XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of September 30, 2020 and December 31, 2019 were as follows:

 

 

 

2020

 

 

2019

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

Amortized intangible assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

14,792

 

 

$

8,735

 

 

$

6,057

 

 

$

14,792

 

 

$

8,049

 

 

$

6,743

 

Total amortized intangible assets

 

$

14,792

 

 

$

8,735

 

 

$

6,057

 

 

$

14,792

 

 

$

8,049

 

 

$

6,743

 

 

(1)

Excludes fully amortized intangible assets

Schedule of Mortgage Servicing Rights (MSRs) and Related Valuation Allowance

Activity for mortgage servicing rights (MSRs) and the related valuation allowance for the three- and nine-months ended September 30, 2020 and September 30, 2019 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Loan Servicing Rights:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

1,717

 

 

$

1,642

 

 

$

1,562

 

 

$

1,664

 

Additions

 

 

381

 

 

 

71

 

 

 

924

 

 

 

144

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

Amortized to expense

 

 

(135

)

 

 

(81

)

 

 

(361

)

 

 

(176

)

Other charges

 

 

 

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

25

 

 

 

 

 

 

(137

)

 

 

 

Balance at End of Period

 

$

1,988

 

 

$

1,632

 

 

$

1,988

 

 

$

1,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

264

 

 

$

 

 

$

102

 

 

$

 

Additions expensed

 

 

 

 

 

 

 

 

162

 

 

 

 

Reductions credited to operations

 

 

(25

)

 

 

 

 

 

(25

)

 

 

 

Direct write-offs

 

 

 

 

 

 

 

 

 

 

 

 

Balance at End of Period

 

$

239

 

 

$

 

 

$

239

 

 

$

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit

intangibles

 

 

Total

 

2020

 

$

29

 

 

$

227

 

 

$

256

 

2021

 

 

116

 

 

 

891

 

 

 

1,007

 

2022

 

 

115

 

 

 

868

 

 

 

983

 

2023

 

 

115

 

 

 

841

 

 

 

956

 

2024

 

 

114

 

 

 

804

 

 

 

918

 

Thereafter

 

 

1,499

 

 

 

2,426

 

 

 

3,925

 

 

 

$

1,988

 

 

$

6,057

 

 

$

8,045