XML 44 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2021
Text Block [Abstract]  
Allowance for Loan Losses
NOTE 4 - ALLOWANCE FOR LOAN LOSSES
Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan losses, the Company has segmented certain loans in the portfolio by product type. Loans are segmented into the following pools: Commercial and Agriculture loans, Commercial Real Estate – Owner Occupied loans, Commercial Real
Estate – Non-owner Occupied loans, Residential Real Estate loans, Real Estate Construction
loans, Farm Real Estate loans and Consumer and Other loans. Loss migration rates for each risk category are calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve. The following economic factors are analyzed:
 
   
Changes in lending policies and procedures
   
Changes in experience and depth of lending and management staff

   
Changes in quality of credit review system
 
   
Changes in the nature and volume of the loan portfolio
 
   
Changes in past due, classified and nonaccrual loans and TDRs
 
   
Changes in economic and business conditions
 
   
Changes in competition or legal and regulatory requirements
 
   
Changes in concentrations within the loan portfolio
 
   
Changes in the underlying collateral for collateral dependent loans
The total allowance reflects management’s estimate of loan losses inherent in the loan portfolio at the consolidated balance sheet date. The Company considers the allowance for loan losses of $26,641 adequate to cover loan losses inherent in the loan portfolio, at December 31, 2021. The following tables present, by portfolio segment, the changes in the allowance for loan losses, the ending allocation of the allowance for loan losses and the loan balances outstanding for the years ended December 31, 2021, 2020 and 2019. The changes can be impacted by overall loan volume, adversely graded loans, historical charge-offs and economic factors.

Allowance for loan losses:
 
December 31, 2021
 
Beginning

balance
   
Charge-offs
   
Recoveries
   
Provision

(Credit)
   
Ending

Balance
 
Commercial & Agriculture
  $ 2,810     $     (15   $ 165     $ (360   $     2,600  
Commercial Real Estate:
                                       
Owner Occupied
    4,057             7       400       4,464  
Non-Owner Occupied
    12,451             395       1,014       13,860  
Residential Real Estate
    2,484       (120     302       (69     2,597  
Real Estate Construction
    2,439             1       (630     1,810  
Farm Real Estate
    338             12       (63     287  
Consumer and Other
    209       (24     60       (69     176  
Unallocated
    240                   607       847  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $     25,028     $       (159   $         942     $         830     $     26,641  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
For the year ended December 31, 2021, the Company provided $830 to the allowance for loan losses, as compared to a provision of $10,112 for the year ended December 31, 2020.
The decrease in the provision was due to the stability of our credit quality metrics coupled with the stabilization and, in some cases, improvement of international, national, regional and local economic conditions that were adversely impacted by the 2020 economic shutdown and restrictions in response to the ongoing COVID-19 pandemic. While vaccinations and booster shots in 2021 have created some level of optimism in the business community, there remains uncertainty due to the continued concern over increased infections from the Delta and Omicron variants of COVID. We remain cautious given the level of classified loans in the portfolio, particularly l
oa
ns to borrowers in the hotel industry as well as the challenges businesses face in today’s environment. The lingering economic impacts related to the COVID-19 pandemic have included the loss of revenue experienced by our business clients, disruption of supply chains, higher employee wages coupled with workforce shortages and increased costs of materials and services. While some of the pressures have eased, ongoing supply chain and staffing challenges, as well as inflationary pressures remain. Our Commercial and Commercial Real Estate portfolios have been, and are expected to continue to be, impacted the most.

For the year ended December 31, 2021, the allowance for Commercial & Agriculture loans decreased due to a decrease in general reserves required for this type as a result of a decrease in loss rates. Commercial and Agriculture loan balances decreased during the year mainly from Civista’s participation in the PPP loan program. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of increased loan balances, offset by a decrease in classified loans balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances, offset by decreases in classified loan balances and loss rates. This was represented as an increase in the provision. The allowance for Residential Real Estate loans increased due to an increase in loss rates for this type of loan. The result was represented by an increase in the provision. The allowance for Real Estate Construction loans decreased due to a decrease in loan balances. This was represented as a decrease in the provision. Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio at December 31, 2021.
Allowance for loan losses:
 
December 31, 2020
 
Beginning

balance
   
Charge-offs
   
Recoveries
   
Provision

(Credit)
   
Ending

Balance
 
Commercial & Agriculture
  $ 2,219     $ (20   $ 7     $ 604     $ 2,810  
Commercial Real Estate:
                                       
