XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and dividend income        
Loans, including fees $ 10,180 $ 11,241 $ 20,753 $ 22,349
Taxable securities 1,448 1,423 2,846 3,016
Tax-exempt securities 405 477 831 947
Federal funds sold and other 12 8 28 10
Total interest income 12,045 13,149 24,458 26,322
Interest expense        
Deposits 1,293 1,870 2,715 3,866
Federal Home Loan Bank advances 396 611 808 1,355
Subordinated debentures 194 211 389 419
Other 9 16 21 41
Total interest expense 1,892 2,708 3,933 5,681
Net interest income 10,153 10,441 20,525 20,641
Provision for loan losses 2,700 4,600 5,700 8,340
Net interest income after provision for loan losses 7,453 5,841 14,825 12,301
Noninterest income        
Service charges 1,089 1,148 2,118 2,213
Net gain on sale of securities 3 1 3 15
ATM fees 465 461 898 872
Trust fees 520 481 1,072 921
Bank owned life insurance 170 118 304 238
Computer center data processing fees 64 66 133 135
Other 215 181 666 354
Total noninterest income 2,526 2,456 5,194 4,748
Noninterest expense        
Salaries, wages and benefits 4,889 4,113 9,445 8,368
Net occupancy expense 545 576 1,179 1,237
Equipment expense 396 365 717 767
Contracted data processing 204 222 412 487
FDIC Assessment 376 397 731 788
State franchise tax 300 250 541 527
Professional services 467 614 996 1,087
Amortization of intangible assets 291 305 581 609
ATM Expense 154 182 298 359
Marketing 191 188 383 375
Other operating expenses 1,670 1,779 3,388 3,383
Total noninterest expense 9,483 8,991 18,671 17,987
Income (loss) before taxes 496 (694) 1,348 (938)
Income tax expense (benefit) (27) (435) 72 (716)
Net Income (loss) 523 (259) 1,276 (222)
Preferred stock dividends and discount accretion 293 294 587 588
Net income (loss) available to common shareholders $ 230 $ (553) $ 689 $ (810)
Earnings per common share, basic and diluted $ 0.03 $ (0.07) $ 0.09 $ (0.11)