XML 64 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income Tax

Income taxes were as follows for the years ended December 31:

 

 

 

2022

 

 

2021

 

 

2020

 

Current

 

$

6,973

 

 

$

5,111

 

 

$

6,947

 

State

 

 

152

 

 

 

587

 

 

 

270

 

Deferred

 

 

483

 

 

 

1,319

 

 

 

(2,277

)

Income taxes

 

$

7,608

 

 

$

7,017

 

 

$

4,940

 

Effective Tax Rates Differed from Statutory Federal Income Tax Rate

Effective tax rates differed from the statutory federal income tax rate of 21% in 2022, 2021 and 2020 due to the following:

 

 

 

2022

 

 

2021

 

 

2020

 

Income taxes computed at the statutory federal tax
   rate

 

$

9,878

 

 

$

9,988

 

 

$

7,798

 

Add (subtract) tax effect of:

 

 

 

 

 

 

 

 

 

Nontaxable interest income, net of nondeductible
   interest expense

 

 

(1,666

)

 

 

(1,315

)

 

 

(1,293

)

Low income housing tax credit

 

 

(679

)

 

 

(1,402

)

 

 

(1,186

)

Cash surrender value of BOLI

 

 

(207

)

 

 

(252

)

 

 

(205

)

Other

 

 

282

 

 

 

(2

)

 

 

(174

)

Income tax expense

 

$

7,608

 

 

$

7,017

 

 

$

4,940

 

Summary of Deferred Tax Assets and Liabilities

Year-end deferred tax assets and liabilities were due to the following:

 

 

 

2022

 

 

2021

 

Deferred tax assets

 

 

 

 

 

 

Allowance for loan losses

 

$

6,106

 

 

$

5,595

 

Deferred compensation

 

 

1,143

 

 

 

1,213

 

Pension costs

 

 

 

 

 

56

 

Intangible assets

 

 

154

 

 

 

231

 

Net operating loss carryforward

 

 

699

 

 

 

 

Deferred loan fees

 

 

347

 

 

 

614

 

Unrealized gain on securities available for sale

 

 

14,218

 

 

 

 

Unrealized gain on securities purchased

 

 

1,966

 

 

 

258

 

Other

 

 

295

 

 

 

455

 

Deferred tax asset

 

 

24,928

 

 

 

8,422

 

Deferred tax liabilities

 

 

 

 

 

 

Tax depreciation in excess of book depreciation

 

 

(2,124

)

 

 

(973

)

Discount accretion on securities

 

 

(244

)

 

 

(86

)

FHLB stock dividends

 

 

(822

)

 

 

(969

)

Purchase accounting adjustments

 

 

(2,220

)

 

 

 

Unrealized gain on securities available for sale

 

 

 

 

 

(3,806

)

Prepaids

 

 

(334

)

 

 

(276

)

Other

 

 

(735

)

 

 

(1,243

)

Deferred tax liability

 

 

(6,479

)

 

 

(7,353

)

Net deferred tax asset

 

$

18,449

 

 

$

1,069