Subsequent Events (Tables)

12 Months Ended

Dec. 31, 2014

Subsequent Events [Abstract]

Schedule of Proforma Information

First Citizens Banc Corp and TCNB Financial Corp

Pro Forma Selected Balance Sheet Items (unaudited)

	2014		2013
ASSETS
Cash and due from financial institutions	$	22,898	$	27,481
Securities available for sale		205,819		208,082
Loans, net of allowance		978,802		921,597
Premises and equipment, net		16,285		18,317
LIABILITIES
Total deposits		1,059,286		1,032,755
Federal Home Loan Bank advances		62,589		37,726
Securities sold under agreements to repurchase		21,613		20,053
Subordinated debentures		29,427		29,427
SHAREHOLDERS’ EQUITY
Total shareholders’ equity		114,548		126,294

First Citizens Banc Corp and TCNB Financial Corp

Pro Forma Condensed Income Statement (unaudited)

	2014		2013
Total interest and dividend income		50,597		49,668
Total interest expense		4,440		5,280
Net interest income		46,157		44,388
Provision for loan losses		1,535		1,180
Net interest income after provision for loan losses		44,622		43,208
Total noninterest income		14,316		12,506
Total noninterest expense		45,220		46,833
Income before income taxes		13,718		8,881
Income taxes		3,483		1,710
Net income		10,235		7,171
Preferred stock dividends and discount accretion		1,873		1,159
Net income available to common shareholders	$	8,362	$	6,012
Earnings per common share, basic	$	1.08	$	0.78
Earnings per common share, diluted	$	0.91	$	0.77