases, improvement of international, national, regional and local economic conditions that were adversely impacted by the 2020 economic shutdown and restrictions in response to the ongoing COVID-19 pandemic.  While vaccinations in 2021 have created some level of optimism in the business community, there remains uncertainty due to the continued concern over increased infections from the Delta variant of COVID.  We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel industry as well as the challenges businesses face in today’s environment.  Economic impacts related to the COVID-19 pandemic since March 2020 have included the loss of revenue experienced by our business clients, disruption of supply chains, additional employee costs for businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of customers requesting payment relief.  While some of these pressures have eased, ongoing supply chain and staffing challenges, as well as the threat of inflation remain.  

 

During the three months ended September 30, 2021, the allowance for Commercial & Agriculture loans increased due to an increase in general reserves required for this type as a result of an increase in non-PPP loan balances. Commercial and Agriculture loan balances decreased during the quarter mainly from Civista’s participation in the PPP loan program.  The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of increased loan balances, offset by a decrease in classified loans balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans decreased due to decreases in classified loan balances and loss rates, offset by an increase in general reserves required as a result of an increase in loan balances.  This was represented as a decrease in the provision.  The allowance for Residential Real Estate loans increased due to an increase in loss rates for this type of loan. The result was represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to an increase in loss rates on substandard classified loan balances, offset by lower loan balances.  This was represented as an increase in the provision.  Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio at September 30, 2021.

Allowance for loan losses:

 

For the three months ended September 30, 2020

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,799

 

 

$

 

 

$

1

 

 

$

(139

)

 

$

2,661

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

3,411

 

 

 

(147

)

 

 

6

 

 

 

685

 

 

 

3,955

 

Non-Owner Occupied

 

 

9,169

 

 

 

 

 

 

3

 

 

 

1,406

 

 

 

10,578

 

Residential Real Estate

 

 

2,434

 

 

 

(11

)

 

 

117

 

 

 

(83

)

 

 

2,457

 

Real Estate Construction

 

 

1,844

 

 

 

 

 

 

1

 

 

 

500

 

 

 

2,345

 

Farm Real Estate

 

 

361

 

 

 

 

 

 

3

 

 

 

(4

)

 

 

360

 

Consumer and Other

 

 

247

 

 

 

(27

)

 

 

21

 

 

 

(21

)

 

 

220

 

Unallocated

 

 

155

 

 

 

 

 

 

 

 

 

(94

)

 

 

61

 

Total

 

$

20,420

 

 

$

(185

)

 

$

152

 

 

$

2,250

 

 

$

22,637

 

 

For the three months ended September 30, 2020, the Company provided $2,250 to the allowance for loan losses.  The provision was primarily the result of an increase in Civista’s qualitative factors, primarily changes in international, national, regional and local conditions, related to the economic shutdown driven by the ongoing COVID-19 pandemic, as well as the significant increase in classified assets during the quarter, particularly in the special mention category. Economic impacts from the COVID-19 pandemic during the three months ended September 30, 2020 included the loss of revenue experienced by our business clients, disruption of supply chains, additional employee costs for businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of customers requesting payment relief.  

 

For the three months ended September 30, 2020, the allowance for Commercial & Agriculture loans decreased due to a decrease in general reserves required for this type as a result of a decrease in loan balances. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of factors related to the COVID-19 pandemic, increased loan balances and loss rates and by increased classified and non-accrual loans. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances and by an increase in classified loans.  This was represented as an increase in the provision.  The allowance for Residential Real Estate loans increased due to an increase in recoveries for this type of loan. The result was represented by a decrease in the provision. The allowance for Real Estate Construction loans increased due to an increase in loss rates on classified loans, represented by an increase in the provision.  Management determined that the unallocated amount was appropriate and within the relevant range for the allowance that was reflective of the risk in the portfolio at September 30, 2020.

