XML 70 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Income Tax

Income taxes were as follows for the years ended December 31:

 

 

 

2018

 

 

2017

 

 

2016

 

Current

 

$

2,444

 

 

$

5,414

 

 

$

6,449

 

State

 

 

45

 

 

 

 

 

 

 

Deferred

 

 

151

 

 

 

435

 

 

 

170

 

Change in corporate tax rate

 

 

 

 

 

511

 

 

 

 

Income taxes

 

$

2,640

 

 

$

6,360

 

 

$

6,619

 

Effective Tax Rates Differ from Statutory Federal Income Tax Rate

Effective tax rates differ from the statutory federal income tax rate of 21% in 2018 and 35% in 2017 and 2016 due to the following:

 

 

 

2018

 

 

2017

 

 

2016

 

Income taxes computed at the statutory federal tax

   rate

 

$

3,524

 

 

$

7,781

 

 

$

8,343

 

Add (subtract) tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Nontaxable interest income, net of nondeductible

   interest expense

 

 

(834

)

 

 

(1,107

)

 

 

(946

)

Low income housing tax credit

 

 

(903

)

 

 

(686

)

 

 

(435

)

Cash surrender value of BOLI

 

 

(143

)

 

 

(201

)

 

 

(197

)

Nondeductible merger costs

 

 

1,034

 

 

 

 

 

 

 

Change in corporate tax rate

 

 

 

 

 

511

 

 

 

 

Other

 

 

(38

)

 

 

62

 

 

 

(146

)

Income tax expense

 

$

2,640

 

 

$

6,360

 

 

$

6,619

 

Summary of Deferred Tax Assets and Liabilities

Year-end deferred tax assets and liabilities were due to the following:

 

 

 

2018

 

 

2017

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

3,056

 

 

$

2,848

 

Deferred compensation

 

 

1,217

 

 

 

1,213

 

Intangible assets

 

 

475

 

 

 

95

 

Purchase accounting adjustments

 

 

566

 

 

 

 

Net operating loss carryforward

 

 

1,374

 

 

 

 

Other

 

 

364

 

 

 

141

 

Deferred tax asset

 

 

7,052

 

 

 

4,297

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Tax depreciation in excess of book depreciation

 

 

(556

)

 

 

(275

)

Discount accretion on securities

 

 

(31

)

 

 

(43

)

Purchase accounting adjustments

 

 

 

 

 

(536

)

FHLB stock dividends

 

 

(1,053

)

 

 

(1,053

)

Unrealized gain on securities available for sale

 

 

(624

)

 

 

(847

)

Pension costs

 

 

(469

)

 

 

(293

)

Prepaids

 

 

(301

)

 

 

(320

)

BOLI

 

 

(337

)

 

 

 

Other

 

 

(271

)

 

 

(166

)

Deferred tax liability

 

 

(3,642

)

 

 

(3,533

)

Net deferred tax asset

 

$

3,410

 

 

$

764