XML 57 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses - Allowance Related to Unallocated Segment (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Allowance for loan losses:          
Beginning balance $ 19,405 $ 21,931 $ 19,742 $ 21,257  
Charge-offs (2,600) (2,591) (4,465) (6,347)  
Recoveries 192 449 920 1,014  
Provision 300 1,700 1,100 5,565  
Ending Balance 17,297 21,489 17,297 21,489  
Individually evaluated for impairment 1,713   1,713   4,006
Collectively evaluated for impairment 15,584   15,584   15,736
Ending Balance 17,297 21,489 17,297 21,489  
Loan balances outstanding:          
Financing Receivable, Individually evaluated for impairment 17,779   17,779   26,090
Financing Receivable, Collectively evaluated for impairment 801,792   801,792   789,463
Ending Balance 819,571   819,571   815,553
Commercial and Agriculture [Member]
         
Allowance for loan losses:          
Beginning balance 3,775 2,537 2,811 2,876  
Charge-offs (210) (192) (301) (610)  
Recoveries 62 180 123 280  
Provision (576) 44 418 23  
Ending Balance 3,051 2,569 3,051 2,569  
Individually evaluated for impairment 1,054   1,054   286
Collectively evaluated for impairment 1,997   1,997   2,525
Ending Balance 3,051 2,569 3,051 2,569  
Loan balances outstanding:          
Financing Receivable, Individually evaluated for impairment 3,920   3,920   5,420
Financing Receivable, Collectively evaluated for impairment 101,910   101,910   95,241
Ending Balance 105,830   105,830   100,661
Commercial Real Estate [Member]
         
Allowance for loan losses:          
Beginning balance 9,156 11,701 10,139 10,571  
Charge-offs (635) (824) (1,266) (2,463)  
Recoveries 34 196 257 371  
Provision (646) 154 (1,221) 2,748  
Ending Balance 7,909 11,227 7,909 11,227  
Individually evaluated for impairment 454   454   2,354
Collectively evaluated for impairment 7,455   7,455   7,785
Ending Balance 7,909 11,227 7,909 11,227  
Loan balances outstanding:          
Financing Receivable, Individually evaluated for impairment 9,813   9,813   13,941
Financing Receivable, Collectively evaluated for impairment 421,920   421,920   420,867
Ending Balance 431,733   431,733   434,808
Residential Real Estate [Member]
         
Allowance for loan losses:          
Beginning balance 5,169 6,379 5,780 5,796  
Charge-offs (1,558) (1,334) (2,579) (2,803)  
Recoveries 63 47 364 208  
Provision 1,203 867 1,312 2,758  
Ending Balance 4,877 5,959 4,877 5,959  
Individually evaluated for impairment 204   204   1,199
Collectively evaluated for impairment 4,673   4,673   4,581
Ending Balance 4,877 5,959 4,877 5,959  
Loan balances outstanding:          
Financing Receivable, Individually evaluated for impairment 4,025   4,025   6,127
Financing Receivable, Collectively evaluated for impairment 240,368   240,368   244,471
Ending Balance 244,393   244,393   250,598
Real Estate Construction [Member]
         
Allowance for loan losses:          
Beginning balance 184 1,095 349 974  
Charge-offs (136) (192) (136) (297)  
Recoveries 1 (9) 107 104  
Provision 111 171 (160) 284  
Ending Balance 160 1,065 160 1,065  
Individually evaluated for impairment           107
Collectively evaluated for impairment 160   160   242
Ending Balance 160 1,065 160 1,065  
Loan balances outstanding:          
Financing Receivable, Individually evaluated for impairment           541
Financing Receivable, Collectively evaluated for impairment 26,661   26,661   19,136
Ending Balance 26,661   26,661   19,677
Consumer [Member]
         
Allowance for loan losses:          
Beginning balance 149 262 246 719  
Charge-offs (61) (49) (183) (174)  
Recoveries 32 35 69 51  
Provision 39 5 27 (343)  
Ending Balance 159 253 159 253  
Individually evaluated for impairment 1   1   60
Collectively evaluated for impairment 158   158   186
Ending Balance 159 253 159 253  
Loan balances outstanding:          
Financing Receivable, Individually evaluated for impairment 21   21   61
Financing Receivable, Collectively evaluated for impairment 10,933   10,933   9,748
Ending Balance 10,954   10,954   9,809
Unallocated [Member]
         
Allowance for loan losses:          
Beginning balance 972 (43) 417 321  
Charge-offs              
Recoveries              
Provision 169 459 724 95  
Ending Balance 1,141 416 1,141 416  
Individually evaluated for impairment             
Collectively evaluated for impairment 1,141   1,141   417
Ending Balance 1,141 416 1,141 416  
Loan balances outstanding:          
Financing Receivable, Individually evaluated for impairment           
Financing Receivable, Collectively evaluated for impairment           
Ending Balance