XML 67 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

Assets and liabilities measured at fair value are summarized below.

 

Fair Value Measurements at December 31, 2022 using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of
   U.S. Government agencies

 

$

 

 

$

61,029

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

317,248

 

 

 

 

Mortgage-backed securities in government
   sponsored entities

 

 

 

 

 

237,125

 

 

 

 

Total securities available for sale

 

 

 

 

 

615,402

 

 

 

 

Equity securities

 

 

 

 

 

2,190

 

 

 

 

Swap asset

 

 

 

 

 

16,579

 

 

 

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

16,579

 

 

 

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

 

$

 

 

$

2,689

 

 

Fair Value Measurements at December 31, 2021 using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of
   U.S. Government agencies

 

$

 

 

$

47,890

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

298,836

 

 

 

 

Mortgage-backed securities in government
   sponsored entities

 

 

 

 

 

213,148

 

 

 

 

Total securities available for sale

 

 

 

 

 

559,874

 

 

 

 

Equity securities

 

 

 

 

 

1,072

 

 

 

 

Swap asset

 

 

 

 

 

11,072

 

 

 

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

11,072

 

 

 

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

11

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

2,642

 

Quantitative Information about Level 3 Fair Value Measurements

The following tables presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2022 and 2021.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2022

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average

Mortgage Servicing Rights

 

$

2,689

 

 

Discounted Cash Flows

 

Constant Prepayment Rate

 

5% -20%

 

7%

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2021

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average

Impaired loans

 

$

11

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10%

 

10%

 

 

 

 

 

 

 

Holding period

 

24 months

 

24 months

Mortgage Servicing Rights

 

$

2,642

 

 

Discounted Cash Flows

 

Constant Prepayment Rate

 

8% -35%

 

15%

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

Carrying Amount and Fair Value of Financial Instruments Carried at Amortized Cost

The carrying amount and fair value of financial instruments carried at amortized cost were as follows:

 

December 31, 2022

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

43,361

 

 

$

43,361

 

 

$

43,361

 

 

$

 

 

$

 

Other securities

 

 

33,585

 

 

 

33,585

 

 

 

33,585

 

 

 

 

 

 

 

Loans, held for sale

 

 

683

 

 

 

698

 

 

 

698

 

 

 

 

 

 

 

Loans, net of allowance for loan losses

 

 

2,518,155

 

 

 

2,160,920

 

 

 

 

 

 

 

 

 

2,160,920

 

Bank owned life insurance

 

 

53,543

 

 

 

53,543

 

 

 

53,543

 

 

 

 

 

 

 

Accrued interest receivable

 

 

11,178

 

 

 

11,178

 

 

 

11,178

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,300,215

 

 

 

2,300,215

 

 

 

2,300,215

 

 

 

 

 

 

 

Time deposits

 

 

319,769

 

 

 

318,886

 

 

 

 

 

 

 

 

 

318,886

 

Short-term FHLB advances

 

 

393,700

 

 

 

393,247

 

 

 

393,247

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

3,578

 

 

 

3,534

 

 

 

 

 

 

 

 

 

3,534

 

Securities sold under agreement to repurchase

 

 

25,143

 

 

 

25,143

 

 

 

25,143

 

 

 

 

 

 

 

Subordinated debentures

 

 

103,799

 

 

 

98,513

 

 

 

 

 

 

 

 

 

98,513

 

Other borrowings

 

 

15,516

 

 

 

15,806

 

 

 

 

 

 

 

 

 

15,806

 

Accrued interest payable

 

 

668

 

 

 

668

 

 

 

668

 

 

 

 

 

 

 

 

NOTE 17 - FAIR VALUE MEASUREMENT (Continued)

 

December 31, 2021

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

265,969

 

 

$

265,969

 

 

$

265,969

 

 

$

 

 

$

 

Other securities

 

 

17,011

 

 

 

17,011

 

 

 

17,011

 

 

 

 

 

 

 

Loans, held for sale

 

 

1,972

 

 

 

2,011

 

 

 

2,011

 

 

 

 

 

 

 

Loans, net of allowance for loan losses

 

 

1,971,238

 

 

 

1,945,638

 

 

 

 

 

 

 

 

 

1,945,638

 

Bank owned life insurance

 

 

47,176

 

 

 

47,176

 

 

 

47,176

 

 

 

 

 

 

 

Accrued interest receivable

 

 

7,385

 

 

 

7,385

 

 

 

7,385

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,170,253

 

 

 

2,170,253

 

 

 

2,170,253

 

 

 

 

 

 

 

Time deposits

 

 

246,448

 

 

 

247,053

 

 

 

 

 

 

 

 

 

247,053

 

Long-term FHLB advances

 

 

75,000

 

 

 

75,930

 

 

 

 

 

 

 

 

 

75,930

 

Securities sold under agreement to repurchase

 

 

25,495

 

 

 

25,495

 

 

 

25,495

 

 

 

 

 

 

 

Subordinated debentures

 

 

102,813

 

 

 

111,118

 

 

 

 

 

 

 

 

 

111,118

 

Accrued interest payable

 

 

315

 

 

 

315

 

 

 

315