XML 48 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Information

NOTE 20 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of CBI follows:

 

     December 31,  
     2015      2014  

Condensed Balance Sheets

     

Assets:

     

Cash

   $ 7,493       $ 13,663   

Securities available for sale

     587         540   

Investment in bank subsidiary

     133,959         117,364   

Investment in nonbank subsidiaries

     12,615         12,605   

Other assets

     2,204         3,003   
  

 

 

    

 

 

 

Total assets

   $ 156,858       $ 147,175   
  

 

 

    

 

 

 

Liabilities:

     

Deferred income taxes and other liabilities

   $ 2,258       $ 1,839   

Subordinated debentures

     29,427         29,427   
  

 

 

    

 

 

 

Total liabilities

     31,685         31,266   
  

 

 

    

 

 

 

Shareholders’ Equity:

     

Preferred stock

     22,273         23,132   

Common stock

     115,330         114,365   

Accumulated earnings (deficit)

     5,300         (4,306

Treasury Stock

     (17,235      (17,235

Accumulated other comprehensive loss

     (495      (47
  

 

 

    

 

 

 

Total shareholders’ equity

     125,173         115,909   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 156,858       $ 147,175   
  

 

 

    

 

 

 
     For the years ended December 31,  
     2015      2014      2013  

Condensed Statements of Operations

        

Dividends from bank subsidiaries

   $ 14,226       $ 7,339       $ 7,888   

Interest expense

     (760      (777      (740

Pension expense

     (388      (397      (4,072

Other expense, net

     (1,755      (1,150      (952
  

 

 

    

 

 

    

 

 

 

Income before equity in undistributed net earnings of subsidiaries

     11,323         5,015         2,124   

Income tax benefit

     959         763         1,960   

Equity in undistributed net earnings of subsidiaries

     463         3,750         2,095   
  

 

 

    

 

 

    

 

 

 

Net income

   $ 12,745       $ 9,528       $ 6,179   
  

 

 

    

 

 

    

 

 

 

Comprehensive income

   $ 12,297       $ 13,728       $ 3,579   
  

 

 

    

 

 

    

 

 

 
     For the years ended December 31,  
     2015      2014      2013  

Condensed Statements of Cash Flows

        

Operating activities:

        

Net income

   $ 12,745       $ 9,528       $ 6,179   

Adjustment to reconcile net income to net cash from operating activities:

        

Change in other assets and other liabilities

     1,324         1,508         (1,620

Equity in undistributed net earnings of subsidiaries

     (463      (3,750      (2,095
  

 

 

    

 

 

    

 

 

 

Net cash from operating activities

     13,606         7,286         2,464   

Investing activities:

        

Acquisition and additional capitalization of subsidiary, net of cash acquired

     (16,637      —           —     
  

 

 

    

 

 

    

 

 

 

Net cash used for investing activities

     (16,637      —           —     

Financing activities:

        

Payment to repurchase preferred stock

     —           (22,857      —     

Proceeds from issuance of preferred stock

     —           —           23,132   

Cash dividends paid

     (3,139      (3,338      (2,315
  

 

 

    

 

 

    

 

 

 

Net cash (used for) from financing activities

     (3,139      (26,195      20,817   
  

 

 

    

 

 

    

 

 

 

Net change in cash and cash equivalents

     (6,170      (18,909      23,281   

Cash and cash equivalents at beginning of year

     13,663         32,572         9,291   
  

 

 

    

 

 

    

 

 

 

Cash and cash equivalents at end of year

   $ 7,493       $ 13,663       $ 32,572