XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Interest and dividend income    
Loans, including fees $ 10,390 $ 10,573
Taxable securities 1,273 1,398
Tax-exempt securities 426 427
Federal funds sold and other 29 16
Total interest income 12,118 12,414
Interest expense    
Deposits 1,063 1,423
Federal Home Loan Bank advances 393 412
Subordinated debentures 212 195
Other 5 12
Total interest expense 1,673 2,042
Net interest income 10,445 10,372
Provision for loan losses 2,400 3,000
Net interest income after provision for loan losses 8,045 7,372
Noninterest income    
Service charges 1,062 1,029
Net loss on sale of securities (2)  
ATM fees 444 432
Trust fees 525 552
Bank owned life insurance 164 135
Computer center item processing fees 71 68
Other 702 452
Total non interest income 2,966 2,668
Noninterest expense    
Salaries, wages and benefits 4,961 4,556
Net occupancy expense 553 634
Equipment expense 298 320
Contracted data processing 217 208
FDIC assessment 251 355
State franchise tax 253 241
Professional services 403 302
Amortization of intangible assets 278 290
ATM expense 147 144
Marketing 195 192
Other operating expenses 1,764 1,946
Total noninterest expense 9,320 9,188
Income before income taxes 1,691 852
Income tax expense 398 99
Net income 1,293 753
Preferred stock dividends and discount accretion 294 293
Net income available to common shareholders $ 999 $ 460
Earnings per common share, basic and diluted $ 0.13 $ 0.06