XML 65 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Information about Pension Plan

Information about the pension plan is as follows:

 

 

 

2022

 

 

2021

 

Change in benefit obligation:

 

 

 

 

 

 

Beginning benefit obligation

 

$

15,384

 

 

$

16,656

 

Service cost

 

 

 

 

 

 

Interest cost

 

 

392

 

 

 

378

 

Curtailment gain

 

 

 

 

 

 

Settlement loss

 

 

 

 

 

 

Actuarial (gain)/loss

 

 

(3,455

)

 

 

(921

)

Benefits paid

 

 

(2,198

)

 

 

(711

)

Settlement payments

 

 

 

 

 

(18

)

Ending benefit obligation

 

 

10,123

 

 

 

15,384

 

Change in plan assets, at fair value:

 

 

 

 

 

 

Beginning plan assets

 

 

15,120

 

 

 

15,257

 

Actual return

 

 

(1,988

)

 

 

574

 

Employer contribution

 

 

 

 

 

 

Benefits paid

 

 

(2,198

)

 

 

(711

)

Settlement payments

 

 

 

 

 

 

Administrative expenses

 

 

 

 

 

 

Ending plan assets

 

 

10,934

 

 

 

15,120

 

Funded status at end of year

 

$

811

 

 

$

(264

)

Components of Net Periodic Pension Expense

The components of net periodic pension expense were as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Service cost

 

$

 

 

$

 

 

$

 

Interest cost

 

 

392

 

 

 

378

 

 

 

484

 

Expected return on plan assets

 

 

(732

)

 

 

(574

)

 

 

(748

)

Net amortization and deferral

 

 

 

 

 

240

 

 

 

289

 

Net periodic pension cost (benefit)

 

 

(340

)

 

 

44

 

 

 

25

 

Additional loss due to settlement

 

 

 

 

 

 

 

 

 

Total pension cost (benefit)

 

$

(340

)

 

$

44

 

 

$

25

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain) recognized in other comprehensive
   income

 

$

(736

)

 

$

(854

)

 

$

986

 

Total recognized in net periodic benefit cost
   and other comprehensive loss (before tax)

 

$

(1,076

)

 

$

(810

)

 

$

1,011

 

Weighted Average Assumptions Used to Determine Benefit Obligations and Net Periodic Pension Cost

The weighted average assumptions used to determine benefit obligations at year-end were as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Discount rate on benefit obligation

 

 

4.95

%

 

 

2.74

%

 

 

2.39

%

Long-term rate of return on plan assets

 

 

4.84

%

 

 

3.84

%

 

 

4.44

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

The weighted average assumptions used to determine net periodic pension cost were as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Discount rate on benefit obligation

 

 

2.74

%

 

 

2.39

%

 

 

3.13

%

Long-term rate of return on plan assets

 

 

3.84

%

 

 

4.44

%

 

 

4.96

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Schedule of Pension Plan Asset Allocation and Target Allocation by Asset Category

The Company’s pension plan asset allocation at year-end 2022 and 2021 and target allocation for 2023 by asset category are as follows:

 

 

 

Target
Allocation

 

Percentage of Plan
 Assets
at Year-end

 

Asset Category

 

2023

 

2022

 

 

2021

 

Equity securities

 

0-30%

 

 

20.0

%

 

 

20.0

%

Debt securities

 

70-100

 

 

80.0

 

 

 

80.0

 

Total

 

 

 

 

100.0

%

 

 

100.0

%

Summary of Investments Measured at Fair Value Based on NAV Per Share

The following table summarizes investments measured at fair value based on NAV per share as of December 31, 2022 and 2021, respectively:

 

December 31, 2022

 

Fair Value

 

 

Unfunded Commitments

 

Redemption Frequency (if currently eligible)

 

Redemption Notice Period

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

$

10,934

 

 

N/A

 

Daily

 

Daily

 

NOTE 15 - RETIREMENT PLANS (Continued)

 

December 31, 2021

 

Fair Value

 

 

Unfunded Commitments

 

Redemption Frequency (if currently eligible)

 

Redemption Notice Period

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

$

15,120

 

 

N/A

 

Daily

 

Daily

Summary of Expected Benefit Payments

Expected benefit payments, which reflect expected future service, are as follows:

 

2023

 

$

284

 

2024

 

 

333

 

2025

 

 

410

 

2026

 

 

451

 

2027

 

 

479

 

2028 through 2031

 

 

3,428

 

Total

 

$

5,385