XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

Assets and liabilities measured at fair value are summarized in the tables below.

 

 

Fair Value Measurements at June 30, 2023 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.
   Government agencies

 

$

 

 

$

61,144

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

330,155

 

 

 

 

Mortgage-backed securities in government sponsored
   entities

 

 

 

 

 

225,999

 

 

 

 

Total securities available-for-sale

 

 

 

 

 

617,298

 

 

 

 

Equity securities

 

 

 

 

 

1,952

 

 

 

 

Swap asset

 

 

 

 

 

16,432

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

$

 

 

$

16,432

 

 

$

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

 

$

 

 

$

3,056

 

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.
   Government agencies

 

$

 

 

$

61,029

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

317,248

 

 

 

 

Mortgage-backed securities in government
   sponsored entities

 

 

 

 

 

237,125

 

 

 

 

Total securities available-for-sale

 

 

 

 

 

615,402

 

 

 

 

Equity securities

 

 

 

 

 

2,190

 

 

 

 

Swap asset

 

 

 

 

 

16,579

 

 

 

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

16,579

 

 

 

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

 

$

 

 

$

2,689

 

Quantitative Information about Level 3 Fair Value Measurements

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022.

 

 

Quantitative Information about Level 3 Fair Value Measurements

June 30, 2023

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Mortgage Servicing
    Rights

 

$

3,056

 

 

Discounted Cash Flow

 

Constant Prepayment
    Rate

 

4% - 10%

 

6%

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2022

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Mortgage Servicing
    Rights

 

$

2,689

 

 

Discounted Cash Flow

 

Constant Prepayment
    Rate

 

5% - 20%

 

7%

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

Carrying Amount and Fair Value of Financial Instruments Carried at Amortized Cost

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at June 30, 2023 were as follows:

June 30, 2023

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

41,354

 

 

$

41,354

 

 

$

41,354

 

 

$

 

 

$

 

Other securities

 

 

28,449

 

 

 

28,449

 

 

 

28,449

 

 

 

 

 

 

 

Loans, held for sale

 

 

3,014

 

 

 

3,014

 

 

 

3,014

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,601,131

 

 

 

2,510,194

 

 

 

 

 

 

 

 

 

2,510,194

 

Bank owned life insurance

 

 

53,787

 

 

 

53,787

 

 

 

53,787

 

 

 

 

 

 

 

Accrued interest receivable

 

 

11,043

 

 

 

11,043

 

 

 

11,043

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,360,418

 

 

 

2,360,418

 

 

 

2,360,418

 

 

 

 

 

 

 

Time deposits

 

 

582,356

 

 

 

582,041

 

 

 

 

 

 

 

 

 

582,041

 

Short-term FHLB advances

 

 

142,000

 

 

 

141,700

 

 

 

141,700

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

2,859

 

 

 

2,839

 

 

 

 

 

 

 

 

 

2,839

 

Other borrowings

 

 

12,568

 

 

 

12,801

 

 

 

 

 

 

 

 

 

12,801

 

Securities sold under agreement to repurchase

 

 

6,788

 

 

 

6,788

 

 

 

6,788

 

 

 

 

 

 

 

Subordinated debentures

 

 

103,880

 

 

 

102,115

 

 

 

 

 

 

 

 

 

102,115

 

Accrued interest payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2022 were as follows:

 

December 31, 2022

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

43,361

 

 

$

43,361

 

 

$

43,361

 

 

$

 

 

$

 

Other securities

 

 

33,585

 

 

 

33,585

 

 

 

33,585

 

 

 

 

 

 

 

Loans, held for sale

 

 

683

 

 

 

698

 

 

 

698

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,518,155

 

 

 

2,427,291

 

 

 

 

 

 

 

 

 

2,427,291

 

Bank owned life insurance

 

 

53,543

 

 

 

53,543

 

 

 

53,543

 

 

 

 

 

 

 

Accrued interest receivable

 

 

11,178

 

 

 

11,178

 

 

 

11,178

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,300,215

 

 

 

2,300,215

 

 

 

2,300,215

 

 

 

 

 

 

 

Time deposits

 

 

319,769

 

 

 

318,886

 

 

 

 

 

 

 

 

 

318,886

 

Short-term FHLB advances

 

 

393,700

 

 

 

393,247

 

 

 

393,247

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

3,578

 

 

 

3,534

 

 

 

 

 

 

 

 

 

3,534

 

Securities sold under agreement to repurchase

 

 

25,143

 

 

 

25,143

 

 

 

25,143

 

 

 

 

 

 

 

Subordinated debentures

 

 

103,799

 

 

 

98,513

 

 

 

 

 

 

 

 

 

98,513

 

Other borrowings

 

 

15,516

 

 

 

15,806

 

 

 

 

 

 

 

 

 

15,806

 

Accrued interest payable

 

 

668

 

 

 

668

 

 

 

668

 

 

 

 

 

 

 

 

An immaterial revision has been made to the fair market value of loans for the period ended December 31, 2022. This revision did not have a significant impact on the financial statement line item affected or total assets, equity or net income.