 

 

Allowance for loan losses:

 

For the nine months ended September 30, 2021

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,810

 

 

$

(15

)

 

$

164

 

 

$

(447

)

 

$

2,512

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,057

 

 

 

 

 

 

6

 

 

 

353

 

 

 

4,416

 

Non-Owner Occupied

 

 

12,451

 

 

 

 

 

 

392

 

 

 

327

 

 

 

13,170

 

Residential Real Estate

 

 

2,484

 

 

 

(114

)

 

 

232

 

 

 

(6

)

 

 

2,596

 

Real Estate Construction

 

 

2,439

 

 

 

 

 

 

1

 

 

 

19

 

 

 

2,459

 

Farm Real Estate

 

 

338

 

 

 

 

 

 

9

 

 

 

(39

)

 

 

308

 

Consumer and Other

 

 

209

 

 

 

(19

)

 

 

54

 

 

 

(32

)

 

 

212

 

Unallocated

 

 

240

 

 

 

 

 

 

 

 

 

655

 

 

 

895

 

Total

 

$

25,028

 

 

$

(148

)

 

$

858

 

 

$

830

 

 

$

26,568

 

 

For the nine months ended September 30, 2021, the Company provided $830 to the allowance for loan losses, as compared to a provision of $7,862 for the nine months ended September 30, 2020.  The decrease in the provision in the first nine months of 2021 as compared to the same period of 2020, was due to the stability of our credit quality metrics coupled with the stabilization and, in some cases, improvement of international, national, regional and local economic conditions that were adversely impacted by the 2020 economic shutdown and restrictions in response to the ongoing COVID-19 pandemic.  While vaccinations in 2021 have created some level of optimism in the business community, there remains uncertainty due to the continued concern over increased infections from the Delta variant of COVID.  We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel industry as well as the challenges business face in today’s environment.  Economic impacts related to the COVID-19 pandemic since March 2020 have included the loss of revenue experienced by our business clients, disruption of supply chains, additional employee costs for businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of customers requesting payment relief.  While some of these pressures have eased, ongoing supply chain and staffing challenges, as well as the threat of inflation remain.

 

For the nine months ended September 30, 2021, the allowance for Commercial & Agriculture loans decreased due to a decrease in general reserves required for this type as a result of a decrease in loss rates.  Commercial & Agriculture loan balances decreased during the period mainly from Civista’s participation in the PPP loan program.  The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of increased loan balances, offset by decreases in classified loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances, offset by a decrease in classified loan balances and by a decrease in loss rates.  This was represented as an increase in the provision.  The allowance for Residential Real Estate loans increased due to an increase in recoveries for this type of loan. The result was represented by a decrease in the provision. The allowance for Real Estate Construction loans increased due to an increase in loan balances, represented by an increase in the provision.  The allowance for Farm Real Estate loans decreased due to a decrease in general reserves required for this type as a result of decreased loan balances.  The result was represented as a decrease in the provision.  Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio at September 30, 2021.

 

 

Allowance for loan losses:

 

For the nine months ended September 30, 2020

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,219

 

 

$

(15

)

 

$

5

 

 

$

452

 

 

$

2,661

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,541

 

 

 

(148

)

 

 

20

 

 

 

1,542

 

 

 

3,955

 

Non-Owner Occupied

 

 

6,584

 

 

 

 

 

 

44

 

 

 

3,950

 

 

 

10,578

 

Residential Real Estate

 

 

1,582

 

 

 

(108

)

 

 

196

 

 

 

787

 

 

 

2,457

 

Real Estate Construction

 

 

1,250

 

 

 

 

 

 

3

 

 

 

1,092

 

 

 

2,345

 

Farm Real Estate

 

 

344

 

 

 

 

 

 

10

 

 

 

6

 

 

 

360

 

Consumer and Other

 

 

247

 

 

 

(54

)

 

 

55

 

 

 

(28

)

 

 

220

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

61

 

Total

 

$

14,767

 

 

$

(325

)

 

$

333

 

 

$

7,862

 

 

$

22,637

 

 

For the nine months ended September 30, 2020, the Company provided $7,862 to the allowance for loan losses.  The provision was primarily the result of an increase in Civista’s qualitative factors, primarily changes in international, national, regional and local conditions, related to the economic shutdown driven by the ongoing COVID-19 pandemic. Economic impacts related to the COVID-19 pandemic during the nine months ended September 30, 2020 included the loss of revenue experienced by our business clients, disruption of supply chains, additional employee costs for businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of customers requesting payment relief.