Owner Occupied
    2,541       (148     259       1,405       4,057  
Non-Owner Occupied
    6,584             48       5,819       12,451  
Residential Real Estate
    1,582       (236     218       920       2,484  
Real Estate Construction
    1,250             4       1,185       2,439  
Farm Real Estate
    344             13       (19)       338  
Consumer and Other
    247       (61     65       (42)       209  
Unallocated
                      240       240  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $     14,767     $       (465   $         614     $     10,112     $     25,028  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
For the year ended December 31, 2020, the Company provided $10,112 to
the allowance for loan losses. The provision was primarily the result of an increase in Civista’s qualitative factors, primarily changes in international, national, regional and local conditions, related to the economic shutdown driven by the ongoing COVID-19 pandemic. Economic impacts related to the COVID-19 pandemic during 2020 included the loss of revenue by our business clients, disruption of supply chains, additional employee costs for businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of customers requesting payment relief. The allowance for Commercial & Agriculture loans increased due to an increase in general reserves required for this type as a result of an increase in loan balances mainly from Civista’s participation in the PPP loan program and by an increase in loss rates, resulting in an increase in the provision. PPP loans are eligible for a 100% guaranty by the U.S. Small Business Administration (“SBA”) and, as a result, the reserve percentage for PPP loans is substantially less than the other loans in t
h
is segment. However, in the event of a loss resulting from a default on a PPP loan, and a determination by the SBA that there was a deficiency in the manner on which the PPP loan was originated or funded, the SBA may deny its liability under the guaranty.

For the year ended December 31, 2020, the allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of higher loan balances, an increase in classified loans and the volume of loans in payment deferral, and an increase in loss rates. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances, an increase in classified loans and the volume of loans in payment deferral, and an increase in loss rates. This was represented as an increase in the provision. The allowance for Residential Real Estate loans increased due to an increase in general reserves required for this type as a result of factors related to the COVID-19 pandemic, offset by a decrease in loan balances, represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to an increase in general reserves required as a result of an increase in loan balances and an increase in loss rates, represented by an increase in the provision. The allowance for Farm Real Estate loans decreased due to a decrease in general reserves required as a result of a decrease in loan balances. The result was represented as a decrease in the provision.​​​​​​​
 
The allowance for Consumer and Other loans decreased due to a decrease in general reserves required as a result of a decrease in loan balances and loss rates. The result was represented as a decrease in the provision.
Allowance for loan losses:
 
December 31, 2019
 
Beginning

balance
   
Charge-offs
   
Recoveries
   
Provision

(Credit)
   
Ending

Balance
 
Commercial & Agriculture
  $ 1,747     $ (114   $ 86     $ 500     $ 2,219  
Commercial Real Estate:
                                       
Owner Occupied
    1,962       (161     289       451       2,541  
Non-Owner Occupied
    5,803             102       679       6,584  
Residential Real Estate
    1,531       (294     259       86       1,582  
Real Estate Construction
    1,046       (24     3       225       1,250  
Farm Real Estate
    397             5       (58     344  
Consumer and Other
    284       (183     85       61       247  
Unallocated
    909                   (909      
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $     13,679     $       (776   $         829     $     1,035     $     14,767  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
For the year ended December 31, 2019, the allowance for Commercial & Agriculture loans increased as a result of an increase in general reserves due to higher loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased as a result of an increase in general reserves due to higher loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required for this type as a result of higher loan balances. The allowance for Residential Real Estate loans increased as a result of an increase in general reserves required for this type as a result of an increase in outstanding loan balances, represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to higher outstanding loan balances for this type of loan. The allowance for Farm Real Estate loans was reduced by a decrease in general reserves required for this type as a result of lower outstanding loan balances. The result was represented as a decrease in the provision.​​​​​​​
The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of December 31, 2021 and December 31, 2020.
 
