XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2023
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The carrying amount of goodwill has decreased $617 since December 31, 2022 as a result of adjustments to estimated fair values of the assets acquired and liabilities assumed since the date of acquisition. The balance of goodwill was $125,078 at March 31, 2023 and $125,695 at December 31, 2022.

Acquired intangible assets, other than goodwill, as of March 31, 2023 and December 31, 2022 were as follows:

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,953

 

 

$

5,282

 

 

$

7,671

 

 

$

12,953

 

 

$

4,883

 

 

$

8,070

 

Total amortized intangible assets

 

$

12,953

 

 

$

5,282

 

 

$

7,671

 

 

$

12,953

 

 

$

4,883

 

 

$

8,070

 

 

Aggregate core deposit intangible amortization expense was $398, and $217, for the three-months ended March 31, 2023 and 2022, respectively.

Activity for mortgage servicing rights (MSRs) and the related valuation allowance for the three-month periods ended March 31, 2023 and March 31, 2022 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Loan Servicing Rights:

 

 

 

 

 

 

Balance at Beginning of Period

 

$

2,689

 

 

$

2,642

 

Additions

 

 

436

 

 

 

145

 

Additions from acquisition

 

 

 

 

 

 

Disposals

 

 

 

 

 

 

Amortized to expense

 

 

(66

)

 

 

(109

)

Other charges

 

 

 

 

 

 

Change in valuation allowance

 

 

 

 

 

 

Balance at End of Period

 

$

3,059

 

 

$

2,678

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

Balance at Beginning of Period

 

$

 

 

$

 

Additions expensed

 

 

 

 

 

 

Reductions credited to operations

 

 

 

 

 

 

Direct write-offs

 

 

 

 

 

 

Balance at End of Period

 

$

 

 

$

 

 

 

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2023

 

$

130

 

 

$

1,181

 

 

$

1,311

 

2024

 

 

171

 

 

 

1,489

 

 

 

1,660

 

2025

 

 

170

 

 

 

1,312

 

 

 

1,482

 

2026

 

 

167

 

 

 

1,193

 

 

 

1,360

 

2027

 

 

163

 

 

 

1,071

 

 

 

1,234

 

Thereafter

 

 

2,258

 

 

 

1,425

 

 

 

3,683

 

 

$

3,059

 

 

$

7,671

 

 

$

10,730