 

The allowance for Commercial & Agriculture loans increased due to an increase in general reserves required for this type as a result of an increase in loan balances mainly from Civista’s participation in the PPP loan program, offset by a decrease in loss rates, resulting in an increase in the provision.  PPP loans are eligible for a 100% guaranty by the SBA.  However, in the event of a loss resulting from a default on a PPP loan, and a determination by the SBA that there was a deficiency in the manner on which the PPP loan was originated or funded, the SBA may deny its liability under the guaranty.  The reserve percentage for PPP loans is substantially less than the other loans in this segment resulting in an overall decrease in the reserve percentage.  The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of higher loan balances, an increase in classified and non-accrual loans and an increase in loss rates. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances, an increase in classified loans, offset by a decrease in loss rates.  This was represented as an increase in the provision.  The allowance for Residential Real Estate loans increased due to an increase in general reserves required for this type as a result of factors related to the COVID-19 pandemic, offset by a decrease in loan balances and loss rates, represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to an increase in general reserves required as a result of an increase in loan balances and an increase in loss rates on classified loans, represented by an increase in the provision.  The allowance for Farm Real Estate loans increased due to an increase in general reserves required as a result of an increase in loan balances.  The result was represented as an increase in the provision.  Management determined that the unallocated amount was appropriate and within the relevant range for the allowance that was reflective of the risk in the portfolio at September 30, 2020.

 

 

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of September 30, 2021 and December 31, 2020.

 

September 30, 2021

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

2,512

 

 

$

2,512

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

55

 

 

 

4,361

 

 

 

4,416

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

13,170

 

 

 

13,170

 

Residential Real Estate

 

 

 

 

 

18

 

 

 

2,578

 

 

 

2,596

 

Real Estate Construction

 

 

 

 

 

 

 

 

2,459

 

 

 

2,459

 

Farm Real Estate

 

 

 

 

 

 

 

 

308

 

 

 

308

 

Consumer and Other

 

 

 

 

 

 

 

 

212

 

 

 

212

 

Unallocated

 

 

 

 

 

 

 

 

895

 

 

 

895

 

Total

 

$

 

 

$

73

 

 

$

26,495

 

 

$

26,568

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

276,741

 

 

$

276,741

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

205

 

 

 

292,520

 

 

 

292,725

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

788,898

 

 

 

788,898

 

Residential Real Estate

 

 

296

 

 

 

545

 

 

 

423,712

 

 

 

424,553

 

Real Estate Construction

 

 

 

 

 

 

 

 

179,491

 

 

 

179,491

 

Farm Real Estate

 

 

 

 

 

522

 

 

 

29,625

 

 

 

30,147

 

Consumer and Other

 

 

 

 

 

 

 

 

12,259

 

 

 

12,259

 

Total

 

$

296

 

 

$

1,272

 

 

$

2,003,246

 

 

$

2,004,814

 

 

December 31, 2020

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

73

 

 

$

2,737

 

 

$

2,810

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

5

 

 

 

4,052

 

 

 

4,057

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

12,451

 

 

 

12,451

 

Residential Real Estate

 

 

 

 

 

29

 

 

 

2,455

 

 

 

2,484

 

Real Estate Construction

 

 

 

 

 

 

 

 

2,439

 

 

 

2,439

 

Farm Real Estate

 

 

 

 

 

 

 

 

338

 

 

 

338

 

Consumer and Other

 

 

 

 

 

 

 

 

209

 

 

 

209

 

Unallocated

 

 

 

 

 

 

 

 

240

 

 

 

240

 

Total

 

$

 

 

$

107

 

 

$

24,921

 

 

$

25,028

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

74

 

 

$

409,802

 

 

$

409,876

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

980

 

 

 

277,433

 

 

 

278,413

 

Non-Owner Occupied

 

 

 

 

 

48

 

 

 

705,024

 

 

 

705,072

 

Residential Real Estate

 

 

388

 

 

 

946

 

 

 

441,254

 

 

 

442,588

 

Real Estate Construction

 

 

 

 

 

 

 

 

175,609

 

 

 

175,609

 

Farm Real Estate

 

 

 

 

 

618

 

 

 

32,484

 

 

 

33,102

 

Consumer and Other

 

 

 

 

 

 

 

 

12,842

 

 

 

12,842

 

Total

 

$

388

 

 

$

2,666

 

 

$

2,054,448

 

 

$

2,057,502

 

 

 

The following tables present credit exposures by internally assigned risk grades as of September 30, 2021 and December 31, 2020. The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans.

The Company’s internally assigned risk grades are as follows:

 

Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

 

Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

 

Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.

 

Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

 

Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

Generally, Residential Real Estate, Real Estate Construction and Consumer and Other loans are not risk-graded, except when collateral is used for a business purpose. Only those loans that have been risk rated are included below.