 
December 31, 2021
  
Loans acquired

with credit

deterioration
 
 
Loans

individually

evaluated for

impairment
 
 
Loans

collectively

evaluated for

impairment
 
 
Total
 
Allowance for loan losses:
                                
Commercial & Agriculture
   $                —     $     $ 2,600     $ 2,600  
Commercial Real Estate:
                                
Owner Occupied
           7       4,457       4,464  
Non-Owner Occupied
                 13,860       13,860  
Residential Real Estate
           11       2,586       2,597  
Real Estate Construction
                 1,810       1,810  
Farm Real Estate
                 287       287  
Consumer and Other
                 176       176  
Unallocated
                 847       847  
    
 
 
   
 
 
   
 
 
   
 
 
 
Total
   $     $ 18     $ 26,623     $ 26,641  
    
 
 
   
 
 
   
 
 
   
 
 
 
                                  
Outstanding loan balances:
                                
Commercial & Agriculture
   $     $     $ 246,502     $ 246,502  
Commercial Real Estate:
                                
Owner Occupied
           187       295,265       295,452  
Non-Owner Occupied
                 829,310       829,310  
Residential Real Estate
     290       526       429,244       430,060  
Real Estate Construction
                 157,127       157,127  
Farm Real Estate
           509       27,910       28,419  
Consumer and Other
                 11,009       11,009  
    
 
 
   
 
 
   
 
 
   
 
 
 
Total
   $           290     $       1,222     $ 1,996,367     $ 1,997,879  
    
 
 
   
 
 
   
 
 
   
 
 
 
 

December 31, 2020
 
Loans acquired

with credit

deterioration
 
 
Loans

individually

evaluated for

impairment
 
 
Loans

collectively

evaluated for

impairment
 
 
Total
 
Allowance for loan losses:
 
     
 
     
 
     
 
     
Commercial & Agriculture
  $     $ 73     $ 2,737     $ 2,810  
Commercial Real Estate:
                               
Owner Occupied
          5       4,052       4,057  
Non-Owner Occupied
                12,451       12,451  
Residential Real Estate
          29       2,455       2,484  
Real Estate Construction
                2,439       2,439  
Farm Real Estate
                338       338  
Consumer and Other
                209       209  
Unallocated
                240       240  
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $     $ 107     $ 24,921     $ 25,028  
   
 
 
   
 
 
   
 
 
   
 
 
 
                                 
Outstanding loan balances:
                               
Commercial & Agriculture
  $     $ 74     $ 409,802     $ 409,876  
Commercial Real Estate:
                               
Owner Occupied
          980       277,433       278,413  
Non-Owner Occupied
          48       705,024       705,072  
Residential Real Estate
    388       946       441,254       442,588  
Real Estate Construction
                175,609       175,609  
Farm Real Estate
          618       32,484       33,102  
Consumer and Other
                12,842       12,842  
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $           388     $       2,666     $ 2,054,448     $ 2,057,502  
   
 
 
   
 
 
   
 
 
   
 
 
 
The following tables represent credit exposures by internally assigned risk ratings for the periods ended December 31, 2021 and 2020. The remaining loans in the Residential Real Estate, Real Estate Construction and Consumer and Other loan categories that are not assigned a risk grade are presented in a separate table below. The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk rating system is based on experiences with similarly graded loans.
The Company’s internally assigned grades are as follows:
 
 
 
Pass
– loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
 
 
Special Mention
– loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
 
 
Substandard
– loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.
 
 
 
Doubtful
– loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
 
 
Loss
– loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.
 
 
Unrated
– Generally, Residential Real Estate, Real Estate Construction and Consumer and Other loans are not risk-graded, except when collateral is used for a business purpose.
 
     
                
     
                
     
                
     
                
     
                
 
December 31, 2021
  
Pass
 
 
Special

Mention
 
 
Substandard
 
 
Doubtful
 
 
Ending

Balance
 
                                                                                                                    
Commercial & Agriculture
  
$
244,787
 
 
$
526
 
 
$
1,189
 
 
$
 
 
$
246,502
 
Commercial Real Estate:
  
 
                
 
 
 
                
 
 
 
                
 
 
 
                
 
 
 
                
 
Owner Occupied
  
 
290,617
 
 
 
3,119
 
 
 
1,716
 
 
 
 
 
 
295,452
 
Non-Owner Occupied
  
 
764,181
 
 
 
28,042
 
 
 
37,087
 
 
 
 
 
 
829,310
 
Residential Real Estate
  
 
77,594
 
 
 
164
 
 
 
4,455
 
 
 
 
 
 
82,213
 
Real Estate Construction
  
 
136,149
 
 
 
260
 
 
 
5
 
 
 
 
 
 
136,414
 
Farm Real Estate
  
 
27,023
 
 
 
205
 
 
 
1,191
 
 
 
 
 
 
28,419
 
Consumer and Other
  
 
764
 
 
 
 
 
 
20
 
 
 
 
 
 
784
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
$
1,541,115
 
 
$
32,316
 
 
$
45,663
 
 
$
 
 
$
1,619,094
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
December 31, 2020
  
