XML 27 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The balance of goodwill was $27,095 at both June 30, 2016 and December 31, 2015. Management performs an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management last performed an evaluation of the Company’s goodwill during the fourth quarter of 2015 and concluded that the Company’s goodwill was not impaired at December 31, 2015.

 

The change in the carrying amount of goodwill for the periods ended June 30, 2016 and 2015 is as follows:

 

     Six months ended
June 30,
 
     2016      2015  

Beginning of year

   $ 27,095       $ 21,720   

Acquired goodwill

     —           5,121   

Impairment

     —           —     

Other adjustments

     —           —     
  

 

 

    

 

 

 

End of period

   $ 27,095       $ 26,841   
  

 

 

    

 

 

 

Acquired intangible assets as of June 30, 2016 and June 30, 2015 were as follows:

 

     2016      2015  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 

Amortized intangible assets(1):

                 

MSRs

   $ 819       $ 195       $ 624       $ 692       $ 124       $ 568   

Core deposit intangibles

     7,274         5,807         1,467         7,697         5,498         2,199   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized intangible assets

   $ 8,093       $ 6,002       $ 2,091       $ 8,389       $ 5,622       $ 2,767   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excludes fully amortized intangible assets

Aggregate amortization expense was $355 and $334 for June 30, 2016 and 2015, respectively.

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

     MSRs      Core deposit
intangibles
     Total  

2016

     17         344         361   

2017

     35         587         622   

2018

     35         111         146   

2019

     35         88         123   

2020

     35         71         106   

Thereafter

     467         266         733   
  

 

 

    

 

 

    

 

 

 
   $ 624       $ 1,467       $ 2,091