XML 62 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurement
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurement

(13) Fair Value Measurement

The Company uses a fair value hierarchy to measure fair value. This hierarchy describes three levels of inputs that may be used to measure fair value. Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Debt securities: The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company has two types of equity securities, one is not actively traded in an open market, while the other is listed on an exchange and is less frequently traded. The fair value of the equity security available for sale not actively traded in an open market is determined by using market data inputs for similar securities that are observable (Level 2 inputs).  The fair value of the other equity security is determined from third-party pricing services or a computerized pricing model and classified Level 2.

The fair value of the swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs based on similar transactions as of the valuation date and classified Level 2. The changes in fair value of these assets/liabilities had no impact on net income or comprehensive income.

Impaired loans: The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included as a Level 3 measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table below as it is not currently being carried at its fair value.  The fair values in the table below exclude estimated selling costs of $13 as of September 30, 2019.

Assets and liabilities measured at fair value are summarized in the table below.

 

 

 

Fair Value Measurements at September 30, 2019 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

21,737

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

194,255

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

139,295

 

 

 

 

Total securities available for sale

 

 

 

 

 

355,287

 

 

 

 

Equity securities

 

 

 

 

 

1,152

 

 

 

 

Swap asset

 

 

 

 

 

11,556

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

11,556

 

 

 

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

30

 

 

 

 

Fair Value Measurements at December 31, 2018 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

30,685

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

172,071

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

143,538

 

 

 

 

Total securities available for sale

 

 

 

 

 

346,294

 

 

 

 

Equity securities

 

 

 

 

 

1,070

 

 

 

 

Swap asset

 

 

 

 

 

2,837

 

 

 

 

Liabilities measured at fair value on a recurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

2,837

 

 

 

 

Assets measured at fair value on a nonrecurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

1,803

 

 

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at September 30, 2019.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

September 30, 2019

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired loans

 

$

30

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10% - 30%

 

26%

 

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2018.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2018

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired loans

 

$

1,803

 

 

Appraisal of collateral

 

Appraisal adjustments

 

0% - 30%

 

26%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

8%

 

 

 

 

 

 

 

 

 

Holding period

 

0 - 30 months

 

21 months

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at September 30, 2019 are as follows:

 

September 30, 2019

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

62,219

 

 

$

62,219

 

 

$

62,219

 

 

$

 

 

$

 

Other securities

 

 

20,280

 

 

 

20,280

 

 

 

20,280

 

 

 

 

 

 

 

Loans, held for sale

 

 

8,983

 

 

 

9,163

 

 

 

9,163

 

 

 

 

 

 

 

Loans, net of allowance

 

 

1,634,496

 

 

 

1,647,787

 

 

 

 

 

 

 

 

 

1,647,787

 

Bank owned life insurance

 

 

44,745

 

 

 

44,745

 

 

 

44,745

 

 

 

 

 

 

 

Accrued interest receivable

 

 

7,501

 

 

 

7,501

 

 

 

7,501

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

1,365,695

 

 

 

1,365,695

 

 

 

1,365,695

 

 

 

 

 

 

 

Time deposits

 

 

266,926

 

 

 

267,745

 

 

 

 

 

 

 

 

 

267,745

 

Short-term FHLB advances

 

 

181,100

 

 

 

181,100

 

 

 

181,100

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

55,000

 

 

 

58,364

 

 

 

 

 

 

 

 

 

58,364

 

Securities sold under agreement to repurchase

 

 

15,088

 

 

 

15,088

 

 

 

15,088

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

36,415

 

 

 

 

 

 

 

 

 

36,415

 

Accrued interest payable

 

 

271

 

 

 

271

 

 

 

271

 

 

 

 

 

 

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2018 are as follows:

 

December 31, 2018

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

42,779

 

 

$

42,779

 

 

$

42,779

 

 

$

 

 

$

 

Other securities

 

 

21,021

 

 

 

21,021

 

 

 

21,021

 

 

 

 

 

 

 

Loans, held for sale

 

 

1,391

 

 

 

1,391

 

 

 

1,391

 

 

 

 

 

 

 

Loans, net of allowance

 

 

1,548,262

 

 

 

1,517,278

 

 

 

 

 

 

 

 

 

1,517,278

 

Bank owned life insurance

 

 

43,037

 

 

 

43,037

 

 

 

43,037

 

 

 

 

 

 

 

Accrued interest receivable

 

 

6,723

 

 

 

6,723

 

 

 

6,723

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

1,312,207

 

 

 

1,312,207

 

 

 

1,312,207

 

 

 

 

 

 

 

Time deposits

 

 

267,686

 

 

 

267,943

 

 

 

 

 

 

 

 

 

267,943

 

Short-term FHLB advances

 

 

188,600

 

 

 

188,600

 

 

 

188,600

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

5,000

 

 

 

4,983

 

 

 

 

 

 

 

 

 

4,983

 

Securities sold under agreement to repurchase

 

 

22,199

 

 

 

22,199

 

 

 

22,199

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

34,620

 

 

 

 

 

 

 

 

 

34,620

 

Accrued interest payable

 

 

230

 

 

 

230

 

 

 

230