Pass
   
Special

Mention
   
Substandard
   
Doubtful
   
Ending

Balance
 
Commercial & Agriculture
  
$
401,636
 
 
$
4,472
 
 
$
3,768
 
 
$
 
 
$
409,876
 
Commercial Real Estate:
                                        
Owner Occupied
  
 
248,316
 
 
 
19,429
 
 
 
10,668
 
 
 
 
 
 
278,413
 
Non-Owner Occupied
  
 
604,909
 
 
 
58,270
 
 
 
41,893
 
 
 
 
 
 
705,072
 
Residential Real Estate
  
 
81,409
 
 
 
668
 
 
 
5,524
 
 
 
 
 
 
87,601
 
Real Estate Construction
  
 
158,207
 
 
 
962
 
 
 
492
 
 
 
 
 
 
159,661
 
Farm Real Estate
  
 
30,486
 
 
 
216
 
 
 
2,400
 
 
 
 
 
 
33,102
 
Consumer and Other
  
 
833
 
 
 
 
 
 
33
 
 
 
 
 
 
866
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
$
1,525,796
 
 
$
84,017
 
 
$
64,778
 
 
$
 
 
$
1,674,591
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Due to the business disruptions and shut-downs due to the Covid-19 pandemic, in 2020, management offered payment deferments to a number of customers that had previously been current in all respects. Civista instituted an enhanced portfolio management process which included meeting with customers, requesting additional financial information and evaluating cashflow and adjusting risk ratings as conditions warrant. During this process we systematically downgraded a significant number of loans to recognize the increased risk attributed to the pandemic. Additionally, Civista offered longer term deferrals under Section 4013 of the Cares Act, that were also downgraded as appropriate. Based on improved financial performance the bank has upgraded 48% of criticized loans during the year. The lodging industry was hit the hardest and recovery is taking longer for that segment. Civista believes it has prudently identified risk, assigned appropriate risk ratings, and has a comprehensive portfolio management process to identify and quantify risk.
 
The
following tables present performing and nonperforming loans based solely on payment activity for the years ended December 
31
,
2021
and December 
31
,
2020
that have not been assigned an internal risk grade. The types of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming when they become
90
days past due or if management thinks that we may not collect all of our principal and interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties.
These concessions typically result from the Company’s loss
 
mitigation
activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally
six months
.
 
December 31, 2021
  
Residential

Real Estate
    
Real Estate

Construction
    
Consumer

and Other
    
Total
 
Performing
   $ 347,847      $ 20,713      $ 10,225      $ 378,785  
Nonperforming
                 —                    —                    —                    —  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 347,847      $ 20,713      $ 10,225      $ 378,785  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
December 31, 2020
  
Residential

Real Estate
    
Real Estate

Construction
    
Consumer

and Other
    
Total
 
Performing
   $ 354,987      $ 15,948      $ 11,976      $ 382,911  
Nonperforming
                 —                    —                    —                    —  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 354,987      $ 15,948      $ 11,976      $ 382,911  
    
 
 
    
 
 
    
 
 
    
 
 
 
The following tables include an aging analysis of the recorded investment of past due loans outstanding as of December 31, 2021 and 2020.
 
December 31, 2021
 
30-59

Days

Past Due
   
60-89

Days

Past Due
   
90 Days

or Greater
   
Total

Past

Due
   
Current
   
Purchased

Credit-

Impaired

Loans
   
Total Loans
   
Past Due

90 Days

and

Accruing
 
Commercial & Agriculture
  $ 249     $ 13     $ 78     $ 340     $ 246,162     $     $ 246,502     $     —  
Commercial Real Estate:
                                                               
Owner Occupied
                106       106       295,346             295,452        
Non-Owner Occupied
                4       4       829,306             829,310        
Residential Real Estate
    1,848       879       842       3,569       426,201       290       430,060        
Real Estate Construction
                            157,127             157,127        
Farm Real Estate
                            28,419             28,419        
Consumer and Other
    42             9       51       10,958             11,009        
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $     2,139     $     892     $     1,039     $     4,070     $     1,993,519     $     290     $     1,997,879     $  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
December 31, 2020
 
30-59

Days

Past Due
   
60-89

Days

Past Due
   
90 Days

or Greater
   
Total

Past

Due
   
Current
   
Purchased

Credit-

Impaired

Loans
   
Total Loans
   
Past Due

90 Days

and

Accruing
 
Commercial & Agriculture
  $ 117     $ 25     $ 50     $ 192     $ 409,684     $     $ 409,876     $  
Commercial Real Estate:
                                                               
Owner Occupied
          4       102       106       278,307             278,413        
Non-Owner Occupied
                6       6       705,066             705,072        
Residential Real Estate
    1,059       867       1,314       3,240       438,960       388       442,588        
Real Estate Construction
                            175,609             175,609        
Farm Real Estate
                4       4       33,098             33,102        
Consumer and Other
    59       1       16       76       12,766             12,842        
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $     1,235     $     897     $     1,492     $     3,624     $     2,053,490     $     388     $     2,057,502     $     —  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of December 31, 2021 and 2020.
 
