XML 30 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Common Share
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Earnings per Common Share

(9) Earnings per Common Share

Basic earnings per common share are computed as net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under the equity incentive plan, computed using the treasury stock method, and the impact of the Company’s convertible preferred stock using the “if converted” method.

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,660

 

 

$

3,680

 

 

$

11,892

 

 

$

13,586

 

Preferred stock dividends

 

 

308

 

 

 

374

 

 

 

935

 

 

 

1,156

 

Net income available to common shareholders—basic

 

$

3,352

 

 

$

3,306

 

 

$

10,957

 

 

$

12,430

 

Weighted average common shares outstanding—basic

 

 

10,170,734

 

 

 

8,042,303

 

 

 

9,815,118

 

 

 

7,922,170

 

Basic earnings per common share

 

$

0.33

 

 

$

0.41

 

 

$

1.12

 

 

$

1.57

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders—basic

 

$

3,352

 

 

$

3,306

 

 

$

10,957

 

 

$

12,430

 

Preferred stock dividends

 

 

308

 

 

 

374

 

 

 

935

 

 

 

1,156

 

Net income available to common shareholders—diluted

 

$

3,660

 

 

$

3,680

 

 

$

11,892

 

 

$

13,586

 

Weighted average common shares outstanding for basic

   earnings per common share

 

 

10,170,734

 

 

 

8,042,303

 

 

 

9,815,118

 

 

 

7,922,170

 

Add: Dilutive effects of convertible preferred shares

 

 

2,426,565

 

 

 

2,922,609

 

 

 

2,455,008

 

 

 

3,024,712

 

Average shares and dilutive potential common shares

   outstanding—diluted

 

 

12,597,299

 

 

 

10,964,912

 

 

 

12,270,126

 

 

 

10,946,882

 

Diluted earnings per common share

 

$

0.29

 

 

$

0.34

 

 

$

0.97

 

 

$

1.24

 

 

For the three-month period ended September 30, 2017 there were 2,426,565 dilutive shares related to the Company’s convertible preferred stock. For the nine-month period ended September 30, 2017 there were 2,455,008 dilutive shares related to the Company’s convertible preferred stock. For the three-month period ended September 30, 2016 there were 2,922,609 dilutive shares related to the Company’s convertible preferred stock. For the nine-month period ended September 30, 2016 there were 3,024,712 dilutive shares related to the Company’s convertible preferred stock. Under the “if converted” method, all convertible preferred shares are assumed to be converted into common shares at the corresponding conversion rate. These additional shares are then added to the common shares outstanding to calculate diluted earnings per share.