XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of September 30, 2023 and December 31, 2022 were as follows:

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,952

 

 

$

6,078

 

 

$

6,874

 

 

$

12,953

 

 

$

4,883

 

 

$

8,070

 

Total amortized intangible assets

 

$

12,952

 

 

$

6,078

 

 

$

6,874

 

 

$

12,953

 

 

$

4,883

 

 

$

8,070

 

Schedule of Mortgage Servicing Rights (MSRs) and Related Valuation Allowance

Activity for mortgage servicing rights (MSRs) and the related valuation allowance for the three- and nine- months ended September 30, 2023 and September 30, 2022 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Loan Servicing Rights:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

3,056

 

 

$

2,664

 

 

$

2,689

 

 

$

2,642

 

Additions

 

 

76

 

 

 

91

 

 

 

600

 

 

 

317

 

Additions from acquisition

 

 

 

 

 

419

 

 

 

 

 

 

419

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

Amortized to expense

 

 

(86

)

 

 

(95

)

 

 

(243

)

 

 

(299

)

Other charges

 

 

 

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

Balance at End of Period

 

$

3,046

 

 

$

3,079

 

 

$

3,046

 

 

$

3,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

 

 

$

 

 

$

 

 

$

 

Additions expensed

 

 

 

 

 

 

 

 

 

 

 

 

Reductions credited to operations

 

 

 

 

 

 

 

 

 

 

 

 

Direct write-offs

 

 

 

 

 

 

 

 

 

 

 

 

Balance at End of Period

 

$

 

 

$

 

 

$

 

 

$

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2023

 

$

43

 

 

$

384

 

 

$

427

 

2024

 

 

171

 

 

 

1,489

 

 

 

1,660

 

2025

 

 

170

 

 

 

1,312

 

 

 

1,482

 

2026

 

 

168

 

 

 

1,193

 

 

 

1,361

 

2027

 

 

163

 

 

 

1,071

 

 

 

1,234

 

Thereafter

 

 

2,331

 

 

 

1,425

 

 

 

3,756

 

 

$

3,046

 

 

$

6,874

 

 

$

9,920