XML 42 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Changes in Allowance for Loan Losses and Loan Balances Outstanding          
Beginning Balance $ 21,931 $ 21,749 $ 21,257 $ 21,768  
Charge-offs (2,591) (1,600) (6,347) (8,034)  
Recoveries 449 538 1,014 1,253  
Provision 1,700 2,000 5,565 7,700  
Ending Balance 21,489 22,687 21,489 22,687  
Individually evaluated for impairment 5,075   5,075   4,811
Collectively evaluated for impairment 16,414   16,414   16,446
Ending Balance 21,489   21,489   21,257
Loan balances outstanding          
Financing Receivable, individually evaluated for impairment 30,581   30,581   27,380
Financing Receivable, collectively evaluated for impairment 772,091   772,091   757,888
Ending Balance 802,672   802,672   785,268
Commercial & Agriculture [Member]
         
Changes in Allowance for Loan Losses and Loan Balances Outstanding          
Beginning Balance 2,537 2,821 2,876 3,639  
Charge-offs (192) (145) (610) (1,053)  
Recoveries 180 111 280 284  
Provision 44 1,162 23 1,079  
Ending Balance 2,569 3,949 2,569 3,949  
Individually evaluated for impairment 251   251   618
Collectively evaluated for impairment 2,318   2,318   2,258
Ending Balance 2,569   2,569   2,876
Loan balances outstanding          
Financing Receivable, individually evaluated for impairment 5,264   5,264   5,258
Financing Receivable, collectively evaluated for impairment 79,584   79,584   81,137
Ending Balance 84,848   84,848   86,395
Commercial Real Estate [Member]
         
Changes in Allowance for Loan Losses and Loan Balances Outstanding          
Beginning Balance 11,701 10,713 10,571 9,827  
Charge-offs (824) (710) (2,463) (2,926)  
Recoveries 196 166 371 299  
Provision 154 284 2,748 3,253  
Ending Balance 11,227 10,453 11,227 10,453  
Individually evaluated for impairment 3,760   3,760   3,094
Collectively evaluated for impairment 7,467   7,467   7,477
Ending Balance 11,227   11,227   10,571
Loan balances outstanding          
Financing Receivable, individually evaluated for impairment 18,150   18,150   17,700
Financing Receivable, collectively evaluated for impairment 387,385   387,385   354,152
Ending Balance 405,535   405,535   371,852
Residential Real Estate [Member]
         
Changes in Allowance for Loan Losses and Loan Balances Outstanding          
Beginning Balance 6,379 6,184 5,796 4,569  
Charge-offs (1,334) (703) (2,803) (3,126)  
Recoveries 47 136 208 245  
Provision 867 336 2,758 4,265  
Ending Balance 5,959 5,953 5,959 5,953  
Individually evaluated for impairment 808   808   860
Collectively evaluated for impairment 5,151   5,151   4,936
Ending Balance 5,959   5,959   5,796
Loan balances outstanding          
Financing Receivable, individually evaluated for impairment 6,219   6,219   3,846
Financing Receivable, collectively evaluated for impairment 250,621   250,621   271,149
Ending Balance 256,840   256,840   274,995
Real estate - construction [Member]
         
Changes in Allowance for Loan Losses and Loan Balances Outstanding          
Beginning Balance 1,095 1,196 974 2,139  
Charge-offs (192)   (297) (778)  
Recoveries (9) 98 104 348  
Provision 171 (83) 284 (498)  
Ending Balance 1,065 1,211 1,065 1,211  
Individually evaluated for impairment 194   194   239
Collectively evaluated for impairment 871   871   735
Ending Balance 1,065   1,065   974
Loan balances outstanding          
Financing Receivable, individually evaluated for impairment 885   885   576
Financing Receivable, collectively evaluated for impairment 44,520   44,520   39,214
Ending Balance 45,405   45,405   39,790
Consumer [Member]
         
Changes in Allowance for Loan Losses and Loan Balances Outstanding          
Beginning Balance 262 670 719 726  
Charge-offs (49) (42) (174) (151)  
Recoveries 35 27 51 77  
Provision 5 (21) (343) (18)  
Ending Balance 253 634 253 634  
Individually evaluated for impairment 62   62    
Collectively evaluated for impairment 191   191   719
Ending Balance 253   253   719
Loan balances outstanding          
Financing Receivable, individually evaluated for impairment 63   63    
Financing Receivable, collectively evaluated for impairment 9,981   9,981   12,236
Ending Balance 10,044   10,044   12,236
Unallocated [Member]
         
Changes in Allowance for Loan Losses and Loan Balances Outstanding          
Beginning Balance (43) 165 321 868  
Provision 459 322 95 (381)  
Ending Balance 416 487 416 487  
Collectively evaluated for impairment 416   416   321
Ending Balance 416   416   321
Loan balances outstanding          
Financing Receivable, individually evaluated for impairment             
Financing Receivable, collectively evaluated for impairment             
Ending Balance