XML 91 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurement
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurement

(13) Fair Value Measurement

The Company uses a fair value hierarchy to measure fair value. This hierarchy describes three levels of inputs that may be used to measure fair value. Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Debt securities: The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company has two types of equity securities, one is not actively traded in an open market, while the other is listed on an exchange and is less frequently traded. The fair value of the equity security available for sale not actively traded in an open market is determined by using market data inputs for similar securities that are observable (Level 2 inputs).  The fair value of the other equity security is determined from third-party pricing services or a computerized pricing model and classified Level 2.

The fair value of the swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs based on similar transactions as of the valuation date and classified Level 2. The changes in fair value of these assets/liabilities had no impact on net income or comprehensive income.

Impaired loans: The Company has measured impairment on impaired loans based on the discounted cash flows of the loan or the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included as a Level 3 measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table below as it is not currently being carried at its fair value.  The fair values in the table below exclude estimated selling costs of $9 as of March 31, 2020.

Assets and liabilities measured at fair value are summarized in the table below.

 

 

 

Fair Value Measurements at March 31, 2020 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

19,611

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

212,149

 

 

 

 

Mortgage-backed securities in government sponsored

   entities

 

 

 

 

 

134,126

 

 

 

 

Total securities available for sale

 

 

 

 

 

365,886

 

 

 

 

Equity securities

 

 

 

 

 

803

 

 

 

 

Swap asset

 

 

 

 

 

23,003

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

23,003

 

 

 

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

1

 

 

 

 

Fair Value Measurements at December 31, 2019 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

19,601

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

206,034

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

132,864

 

 

 

 

Total securities available for sale

 

 

 

 

 

358,499

 

 

 

 

Equity securities

 

 

 

 

 

1,191

 

 

 

 

Swap asset

 

 

 

 

 

8,918

 

 

 

 

Liabilities measured at fair value on a recurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

8,918

 

 

 

 

Assets measured at fair value on a nonrecurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

1

 

 

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2020.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

March 31, 2020

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired loans

 

$

1

 

 

Appraisal of collateral

 

Appraisal adjustments

 

30%

 

30%

 

 

 

 

 

 

 

 

 

Holding period

 

22 Months

 

22 Months

 

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2019.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2019

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired loans

 

$

1

 

 

Appraisal of collateral

 

Appraisal adjustments

 

30%

 

30%

 

 

 

 

 

 

 

 

 

Holding period

 

22 months

 

22 months

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at March 31, 2020 are as follows:

 

March 31, 2020

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

256,023

 

 

$

256,023

 

 

$

256,023

 

 

$

 

 

$

 

Other securities

 

 

20,280

 

 

 

20,280

 

 

 

20,280

 

 

 

 

 

 

 

Loans, held for sale

 

 

7,632

 

 

 

7,785

 

 

 

7,785

 

 

 

 

 

 

 

Loans, net of allowance

 

 

1,726,177

 

 

 

1,760,613

 

 

 

 

 

 

 

 

 

1,760,613

 

Bank owned life insurance

 

 

45,249

 

 

 

45,249

 

 

 

45,249

 

 

 

 

 

 

 

Accrued interest receivable

 

 

7,220

 

 

 

7,220

 

 

 

7,220

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

1,703,668

 

 

 

1,703,235

 

 

 

1,703,235

 

 

 

 

 

 

 

Time deposits

 

 

288,271

 

 

 

290,726

 

 

 

 

 

 

 

 

 

290,726

 

Short-term FHLB advances

 

 

17,000

 

 

 

17,000

 

 

 

17,000

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

125,000

 

 

 

129,992

 

 

 

 

 

 

 

 

 

129,992

 

Securities sold under agreement to repurchase

 

 

22,699

 

 

 

22,699

 

 

 

22,699

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

31,460

 

 

 

 

 

 

 

 

 

31,460

 

Accrued interest payable

 

 

279

 

 

 

279

 

 

 

279

 

 

 

 

 

 

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2019 are as follows:

 

December 31, 2019

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

48,535

 

 

$

48,535

 

 

$

48,535

 

 

$

 

 

$

 

Other securities

 

 

20,280

 

 

 

20,280

 

 

 

20,280

 

 

 

 

 

 

 

Loans, held for sale

 

 

2,285

 

 

 

2,331

 

 

 

2,331

 

 

 

 

 

 

 

Loans, net of allowance

 

 

1,694,203

 

 

 

1,713,863

 

 

 

 

 

 

 

 

 

1,713,863

 

Bank owned life insurance

 

 

44,999

 

 

 

44,999

 

 

 

44,999

 

 

 

 

 

 

 

Accrued interest receivable

 

 

7,093

 

 

 

7,093

 

 

 

7,093

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

1,402,924

 

 

 

1,402,924

 

 

 

1,402,924

 

 

 

 

 

 

 

Time deposits

 

 

275,840

 

 

 

276,616

 

 

 

 

 

 

 

 

 

276,616

 

Short-term FHLB advances

 

 

101,500

 

 

 

101,500

 

 

 

101,500

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

125,000

 

 

 

123,893

 

 

 

 

 

 

 

 

 

123,893

 

Securities sold under agreement to repurchase

 

 

18,674

 

 

 

18,674

 

 

 

18,674

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

34,452

 

 

 

 

 

 

 

 

 

34,452

 

Accrued interest payable

 

 

277

 

 

 

277

 

 

 

277