XML 26 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest and dividend income      
Loans, including fees $ 51,198 $ 47,186 $ 44,784
Taxable securities 3,745 3,319 3,232
Tax-exempt securities 3,153 2,666 2,583
Federal funds sold and other 498 396 102
Total interest and dividend income 58,594 53,567 50,701
Interest expense      
Deposits 2,342 1,996 2,087
Federal Home Loan Bank advances 695 405 442
Subordinated debentures 1,035 884 760
Securities sold under agreements to repurchase and other 20 23 20
Total interest expense 4,092 3,308 3,309
Net interest income 54,502 50,259 47,392
Provision (credit) for loan losses   (1,300) 1,200
Net interest income after provision (credit) for loan losses 54,502 51,559 46,192
Noninterest income      
Service charges 4,777 4,832 4,708
Net gain (loss) on sale of securities 12 19 (18)
Net gain on sale of loans 1,745 1,750 1,106
ATM fees 2,304 2,094 1,986
Wealth management fees 3,068 2,678 2,823
Bank owned life insurance 573 563 467
Tax refund processing fees 2,750 2,750 2,000
Computer center item processing fees 246 251 267
Net gain (loss) on sale of other real estate owned (28) 152 199
Other 887 1,043 740
Total noninterest income 16,334 16,132 14,278
Noninterest expense      
Compensation expense 29,253 25,323 23,630
Net occupancy expense 2,689 2,700 2,416
Equipment expense 1,564 1,641 1,503
Contracted data processing 1,838 1,546 1,821
FDIC Assessment 502 611 864
State franchise tax 1,024 923 847
Professional services 2,300 1,895 2,461
Amortization of intangible assets 586 699 711
ATM expense 847 605 674
Marketing expense 817 929 1,039
Repossession expense 279 253 508
Other operating expenses 6,905 6,730 6,470
Total noninterest expense 48,604 43,855 42,944
Income before income taxes 22,232 23,836 17,526
Income taxes 6,360 6,619 4,781
Net income 15,872 17,217 12,745
Preferred share dividends 1,244 1,501 1,577
Net income available to common shareholders $ 14,628 $ 15,716 $ 11,168
Earnings per common share, basic $ 1.48 $ 1.96 $ 1.43
Earnings per common share, diluted $ 1.28 $ 1.57 $ 1.17