XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The carrying amount of goodwill was $125,520 at March 31, 2024 and December 31, 2023.

Acquired intangible assets, other than goodwill, as of March 31, 2024 and December 31, 2023 were as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,668

 

 

$

6,569

 

 

$

6,099

 

 

 

12,668

 

 

 

6,178

 

 

$

6,490

 

Total amortized intangible assets

 

$

12,668

 

 

$

6,569

 

 

$

6,099

 

 

$

12,668

 

 

$

6,178

 

 

$

6,490

 

 

Aggregate core deposit intangible amortization expense was $391 and $398, for the three-months ended March 31, 2024 and 2023, respectively.

 

Activity for mortgage servicing rights (MSRs) and the related valuation allowance for the three months ended March 31, 2024 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Loan Servicing Rights:

 

 

 

 

 

 

Balance at Beginning of Period

 

$

3,018

 

 

$

2,689

 

Additions

 

 

50

 

 

 

436

 

Additions from acquisition

 

 

 

 

 

 

Disposals

 

 

 

 

 

 

Amortized to expense

 

 

(69

)

 

 

(66

)

Other charges

 

 

 

 

 

 

Change in valuation allowance

 

 

 

 

 

 

Balance at End of Period

 

$

2,999

 

 

$

3,059

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

Balance at Beginning of Period

 

$

 

 

$

 

Additions expensed

 

 

 

 

 

 

Reductions credited to operations

 

 

 

 

 

 

Direct write-offs

 

 

 

 

 

 

Balance at End of Period

 

$

 

 

$

 

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2024

 

$

127

 

 

$

1,097

 

 

$

1,224

 

2025

 

 

169

 

 

 

1,312

 

 

 

1,481

 

2026

 

 

166

 

 

 

1,193

 

 

 

1,359

 

2027

 

 

162

 

 

 

1,071

 

 

 

1,233

 

2028

 

 

155

 

 

 

782

 

 

 

937

 

Thereafter

 

 

2,220

 

 

 

644

 

 

 

2,864

 

 

$

2,999

 

 

$

6,099

 

 

$

9,098