XML 102 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Information about Pension Plan

Information about the pension plan is as follows:

 

 

 

2019

 

 

2018

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Beginning benefit obligation

 

$

13,338

 

 

$

17,916

 

Service cost

 

 

 

 

 

 

Interest cost

 

 

479

 

 

 

627

 

Curtailment gain

 

 

 

 

 

 

Settlement loss

 

 

 

 

 

98

 

Actuarial (gain)/loss

 

 

3,546

 

 

 

(1,800

)

Benefits paid

 

 

(1,793

)

 

 

(104

)

Settlement payments

 

 

 

 

 

(3,399

)

Ending benefit obligation

 

 

15,570

 

 

 

13,338

 

Change in plan assets, at fair value:

 

 

 

 

 

 

 

 

Beginning plan assets

 

 

15,572

 

 

 

19,306

 

Actual return

 

 

1,404

 

 

 

(207

)

Employer contribution

 

 

 

 

 

 

Benefits paid

 

 

(1,793

)

 

 

(104

)

Settlement payments

 

 

 

 

 

(3,399

)

Administrative expenses

 

 

 

 

 

(24

)

Ending plan assets

 

 

15,183

 

 

 

15,572

 

Funded status at end of year

 

$

(387

)

 

$

2,234

 

Components of Net Periodic Pension Expense

The components of net periodic pension expense were as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Service cost

 

$

 

 

$

 

 

$

 

Interest cost

 

 

479

 

 

 

627

 

 

 

679

 

Expected return on plan assets

 

 

(811

)

 

 

(1,355

)

 

 

(1,178

)

Net amortization and deferral

 

 

156

 

 

 

149

 

 

 

380

 

Net periodic pension cost (benefit)

 

 

(176

)

 

 

(579

)

 

 

(119

)

Additional loss due to settlement

 

 

 

 

 

1,188

 

 

 

237

 

Total pension cost (benefit)

 

$

(176

)

 

$

609

 

 

$

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain) recognized in other comprehensive

   income

 

$

2,798

 

 

$

(1,453

)

 

$

(322

)

Total recognized in net periodic benefit cost

   and other comprehensive loss (before tax)

 

$

2,622

 

 

$

(2,032

)

 

$

(441

)

Weighted Average Assumptions Used to Determine Benefit Obligations and Net Periodic Pension Cost

The weighted average assumptions used to determine benefit obligations at year-end were as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Discount rate on benefit obligation

 

 

3.13

%

 

 

4.14

%

 

 

3.51

%

Long-term rate of return on plan assets

 

 

4.96

%

 

 

7.00

%

 

 

7.00

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

The weighted average assumptions used to determine net periodic pension cost were as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Discount rate on benefit obligation

 

 

4.14

%

 

 

3.51

%

 

 

4.00

%

Long-term rate of return on plan assets

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Schedule of Pension Plan Asset Allocation and Target Allocation by Asset Category

The Company’s pension plan asset allocation at year-end 2019 and 2018 and target allocation for 2020 by asset category are as follows:

 

 

 

Target

Allocation

 

Percentage of Plan

Assets

at Year-end

 

Asset Category

 

2020

 

2019

 

 

2018

 

Equity securities

 

0-30%

 

 

20.0

%

 

 

33.1

%

Debt securities

 

70-100

 

 

80.0

 

 

 

20.7

 

Money market funds

 

0

 

 

0.0

 

 

 

46.2

 

Total

 

 

 

 

100.0

%

 

 

100.0

%

Plan's Assets at Fair Value Hierarchy

The following tables set forth by level, within the fair value hierarchy, the pension plan’s assets at fair value as of December 31, 2019 and 2018:

 

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

$

12,146

 

 

$

 

 

$

 

 

$

12,146

 

Equities

 

 

3,037

 

 

 

 

 

 

 

 

 

3,037

 

Total assets at fair value

 

$

15,183

 

 

$

 

 

$

 

 

$

15,183

 

Summary of Expected Benefit Payments

Expected benefit payments, which reflect expected future service, are as follows:

 

2020

 

$

204

 

2021

 

 

246

 

2022

 

 

314

 

2023

 

 

375

 

2024

 

 

416

 

2025 through 2029

 

 

480

 

Total

 

$

2,035