XML 48 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurement
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurement

NOTE 17 - FAIR VALUE MEASUREMENT

U.S. generally accepted accounting principles establish a hierarchal disclosure framework associated with the level of observable pricing utilized in measuring assets and liabilities at fair value. The three broad levels defined by the hierarchy are as follows: Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Securities: The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

NOTE 17 - FAIR VALUE MEASUREMENT (Continued)

Equity securities: The Company has two types of equity securities, one is not actively traded in an open market, while the other is listed on an exchange and is less frequently traded. The fair value of the equity security available for sale not actively traded in an open market is determined by using market data inputs for similar securities that are observable. (Level 2 inputs).  The fair value of the other equity security is determined from third-party pricing services or a computerized pricing model and classified Level 2.

Fair value swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs as of the valuation date and classified Level 2.

Impaired loans: The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level 3 measurement.

Other real estate owned: OREO is carried at the lower of cost or fair value, which is measured at the date foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table below. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. Management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the properties are categorized in the below table as Level 3 measurements since these adjustments are considered to be unobservable inputs. Income and expenses from operations are included in other operating expenses. Further declines in the fair value of the collateral subsequent to foreclosure are included in net gain on sale of other real estate owned.

Assets and liabilities measured at fair value are summarized below.

 

Fair Value Measurements at December 31, 2018 Using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of

   U.S. Government agencies

 

$

 

 

$

30,685

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

172,071

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

143,538

 

 

 

 

Total securities available for sale

 

 

 

 

 

346,294

 

 

 

 

Equity securities

 

 

 

 

 

1,070

 

 

 

 

Swap asset

 

 

 

 

 

2,837

 

 

 

 

Liabilities measured at fair value on a recurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

2,837

 

 

 

 

Assets measured at fair value on a nonrecurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

 

 

$

 

 

$

1,803

 

 

NOTE 17 - FAIR VALUE MEASUREMENT (Continued)

 

Fair Value Measurements at December 31, 2017 Using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of

   U.S. Government agencies

 

$

 

 

$

30,358

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

118,056

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

81,816

 

 

 

 

Total securities available for sale

 

 

 

 

 

230,230

 

 

 

 

Equity securities

 

 

 

 

 

832

 

 

 

 

Swap asset

 

 

 

 

 

1,560

 

 

 

 

Liabilities measured at fair value on a recurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

1,560

 

 

 

 

Assets measured at fair value on a nonrecurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

 

 

$

 

 

$

1,040

 

Other Real Estate Owned

 

 

 

 

 

 

 

 

16

 

 

The following tables presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2018 and 2017.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2018

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

 

Weighted

Average

 

Impaired loans

 

$

1,803

 

 

Appraisal of collateral

 

Appraisal adjustments

 

0% - 30%

 

26%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

8%

 

 

 

 

 

 

 

 

 

Holding period

 

0 - 30 months

 

21 months

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2017

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

 

Weighted

Average

 

Impaired loans

 

$

1,040

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10% - 30%

 

16%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

8%

 

 

 

 

 

 

 

 

 

Holding period

 

0 - 30 months

 

20 months

 

Other real estate owned

 

$

16

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10% - 30%

 

 

10%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

 

10%

 

 

 

NOTE 17 - FAIR VALUE MEASUREMENT (Continued)

 

The carrying amount and fair value of financial instruments carried at amortized cost were as follows:

 

December 31, 2018

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

42,779

 

 

$

42,779

 

 

$

42,779

 

 

$

 

 

$

 

Other securities

 

 

21,021

 

 

 

21,021

 

 

 

21,021

 

 

 

 

 

 

 

Loans, held for sale

 

 

1,391

 

 

 

1,391

 

 

 

1,391

 

 

 

 

 

 

 

Loans, net of allowance for loan losses

 

 

1,548,262

 

 

 

1,517,278

 

 

 

 

 

 

 

 

 

1,517,278

 

Bank owned life insurance

 

 

43,037

 

 

 

43,037

 

 

 

43,037

 

 

 

 

 

 

 

Accrued interest receivable

 

 

6,723

 

 

 

6,723

 

 

 

6,723

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

1,312,207

 

 

 

1,312,207

 

 

 

1,312,207

 

 

 

 

 

 

 

Time deposits

 

 

267,686

 

 

 

267,943

 

 

 

 

 

 

 

 

 

267,943

 

Short-term FHLB advances

 

 

188,600

 

 

 

188,600

 

 

 

188,600

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

5,000

 

 

 

4,983

 

 

 

 

 

 

 

 

 

4,983

 

Securities sold under agreement to repurchase

 

 

22,199

 

 

 

22,199

 

 

 

22,199

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

34,620

 

 

 

 

 

 

 

 

 

34,620

 

Accrued interest payable

 

 

230

 

 

 

230

 

 

 

230

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

40,519

 

 

$

40,519

 

 

$

40,519

 

 

$

 

 

$

 

Other securities

 

 

14,247

 

 

 

14,247

 

 

 

14,247

 

 

 

 

 

 

 

Loans, held for sale

 

 

2,197

 

 

 

2,197

 

 

 

2,197

 

 

 

 

 

 

 

Loans, net of allowance for loan losses

 

 

1,151,527

 

 

 

1,146,969

 

 

 

 

 

 

 

 

 

1,146,969

 

Bank owned life insurance

 

 

25,125

 

 

 

25,125

 

 

 

25,125

 

 

 

 

 

 

 

Accrued interest receivable

 

 

4,488

 

 

 

4,488

 

 

 

4,488

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

981,021

 

 

 

981,021

 

 

 

981,021

 

 

 

 

 

 

 

Time deposits

 

 

223,902

 

 

 

223,626

 

 

 

 

 

 

 

 

 

223,626

 

Short-term FHLB advances

 

 

56,900

 

 

 

56,900

 

 

 

56,900

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

15,000

 

 

 

14,964

 

 

 

 

 

 

 

 

 

14,964

 

Securities sold under agreement to repurchase

 

 

21,755

 

 

 

21,755

 

 

 

21,755

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

31,052

 

 

 

 

 

 

 

 

 

31,052

 

Accrued interest payable

 

 

410

 

 

 

410

 

 

 

410

 

 

 

 

 

 

 

 

The fair value approximates carrying amount for all items except those described below. Fair value for other securities approximates carrying value. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the cash flow analysis or underlying collateral values. For swaps, fair value of the swap asset and liability is based on an external derivative model using data inputs as of the valuation date. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements and are considered nominal.

NOTE 17 - FAIR VALUE MEASUREMENT (Continued)

For certain homogeneous categories of loans, such as some residential mortgages, credit card receivables, and other consumer loans, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.