XML 74 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses - Allowance Related to Unallocated Segment (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Allowance for loan losses:          
Beginning balance $ 15,395 $ 19,405 $ 16,528 $ 19,742  
Charge-offs (456) (2,600) (3,440) (4,465)  
Recoveries 506 192 857 920  
Provision   300 1,500 1,100  
Ending Balance 15,445 17,297 15,445 17,297  
Individually evaluated for impairment 1,618   1,618   2,509
Collectively evaluated for impairment 13,827   13,827   14,019
Ending Balance 15,445 17,297 15,445 17,297  
Loan balances outstanding:          
Individually evaluated for impairment 12,481   12,481   18,057
Collectively evaluated for impairment 874,537   874,537   843,184
Ending Balance 887,018   887,018   861,241
Commercial and Agriculture [Member]
         
Allowance for loan losses:          
Beginning balance 2,067 3,775 2,841 2,811  
Charge-offs (13) (210) (326) (301)  
Recoveries 143 62 238 123  
Provision (592) (576) (1,148) 418  
Ending Balance 1,605 3,051 1,605 3,051  
Individually evaluated for impairment 655   655   1,262
Collectively evaluated for impairment 950   950   1,579
Ending Balance 1,605 3,051 1,605 3,051  
Loan balances outstanding:          
Individually evaluated for impairment 2,319   2,319   3,869
Collectively evaluated for impairment 104,294   104,294   112,006
Ending Balance 106,613   106,613   115,875
Commercial Real Estate [Member]
         
Allowance for loan losses:          
Beginning balance 7,988 9,156 7,559 10,139  
Charge-offs (146) (635) (1,720) (1,266)  
Recoveries 251 34 350 257  
Provision (249) (646) 1,655 (1,221)  
Ending Balance 7,844 7,909 7,844 7,909  
Individually evaluated for impairment 67   67   445
Collectively evaluated for impairment 7,777   7,777   7,114
Ending Balance 7,844 7,909 7,844 7,909  
Loan balances outstanding:          
Individually evaluated for impairment 6,638   6,638   10,175
Collectively evaluated for impairment 438,530   438,530   433,671
Ending Balance 445,168   445,168   443,846
Residential Real Estate [Member]
         
Allowance for loan losses:          
Beginning balance 4,439 5,169 5,224 5,780  
Charge-offs (275) (1,558) (1,329) (2,579)  
Recoveries 95 63 216 364  
Provision 53 1,203 201 1,312  
Ending Balance 4,312 4,877 4,312 4,877  
Individually evaluated for impairment 896   896   802
Collectively evaluated for impairment 3,416   3,416   4,422
Ending Balance 4,312 4,877 4,312 4,877  
Loan balances outstanding:          
Individually evaluated for impairment 3,518   3,518   4,005
Collectively evaluated for impairment 262,348   262,348   246,686
Ending Balance 265,866   265,866   250,691
Real Estate Construction [Member]
         
Allowance for loan losses:          
Beginning balance 287 184 184 349  
Charge-offs   (136)   (136)  
Recoveries 2 1 5 107  
Provision 76 111 176 (160)  
Ending Balance 365 160 365 160  
Collectively evaluated for impairment 365   365   184
Ending Balance 365 160 365 160  
Loan balances outstanding:          
Collectively evaluated for impairment 55,244   55,244   39,964
Ending Balance 55,244   55,244   39,964
Consumer and Other [Member]
         
Allowance for loan losses:          
Beginning balance 196 149 214 246  
Charge-offs (22) (61) (65) (183)  
Recoveries 15 32 48 69  
Provision 26 39 18 27  
Ending Balance 215 159 215 159  
Collectively evaluated for impairment 215   215   214
Ending Balance 215 159 215 159  
Loan balances outstanding:          
Individually evaluated for impairment 6   6   8
Collectively evaluated for impairment 14,121   14,121   10,857
Ending Balance 14,127   14,127   10,865
Unallocated [Member]
         
Allowance for loan losses:          
Beginning balance 418 972 506 417  
Provision 686 169 598 724  
Ending Balance 1,104 1,141 1,104 1,141  
Collectively evaluated for impairment 1,104   1,104   506
Ending Balance $ 1,104 $ 1,141 $ 1,104 $ 1,141