 

September 30, 2021

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

273,617

 

 

$

1,700

 

 

$

1,424

 

 

$

 

 

$

276,741

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

279,409

 

 

 

5,120

 

 

 

8,196

 

 

 

 

 

 

292,725

 

Non-Owner Occupied

 

 

706,117

 

 

 

45,334

 

 

 

37,447

 

 

 

 

 

 

788,898

 

Residential Real Estate

 

 

75,337

 

 

 

266

 

 

 

4,387

 

 

 

 

 

 

79,990

 

Real Estate Construction

 

 

162,772

 

 

 

268

 

 

 

457

 

 

 

 

 

 

163,497

 

Farm Real Estate

 

 

28,711

 

 

 

206

 

 

 

1,230

 

 

 

 

 

 

30,147

 

Consumer and Other

 

 

913

 

 

 

 

 

 

21

 

 

 

 

 

 

934

 

Total

 

$

1,526,876

 

 

$

52,894

 

 

$

53,162

 

 

$

 

 

$

1,632,932

 

 

December 31, 2020

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

401,636

 

 

$

4,472

 

 

$

3,768

 

 

$

 

 

$

409,876

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

248,316

 

 

 

19,429

 

 

 

10,668

 

 

 

 

 

 

278,413

 

Non-Owner Occupied

 

 

604,909

 

 

 

58,270

 

 

 

41,893

 

 

 

 

 

 

705,072

 

Residential Real Estate

 

 

81,409

 

 

 

668

 

 

 

5,524

 

 

 

 

 

 

87,601

 

Real Estate Construction

 

 

158,207

 

 

 

962

 

 

 

492

 

 

 

 

 

 

159,661

 

Farm Real Estate

 

 

30,486

 

 

 

216

 

 

 

2,400

 

 

 

 

 

 

33,102

 

Consumer and Other

 

 

833

 

 

 

 

 

 

33

 

 

 

 

 

 

866

 

Total

 

$

1,525,796

 

 

$

84,017

 

 

$

64,778

 

 

$

 

 

$

1,674,591

 

 

 

The following tables present performing and nonperforming loans based solely on payment activity for the periods ended September 30, 2021 and December 31, 2020 that have not been assigned an internal risk grade. The types of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming when they become 90 days past due and if management determines that we may not collect all of our principal and interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

September 30, 2021

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

344,563

 

 

$

15,994

 

 

$

11,325

 

 

$

371,882

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

344,563

 

 

$

15,994

 

 

$

11,325

 

 

$

371,882

 

 

December 31, 2020

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

354,987

 

 

$

15,948

 

 

$

11,976

 

 

$

382,911

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

354,987

 

 

$

15,948

 

 

$

11,976

 

 

$

382,911

 

 

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of September 30, 2021 and December 31, 2020.

 

September 30, 2021

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

400

 

 

$

 

 

$

 

 

$

400

 

 

$

276,341

 

 

$

 

 

$

276,741

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

10

 

 

 

575

 

 

 

585

 

 

 

292,140

 

 

 

 

 

 

292,725

 

 

 

430

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

788,894

 

 

 

 

 

 

788,898

 

 

 

 

Residential Real Estate

 

 

147

 

 

 

248

 

 

 

766

 

 

 

1,161

 

 

 

423,096

 

 

 

296

 

 

 

424,553

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179,491

 

 

 

 

 

 

179,491

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,147

 

 

 

 

 

 

30,147

 

 

 

 

Consumer and Other

 

 

87

 

 

 

4

 

 

 

9

 

 

 

100

 

 

 

12,159

 

 

 

 

 

 

12,259

 

 

 

 

Total

 

$

634

 

 

$

262

 

 

$

1,354

 

 

$

2,250

 

 

$

2,002,268

 

 

$

296

 

 

$

2,004,814

 

 

$

430

 

 

December 31, 2020

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

117

 

 

$

25

 

 

$

50

 

 

$

192

 

 

$

409,684

 

 

$

 

 

$

409,876

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

4

 

 

 

102

 

 

 

106

 

 

 

278,307

 

 

 

 

 

 

278,413

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

6

 

 

 

6

 

 

 

705,066

 

 

 

 

 

 

705,072

 

 

 

 

Residential Real Estate

 

 

1,059

 

 

 

867

 

 