     
             
     
             
 
   
2021
   
2020
 
Commercial & Agriculture
 
$
78
 
 
$
139
 
Commercial Real Estate:
 
 
                
 
 
 
                
 
Owner Occupied
 
 
334
 
 
 
964
 
Non-Owner Occupied
 
 
4
 
 
 
6
 
Residential Real Estate
 
 
3,232
 
 
 
3,893
 
Real Estate Construction
 
 
5
 
 
 
7
 
Farm Real Estate
 
 
 
 
 
85
 
Consumer and Other
 
 
20
 
 
 
31
 
   
 
 
   
 
 
 
Total
 
$
3,673
 
 
$
5,125
 
   
 
 
   
 
 
 
Nonaccrual Loans:
Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although Civista may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. A loan may be returned to accruing status only if one of three conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the loan is a TDR and the borrower has made a minimum of six months payments; or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months. The gross interest income that would have been recorded on nonaccrual loans in 2021, 2020 and 2019 if the loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the period, was $307, $536 and $571, respectively. The amount of interest income on such loans recognized on a cash basis was $716 in 2021, $477 in 2020 and $379 in 2019.
Modifications:
A modification of a loan constitutes a TDR when Civista for economic or legal reasons related to a borrower’s financial difficulties grants a concession to the borrower that it would not otherwise consider. Civista offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial
 
Real Estate loans modified in a TDR often involve reducing the interest rate lower than the current market rate for new debt with similar risk. Real Estate loans modified in a TDR were primarily comprised of interest rate reductions where monthly payments were lowered to accommodate the borrowers’ financial needs.
Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. TDRs accounted for $18 of the allowance for loan losses as of December 31, 2021, $35 as of December 31, 2020 and $91 as of December 31, 2019.
 
Loan Modifications/Troubled Debt Restructurings
In the second quarter of 2020, in the initial days of the pandemic, Civista booked 90-day payment modifications on 813 loans with an aggregate principal balance outstanding of $431.3 million. Additional 90-day modifications were extended on 100 loans with an aggregate principal balance outstanding of $124.4 million. Both deferral programs primarily consisted of the deferral of principal and/or interest payments. All such modified loans were performing at December 31, 2019 and complied with the provisions of the CARES Act to not be considered a TDR.
As of December 31, 2021, Civista had 7 loans with an aggregate principal balance outstanding of $5,142 that remained on CARES Act modifications. Details with respect to loan modifications that remain on deferred status are as follows:
 
Type of Loan
   Number of
Loans
     Balance      Percent of
Loans Outstanding
1
 
            (In thousands)         
Commercial & Agriculture
     2      $ 498        0.03
Commercial Real Estate:
                                                                                       
Non-Owner Occupied
     5        4,644        0.24
    
 
 
    
 
 
          
Total
     7      $ 5,142        0.26
    
 
 
    
 
 
          
1
excluding PPP loans
                          
There were no loans modified during the twelve month period ended December 31, 2021 and 2020. Loan modifications that are considered TDRs completed during the twelve month periods ended December 31, 2019 were as follows:
 
                                                             
   
For the Twelve Month Period Ended

December 31, 2019
 
   
Number

of

Contracts
   
Pre-

Modification

Outstanding

Recorded

Investment
   
Post-

Modification

Outstanding

Recorded

Investment
 
Commercial & Agriculture
 
 
 
 
$
 
 
$
 
Commercial Real Estate:
 
 
                
 
 
 
                
 
 
 
                
 
Owner Occupied
 
 
 
 
 
 
 
 
 
Non-Owner Occupied
 
 
1
 
 
 
382
 
 
 
382
 
Residential Real Estate
 
 
 
 
 
 
 
 
 
Real Estate Construction
 
 
 
 
 
 
 
 
 
Farm Real Estate
 
 
 
 
 
 
 
 
 
