XML 72 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets

 

 

December 31,

 

Condensed Balance Sheets

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

Cash

 

$

8,331

 

 

$

21,812

 

Equity securities

 

 

2,169

 

 

 

2,190

 

Investment in bank subsidiary

 

 

450,791

 

 

 

414,263

 

Investment in nonbank subsidiaries

 

 

3,917

 

 

 

3,236

 

Other assets

 

 

12,354

 

 

 

3,332

 

Total assets

 

$

477,562

 

 

$

444,833

 

Liabilities:

 

 

 

 

 

 

Deferred income taxes and other liabilities

 

$

1,618

 

 

$

6,199

 

Subordinated debentures

 

 

103,943

 

 

 

103,799

 

Total liabilities

 

 

105,561

 

 

 

109,998

 

Shareholders’ Equity:

 

 

 

 

 

 

Common stock

 

 

311,166

 

 

 

310,182

 

Accumulated earnings

 

 

183,787

 

 

 

156,492

 

Treasury stock

 

 

(75,422

)

 

 

(73,794

)

Accumulated other comprehensive loss

 

 

(47,530

)

 

 

(58,045

)

Total shareholders’ equity

 

 

372,001

 

 

 

334,835

 

Total liabilities and shareholders’ equity

 

$

477,562

 

 

$

444,833

 

Schedule of Condensed Statements of Operations

 

 

For the years ended December 31,

 

Condensed Statements of Operations

 

2023

 

 

2022

 

 

2021

 

Dividends from bank subsidiaries

 

$

28,100

 

 

$

26,300

 

 

$

19,900

 

Dividends from non-bank subsidiaries

 

 

1,390

 

 

 

1,150

 

 

 

1,000

 

Interest expense

 

 

(4,849

)

 

 

(3,781

)

 

 

(956

)

Pension expense

 

 

150

 

 

 

340

 

 

 

(47

)

Other expense, net

 

 

(1,518

)

 

 

(2,384

)

 

 

(1,004

)

Income before equity in undistributed net
   earnings of subsidiaries

 

 

23,273

 

 

 

21,625

 

 

 

18,893

 

Income tax benefit

 

 

1,309

 

 

 

1,140

 

 

 

425

 

Equity in undistributed net earnings of subsidiaries

 

 

18,382

 

 

 

16,662

 

 

 

21,228

 

Net income

 

$

42,964

 

 

$

39,427

 

 

$

40,546

 

Comprehensive income (loss)

 

$

53,489

 

 

$

(27,438

)

 

$

34,747

 

Schedule of Condensed Statements of Cash Flows

 

 

For the years ended December 31,

 

Condensed Statements of Cash Flows

 

2023

 

 

2022

 

 

2021

 

Operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

42,964

 

 

$

39,427

 

 

$

40,546

 

Adjustment to reconcile net income to net cash
   from operating activities:

 

 

 

 

 

 

 

 

 

Change in other assets and other liabilities

 

 

(12,836

)

 

 

4,587

 

 

 

2,495

 

Equity in undistributed net earnings of
   subsidiaries

 

 

(18,382

)

 

 

(16,662

)

 

 

(21,228

)

Net cash provided by operating activities

 

 

11,746

 

 

 

27,352

 

 

 

21,813

 

Investing activities:

 

 

 

 

 

 

 

 

 

Disposal of minority interest

 

 

 

 

 

 

 

 

11,500

 

Acquisition and additional capitalization of
   subsidiary, net of cash acquired

 

 

(14,000

)

 

 

(25,960

)

 

 

(50,000

)

Net cash used in investing activities

 

 

(14,000

)

 

 

(25,960

)

 

 

(38,500

)

Financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from subordinated debenture, net of issuance costs

 

 

 

 

 

 

 

 

73,386

 

Purchase of treasury stock

 

 

(1,628

)

 

 

(16,887

)

 

 

(22,309

)

Cash dividends paid

 

 

(9,599

)

 

 

(8,493

)

 

 

(8,036

)

Net cash provided by (used in) financing activities

 

 

(11,227

)

 

 

(25,380

)

 

 

43,041

 

Net change in cash and cash equivalents

 

 

(13,481

)

 

 

(23,988

)

 

 

26,354

 

Cash and cash equivalents at beginning of year

 

 

21,812

 

 

 

45,800

 

 

 

19,446

 

Cash and cash equivalents at end of year

 

$

8,331

 

 

$

21,812

 

 

$

45,800