XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings per Common Share
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Earnings per Common Share

(9) Earnings per Common Share

Basic earnings per common share are computed as net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under the Company’s equity incentive plan, computed using the treasury stock method, and the impact of the Company’s convertible preferred stock using the “if converted” method.

 

     Three months ended
September 30,
     Nine months ended
September 30,
 
       
     2016      2015      2016      2015  

Basic

           

Net income

   $ 3,680       $ 3,253       $ 13,586       $ 9,546   

Preferred stock dividends

     374         391         1,156         1,186   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders - basic

   $ 3,306       $ 2,862       $ 12,430       $ 8,360   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding - basic

     8,042,303         7,843,578         7,922,170         7,815,222   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.41       $ 0.36       $ 1.57       $ 1.07   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

           

Net income available to common shareholders - basic

   $ 3,306       $ 2,862       $ 12,430       $ 8,360   

Preferred stock dividends

     374         391         1,156         1,186   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders - diluted

   $ 3,680       $ 3,253       $ 13,586       $ 9,546   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding for basic earnings per common share basic

     8,042,303         7,843,578         7,922,170         7,815,222   

Add: Dilutive effects of convertible preferred shares

     2,922,609         3,078,245         3,024,712         3,101,937   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average shares and dilutive potential common shares outstanding - diluted

     10,964,912         10,921,823         10,946,882         10,917,159   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.34       $ 0.30       $ 1.24       $ 0.87   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

For the three-month period ended September 30, 2016 there were 2,922,609 dilutive shares related to the Company’s convertible preferred stock. For the nine-month period ended September 30, 2016 there were 3,024,712 dilutive shares related to the Company’s convertible preferred stock. For the three-month period ended September 30, 2015 there were 3,078,245 dilutive shares related to the Company’s convertible preferred stock. For the nine-month period ended September 30, 2015 there were 3,101,937 dilutive shares related to the Company’s convertible preferred stock. Under the “if converted” method, all convertible preferred shares are assumed to be converted into common shares at the corresponding conversion rate. These additional shares are then added to the common shares outstanding to calculate diluted earnings per share.