XML 163 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Income Tax

Income taxes were as follows for the years ended December 31:

 

 

 

2019

 

 

2018

 

 

2017

 

Current

 

$

4,713

 

 

$

2,444

 

 

$

5,414

 

State

 

 

307

 

 

 

45

 

 

 

 

Deferred

 

 

663

 

 

 

151

 

 

 

435

 

Change in corporate tax rate

 

 

 

 

 

 

 

 

511

 

Income taxes

 

$

5,683

 

 

$

2,640

 

 

$

6,360

 

Effective Tax Rates Differed from Statutory Federal Income Tax Rate

Effective tax rates differed from the statutory federal income tax rate of 21% in 2019 and 2018 and 35% in 2017 due to the following:

 

 

 

2019

 

 

2018

 

 

2017

 

Income taxes computed at the statutory federal tax

   rate

 

$

8,308

 

 

$

3,524

 

 

$

7,781

 

Add (subtract) tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Nontaxable interest income, net of nondeductible

   interest expense

 

 

(1,194

)

 

 

(834

)

 

 

(1,107

)

Low income housing tax credit

 

 

(903

)

 

 

(903

)

 

 

(686

)

Cash surrender value of BOLI

 

 

(211

)

 

 

(143

)

 

 

(201

)

Nondeductible merger costs

 

 

 

 

 

1,034

 

 

 

 

Change in corporate tax rate

 

 

 

 

 

 

 

 

511

 

Change in tax position BOLI

 

 

(353

)

 

 

 

 

 

 

Other

 

 

36

 

 

 

(38

)

 

 

62

 

Income tax expense

 

$

5,683

 

 

$

2,640

 

 

$

6,360

 

Summary of Deferred Tax Assets and Liabilities

Year-end deferred tax assets and liabilities were due to the following:

 

 

 

2019

 

 

2018

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

3,245

 

 

$

3,056

 

Deferred compensation

 

 

1,191

 

 

 

1,217

 

Pension costs

 

 

81

 

 

 

 

Intangible assets

 

 

394

 

 

 

475

 

Purchase accounting adjustments

 

 

226

 

 

 

566

 

Net operating loss carryforward

 

 

1,081

 

 

 

1,374

 

Other

 

 

220

 

 

 

364

 

Deferred tax asset

 

 

6,438

 

 

 

7,052

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Tax depreciation in excess of book depreciation

 

 

(808

)

 

 

(556

)

Discount accretion on securities

 

 

(18

)

 

 

(31

)

FHLB stock dividends

 

 

(969

)

 

 

(1,053

)

Unrealized gain on securities available for sale

 

 

(3,424

)

 

 

(624

)

Pension costs

 

 

 

 

 

(469

)

Prepaids

 

 

(326

)

 

 

(301

)

BOLI

 

 

 

 

 

(337

)

Other

 

 

(359

)

 

 

(271

)

Deferred tax liability

 

 

(5,904

)

 

 

(3,642

)

Net deferred tax asset

 

$

534

 

 

$

3,410