XML 63 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings per Common Share
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
Earnings per Common Share

(7) Earnings per Common Share

Basic earnings per share are net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under stock options, computed using the treasury stock method and the impact of the Company’s convertible preferred shares using the “if converted” method.

 

    Three months ended
September 30,
    Nine months ended
September 30,
 
    2014     2013     2014     2013  

Basic

       

Net income

  $ 2,306      $ 1,566      $ 7,257      $ 5,136   

Preferred stock dividends

    406        289        1,467        869   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders - basic

  $ 1,900      $ 1,277      $ 5,790      $ 4,267   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding - basic

    7,707,917        7,707,917        7,707,917        7,707,917   
 

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

  $ 0.25      $ 0.17      $ 0.75      $ 0.55   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

       

Net income available to common shareholders - basic

  $ 1,900      $ 1,277      $ 5,790      $ 4,267   

Preferred stock dividends on convertible preferred stock

    406        —          1,201        —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders - diluted

  $ 2,306      $ 1,277      $ 6,991      $ 4,267   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding for earnings per common share basic

    7,707,917        7,707,917        7,707,917        7,707,917   

Add: Dilutive effects of convertible preferred shares

    3,196,931        —          3,196,931        —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Average shares and dilutive potential common shares outstanding - diluted

    10,904,848        7,707,917        10,904,848        7,707,917   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share

  $ 0.21      $ 0.17      $ 0.64      $ 0.55   
 

 

 

   

 

 

   

 

 

   

 

 

 

Stock options for 10,000 common shares that have an exercise price of $35.00 were not considered in computing diluted earnings per common share for the three- and nine-month periods ended September 30, 2013 because they were anti-dilutive. There were no stock options outstanding during the three- and nine-month periods ended September 30, 2014.

 

For the three- and nine-month periods ended September 30, 2014 there were 3,196,931 dilutive shares related to the Company’s convertible preferred shares. Under the “if converted” method, all convertible preferred shares are assumed to be converted into common shares at the corresponding conversion rate. These additional shares are then added to the common shares outstanding to calculate diluted earnings per share. Additionally, the dividends paid on the convertible preferred shares are added back to net income under this method.