XML 26 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The balance of goodwill was $27,095 at both September 30, 2016 and December 31, 2015. Management performs an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management last performed an evaluation of the Company’s goodwill during the fourth quarter of 2015 and concluded that the Company’s goodwill was not impaired at December 31, 2015.

 

The change in the carrying amount of goodwill for the periods ended September 30, 2016 and 2015 is as follows:

 

     Nine months ended
September 30,
 
     2016      2015  

Beginning of year

   $ 27,095       $ 21,720   

Acquired goodwill

     —           5,375   

Impairment

     —           —     

Other adjustments

     —           —     
  

 

 

    

 

 

 

End of period

   $ 27,095       $ 27,095   
  

 

 

    

 

 

 

Acquired intangible assets as of September 30, 2016 and September 30, 2015 were as follows:

 

     2016      2015  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 
                   
                   

Amortized intangible assets(1):

                 

MSRs

   $ 873       $ 225       $ 648       $ 722       $ 144       $ 578   

Core deposit intangibles

     7,274         5,979         1,295         7,274         5,264         2,010   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized intangible assets

   $ 8,147       $ 6,204       $ 1,943       $ 7,996       $ 5,408       $ 2,588   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excludes fully amortized intangible assets

Aggregate core deposit intangible amortization expense was $527 and $522 for September 30, 2016 and 2015, respectively.

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

     MSRs      Core deposit
intangibles
     Total  
          

2016

   $ 9       $ 172       $ 181   

2017

     36         587         623   

2018

     36         111         147   

2019

     36         88         124   

2020

     36         71         107   

Thereafter

     495         266         761   
  

 

 

    

 

 

    

 

 

 
   $ 648       $ 1,295       $ 1,943