 

1,314

 

 

 

3,240

 

 

 

438,960

 

 

 

388

 

 

 

442,588

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175,609

 

 

 

 

 

 

175,609

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

33,098

 

 

 

 

 

 

33,102

 

 

 

 

Consumer and Other

 

 

59

 

 

 

1

 

 

 

16

 

 

 

76

 

 

 

12,766

 

 

 

 

 

 

12,842

 

 

 

 

Total

 

$

1,235

 

 

$

897

 

 

$

1,492

 

 

$

3,624

 

 

$

2,053,490

 

 

$

388

 

 

$

2,057,502

 

 

$

 

 

 

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of September 30, 2021 and December 31, 2020.

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Commercial & Agriculture

 

$

 

 

$

139

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

359

 

 

 

964

 

Non-Owner Occupied

 

 

4

 

 

 

6

 

Residential Real Estate

 

 

3,129

 

 

 

3,893

 

Real Estate Construction

 

 

6

 

 

 

7

 

Farm Real Estate

 

 

 

 

 

85

 

Consumer and Other

 

 

21

 

 

 

31

 

Total

 

$

3,519

 

 

$

5,125

 

 

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. Payments received on nonaccrual loans are applied to the unpaid principal balance. A loan may be returned to accruing status only if one of three conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the loan is a TDR and has made a minimum of six months payments; or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months.

Modifications: A modification of a loan constitutes a TDR when the Company for economic or legal reasons related to a borrower’s financial difficulties grants a concession to the borrower that it would not otherwise consider. Exceptions to this policy exist for loan modifications granted as part of the Company’s COVID-19 deferral program, which allows the Company to not classify a modification so long as certain criteria as established in the CARES Act are met at the time of the modification.  The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial Real Estate loans modified in a TDR often involve reducing the interest rate lower than the current market rate for new debt with similar risk. Residential Real Estate loans modified in a TDR primarily involve interest rate reductions where monthly payments are lowered to accommodate the borrowers’ financial needs.

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. As of September 30, 2021, TDRs accounted for $73 of the allowance for loan losses. As of December 31, 2020, TDRs accounted for $35 of the allowance for loan losses.

There were no loans modified as TDRs during the three-and nine-month periods ended September 30, 2021 or 2020.

 

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans.

During the three- and nine-month periods ended September 30, 2021 and September 30, 2020, there were no defaults on loans that were modified and considered TDRs during the respective previous twelve months.

Impaired Loans: Larger (greater than $350) Commercial & Agricultural and Commercial Real Estate loan relationships, all TDRs and Residential Real Estate and Consumer loans that are part of a larger relationship are tested for impairment on a quarterly basis. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.  The Company’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition.

Loan Modifications/Troubled Debt Restructurings

 

In the second quarter of 2020, in the initial days of the pandemic, Civista booked 90-day payment modifications on 813 loans with an aggregate principal balance outstanding of $431.3 million.  Additional 90-day modifications were extended on 100 loans with an aggregate principal balance outstanding of $124.4 million.  Both deferral programs primarily consisted of the deferral of principal and/or interest payments.  All such modified loans were performing at December 31, 2019 and complied with the provisions of the CARES Act to not be considered a TDR.

 

As of September 30, 2021, Civista had 18 loans with an aggregate principal balance outstanding of $18,787 that remained on CARES Act modifications.  Details with respect to loan modifications that remain on deferred status are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of Loan

 

Number of Loans

 

 

Balance

 

 

Percent of Loans Outstanding

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Commercial & Agriculture

 

 

6

 

 

$

1,571

 

 

 

0.08

%

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2

 

 

 

2,591

 

 

 

0.13

%

Non-Owner Occupied

 

 

9

 

 

 

14,174

 

 

 

0.71

%

Real Estate Construction

 

 

1

 

 

 

451

 

 

 

0.02

%

Total

 

 

18

 

 

$

18,787

 

 

 

0.94

%

The following table includes the recorded investment and unpaid principal balances for impaired loans, excluding PCI loans, with the associated allowance amount, if applicable, as of September 30, 2021 and December 31, 2020.

