XML 68 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Income Tax

Income taxes were as follows for the years ended December 31:

 

 

 

2017

 

 

2016

 

 

2015

 

Current

 

$

5,414

 

 

$

6,449

 

 

$

5,191

 

Deferred

 

 

435

 

 

 

170

 

 

 

(410

)

Change in corporate tax rate

 

 

511

 

 

 

 

 

 

 

Income taxes

 

$

6,360

 

 

$

6,619

 

 

$

4,781

 

 

Effective Tax Rates Differ from Statutory Federal Income Tax Rate

Effective tax rates differ from the statutory federal income tax rate of 35% in 2017 and 2016 and 34% in 2015 due to the following:

 

 

 

2017

 

 

2016

 

 

2015

 

Income taxes computed at the statutory federal tax

   rate

 

$

7,781

 

 

$

8,343

 

 

$

5,959

 

Add (subtract) tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Nontaxable interest income, net of nondeductible

   interest expense

 

 

(1,107

)

 

 

(946

)

 

 

(900

)

Low income housing tax credit

 

 

(686

)

 

 

(435

)

 

 

(303

)

Cash surrender value of BOLI

 

 

(201

)

 

 

(197

)

 

 

(159

)

Change in corporate tax rate

 

 

511

 

 

 

 

 

 

 

Other

 

 

62

 

 

 

(146

)

 

 

184

 

Income tax expense

 

$

6,360

 

 

$

6,619

 

 

$

4,781

 

 

Summary of Deferred Tax Assets and Liabilities

Year-end deferred tax assets and liabilities were due to the following:

 

 

 

2017

 

 

2016

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

2,848

 

 

$

4,640

 

Deferred compensation

 

 

1,213

 

 

 

1,762

 

Intangible assets

 

 

95

 

 

 

187

 

Pension costs

 

 

 

 

 

277

 

Other

 

 

141

 

 

 

102

 

Deferred tax asset

 

 

4,297

 

 

 

6,968

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Tax depreciation in excess of book depreciation

 

 

(275

)

 

 

(97

)

Discount accretion on securities

 

 

(43

)

 

 

(58

)

Purchase accounting adjustments

 

 

(536

)

 

 

(1,091

)

FHLB stock dividends

 

 

(1,053

)

 

 

(1,705

)

Unrealized gain on securities available for sale

 

 

(847

)

 

 

(1,035

)

Pension costs

 

 

(293

)

 

 

 

Prepaids

 

 

(320

)

 

 

 

Other

 

 

(166

)

 

 

(256

)

Deferred tax liability

 

 

(3,533

)

 

 

(4,242

)

Net deferred tax asset

 

$

764

 

 

$

2,726