XML 50 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Information

NOTE 20 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of CBI follows:

 

 

 

December 31,

 

Condensed Balance Sheets

 

2017

 

 

2016

 

Assets:

 

 

 

 

 

 

 

 

Cash

 

$

29,908

 

 

$

4,747

 

Securities available for sale

 

 

832

 

 

 

778

 

Investment in bank subsidiary

 

 

167,192

 

 

 

149,965

 

Investment in nonbank subsidiaries

 

 

12,928

 

 

 

12,635

 

Other assets

 

 

5,212

 

 

 

1,226

 

Total assets

 

$

216,072

 

 

$

169,351

 

Liabilities:

 

 

 

 

 

 

 

 

Deferred income taxes and other liabilities

 

$

2,184

 

 

$

2,308

 

Subordinated debentures

 

 

29,427

 

 

 

29,427

 

Total liabilities

 

 

31,611

 

 

 

31,735

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

Preferred stock

 

 

17,358

 

 

 

18,950

 

Common stock

 

 

153,810

 

 

 

118,975

 

Accumulated earnings

 

 

31,652

 

 

 

19,263

 

Treasury Stock

 

 

(17,235

)

 

 

(17,235

)

Accumulated other comprehensive loss

 

 

(1,124

)

 

 

(2,337

)

Total shareholders’ equity

 

 

184,461

 

 

 

137,616

 

Total liabilities and shareholders’ equity

 

$

216,072

 

 

$

169,351

 

 

 

 

For the years ended December 31,

 

Condensed Statements of Operations

 

2017

 

 

2016

 

 

2015

 

Dividends from bank subsidiaries

 

$

 

 

$

 

 

$

14,226

 

Interest expense

 

 

(1,035

)

 

 

(884

)

 

 

(760

)

Pension expense

 

 

(925

)

 

 

(184

)

 

 

(388

)

Other expense, net

 

 

(1,071

)

 

 

(920

)

 

 

(1,755

)

Income (loss) before equity in undistributed net

   earnings of subsidiaries

 

 

(3,031

)

 

 

(1,988

)

 

 

11,323

 

Income tax benefit

 

 

1,407

 

 

 

676

 

 

 

959

 

Equity in undistributed net earnings of subsidiaries

 

 

17,496

 

 

 

18,529

 

 

 

463

 

Net income

 

$

15,872

 

 

$

17,217

 

 

$

12,745

 

Comprehensive income

 

$

17,284

 

 

$

15,375

 

 

$

12,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 20 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)

 

 

 

For the years ended December 31,

 

Condensed Statements of Cash Flows

 

2017

 

 

2016

 

 

2015

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

15,872

 

 

$

17,217

 

 

$

12,745

 

Adjustment to reconcile net income to net cash

   from (used for) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in other assets and other liabilities

 

 

(2,147

)

 

 

1,821

 

 

 

1,324

 

Gain on sale of fixed asets

 

 

(66

)

 

 

 

 

 

 

Equity in undistributed net earnings of

   subsidiaries

 

 

(17,496

)

 

 

(18,529

)

 

 

(463

)

Net cash (used for) from operating activities

 

 

(3,837

)

 

 

509

 

 

 

13,606

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of premises and equipment

 

138

 

 

 

 

 

 

 

Acquisition and additional capitalization of

   subsidiary, net of cash acquired

 

 

(275

)

 

 

 

 

 

(16,637

)

Net cash used for investing activities

 

 

(137

)

 

 

 

 

 

(16,637

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid on fractional shares on preferred stock

   conversion to common stock

 

 

 

 

 

(1

)

 

 

 

Net proceeds from common stock issuance

 

 

32,821

 

 

 

 

 

 

 

Payment to repurchase common stock

 

 

(4

)

 

 

 

 

 

 

Cash dividends paid

 

 

(3,682

)

 

 

(3,254

)

 

 

(3,139

)

Net cash from (used for) financing activities

 

 

29,135

 

 

 

(3,255

)

 

 

(3,139

)

Net change in cash and cash equivalents

 

 

25,161

 

 

 

(2,746

)

 

 

(6,170

)

Cash and cash equivalents at beginning of year

 

 

4,747

 

 

 

7,493

 

 

 

13,663

 

Cash and cash equivalents at end of year

 

$

29,908

 

 

$

4,747

 

 

$

7,493