Consumer and Other
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
   
 
 
 
Total Loan Modifications
 
 
1
 
 
$
382
 
 
$
382
 
   
 
 
   
 
 
   
 
 
 
Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new originations loans, so modified loans present a higher risk of loss than do new origination loans. During the periods ended December 31, 2021, 2020 and 2019, there were no defaults on loans that were modified and considered TDRs during the previous twelve months.
Impaired Loans:
Larger (greater than $350) commercial loan, commercial real estate loan and farm real estate loan relationships, all TDRs and residential real estate and consumer loans that are part of a larger relationship are tested for impairment. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.
The following table includes the recorded investment and unpaid principal balances for impaired financing receivables, excluding PCI loans, with the associated allowance amount, if applicable, as of December 31, 2021 and 2020.
    
December 31, 2021
    
December 31, 2020
 
    
Recorded

Investment
    
Unpaid

Principal

Balance
    
Related

Allowance
    
Recorded

Investment
    
Unpaid

Principal

Balance
    
Related

Allowance
 
With no related allowance recorded:
                                                     
Commercial Real Estate:
                                                     
Owner Occupied
   $         —      $               $    757      $        757                          
Non-Owner Occupied
                            48        48           
Residential Real Estate
     503        528                 915        940           
Farm Real Estate
     509        509                 618        618           
    
 
 
    
 
 
             
 
 
    
 
 
          
Total
     1,012        1,037                 2,338        2,363           
With an allowance recorded:
                                                     
Commercial & Agriculture
                 $        74        74      $ 73  
Commercial Real Estate:
                                                     
Owner Occupied
     187        187        7        223        223        5  
Residential Real Estate
     23        27        11        31        35        29  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
     210        214        18        328        332        107  
Total:
                                                     
Commercial & Agriculture
                          74        74        73  
Commercial Real Estate:
                                                     
Owner Occupied
     187        187        7        980        980        5  
Non-Owner Occupied
                          48        48         
Residential Real Estate
     526        555        11        946        975        29  
Farm Real Estate
     509        509               618        618         
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $   1,222      $   1,251      $         18      $     2,666      $     2,695      $         107  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The following tables include the average recorded investment and interest income recognized for impaired financing receivables as of, and for the years ended, December 31, 2021, 2020 and 2019.
 
For the year ended:
 
December 31, 2021
   
December 31, 2020
 
   
Average

Recorded

Investment
   
Interest

Income

Recognized
   
Average

Recorded

Investment
   
Interest

Income

Recognized
 
Commercial & Agriculture
  $ 15     $     $ 88     $ 4  
Commercial Real Estate:
                               
Owner Occupied
    396       18       520       27  
Non-Owner Occupied
    23       1       243       16  
Residential Real Estate
    629       31       1,361       43  
Farm Real Estate
    569       24       647       26  
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  $     1,632     $         74     $     2,859     $         116  
   
 
 
   
 
 
   
 
 
   
 
 
 
For the year ended:
 
December 31, 2019
 
   
Average

Recorded

Investment
   
Interest

Income

Recognized
 
Commercial & Agriculture
  $ 367     $ 33  
Commercial Real Estate:
               
Owner Occupied
    456       32  
Non-Owner Occupied
    308       20  
Residential Real Estate
    1,271       58  
Farm Real Estate
    683       29  
   
 
 
   
 
 
 
Total
  $       3,085     $         172  
   
 
 
   
 
 
 
Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in other assets on the Consolidated Balance Sheet. As of December 31, 2021, there were no foreclosed assets included in other assets. As of December 31, 2020, there were $31 of foreclosed assets included in other assets. As of December 31, 2020 and 2019, the Company had initiated formal foreclosure procedures on $293 and $741, respectively, of Residential Real Estate loans.
Changes in the amortizable yield for PCI loans were as follows, since acquisition:
 
   
At December 31,

2021
   
At December 31,

2020
 
   
(In Thousands)
   
(In Thousands)
 
Balance at beginning of period
  $             225     $             255  
Acquisition of PCI loans
           
Accretion
    (77     (336
Transfers from non-accretable to accretable
    69       306  
 
 
 
   
 
 
 
Balance at end of period
  $ 217     $ 225  
 
 
 
   
 
 
 
The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:
 
    
At December 31, 2021
   
At December 31, 2020
 
    
Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)
   
Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)
 
    
(In Thousands)
 
Outstanding balance
   $                       512     $                         687  
Carrying amount
     290       388  
There was no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of December 31, 2021 and 2020, respectively.