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$

12

 

 

$

12

 

 

 

 

 

 

$

757

 

 

$

757

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

48

 

 

 

 

 

Residential Real Estate

 

 

514

 

 

 

539

 

 

 

 

 

 

 

915

 

 

 

940

 

 

 

 

 

Farm Real Estate

 

 

522

 

 

 

522

 

 

 

 

 

 

 

618

 

 

 

618

 

 

 

 

 

Total

 

 

1,048

 

 

 

1,073

 

 

 

 

 

 

 

2,338

 

 

 

2,363

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

 

 

 

 

 

$

 

 

 

74

 

 

 

74

 

 

$

73

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

193

 

 

 

193

 

 

 

55

 

 

 

223

 

 

 

223

 

 

 

5

 

Residential Real Estate

 

 

31

 

 

 

34

 

 

 

18

 

 

 

31

 

 

 

35

 

 

 

29

 

Total

 

 

224

 

 

 

227

 

 

 

73

 

 

 

328

 

 

 

332

 

 

 

107

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

 

 

 

 

 

 

 

 

 

74

 

 

 

74

 

 

 

73

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

205

 

 

 

205

 

 

 

55

 

 

 

980

 

 

 

980

 

 

 

5

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

48

 

 

 

 

Residential Real Estate

 

 

545

 

 

 

573

 

 

 

18

 

 

 

946

 

 

 

975

 

 

 

29

 

Farm Real Estate

 

 

522

 

 

 

522

 

 

 

 

 

 

618

 

 

 

618

 

 

 

 

Total

 

$

1,272

 

 

$

1,300

 

 

$

73

 

 

$

2,666

 

 

$

2,695

 

 

$

107

 

 

 

The following table includes the average recorded investment and interest income recognized for impaired financing receivables for the three- and nine-month periods ended September 30, 2021 and 2020.

 

 

 

September 30, 2021

 

 

September 30, 2020

 

For the three months ended

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial Real Estate—Owner Occupied

 

$

252

 

 

$

4

 

 

$

391

 

 

$

7

 

Commercial Real Estate—Non-Owner Occupied

 

 

15

 

 

 

 

 

 

212

 

 

 

5

 

Residential Real Estate

 

 

551

 

 

 

8

 

 

 

1,175

 

 

 

10

 

Farm Real Estate

 

 

557

 

 

 

6

 

 

 

644

 

 

 

7

 

Total

 

$

1,375

 

 

$

18

 

 

$

2,422

 

 

$

29

 

 

 

 

 

September 30, 2021

 

 

September 30, 2020

 

For the nine months ended

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

19

 

 

$

 

 

$

92

 

 

$

4

 

Commercial Real Estate—Owner Occupied

 

 

449

 

 

 

15

 

 

 

406

 

 

 

21

 

Commercial Real Estate—Non-Owner Occupied

 

 

29

 

 

 

1

 

 

 

292

 

 

 

15

 

Residential Real Estate

 

 

654

 

 

 

24

 

 

 

1,464

 

 

 

34

 

Farm Real Estate

 

 

584

 

 

 

18

 

 

 

655

 

 

 

20

 

Total

 

$

1,735

 

 

$

58

 

 

$

2,909

 

 

$

94

 

 

Changes in the accretable yield for PCI loans were as follows, since acquisition: 

 

 

 

For the

Three-Month

Period Ended

September 30, 2021

 

 

For the

Three-Month

Period Ended

September 30, 2020

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

224

 

 

$

205

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

(6

)

 

 

(101

)

Transfer from non-accretable to accretable

 

 

 

 

 

74

 

Balance at end of period

 

$

218

 

 

$

178

 

 

 

 

 

For the Nine-Month

Period Ended

September 30, 2021

 

 

For the Nine-Month

Period Ended

September 30, 2020

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

225

 

 

$

255

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

(62

)

 

 

(270

)

Transfer from non-accretable to accretable

 

 

55

 

 

 

193

 

Balance at end of period

 

$

218

 

 

$

178

 

 

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

 

 

At September 30, 2021

 

 

At December 31, 2020

 

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

 

(In Thousands)

 

Outstanding balance

 

$

525

 

 

$

687

 

Carrying amount

 

 

296

 

 

 

388

 

 

There was no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of September 30, 2021 or December 31, 2020.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in other assets on the Consolidated Balance Sheet. As of September 30, 2021, there were $26 of foreclosed assets included in Other assets.  As of December 31, 2020, there were $31 of foreclosed assets included in Other assets. As of September 30, 2021 and December 31, 2020, the Company had initiated formal foreclosure procedures on $296 and $741, respectively, of consumer residential mortgages.