XML 55 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Values of Financial Instruments

The estimated fair values of the financial instruments were as follows:

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

(in millions)

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Financial Assets carried at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value through AOCI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

7,454.4

 

 

$

7,454.4

 

 

$

6,687.1

 

 

$

6,687.1

 

Fair Value through Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

598.5

 

 

 

598.5

 

 

 

575.7

 

 

 

575.7

 

Other investments

 

 

176.8

 

 

 

176.8

 

 

 

187.1

 

 

 

187.1

 

Amortized Cost/Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

 

470.3

 

 

 

504.8

 

 

 

443.3

 

 

 

463.7

 

Cash and cash equivalents

 

 

120.6

 

 

 

120.6

 

 

 

215.7

 

 

 

215.7

 

Total financial instruments

 

$

8,820.6

 

 

$

8,855.1

 

 

$

8,108.9

 

 

$

8,129.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities carried at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

780.8

 

 

$

887.7

 

 

$

653.4

 

 

$

722.1

 

Fair Value, Investment Assets Measured on Recurring Basis

The following tables provide, for each hierarchy level, the Company’s investment assets that were measured at fair value on a recurring basis.

 

 

 

DECEMBER 31, 2020

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

392.0

 

 

$

155.8

 

 

$

236.2

 

 

$

 

Foreign government

 

 

2.7

 

 

 

 

 

 

2.7

 

 

 

 

Municipal

 

 

1,103.7

 

 

 

 

 

 

1,096.7

 

 

 

7.0

 

Corporate

 

 

4,111.3

 

 

 

 

 

 

4,110.8

 

 

 

0.5

 

Residential mortgage-backed

 

 

1,010.7

 

 

 

 

 

 

1,010.7

 

 

 

 

Commercial mortgage-backed

 

 

760.0

 

 

 

 

 

 

747.6

 

 

 

12.4

 

Asset-backed

 

 

74.0

 

 

 

 

 

 

74.0

 

 

 

 

Total fixed maturities

 

 

7,454.4

 

 

 

155.8

 

 

 

7,278.7

 

 

 

19.9

 

Equity securities

 

 

598.5

 

 

 

593.0

 

 

 

 

 

 

5.5

 

Other investments

 

 

4.0

 

 

 

 

 

 

 

 

 

4.0

 

Total investment assets at fair value

 

$

8,056.9

 

 

$

748.8

 

 

$

7,278.7

 

 

$

29.4

 

 

 

 

DECEMBER 31, 2019

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

349.8

 

 

$

157.9

 

 

$

191.9

 

 

$

 

Foreign government

 

 

16.1

 

 

 

 

 

 

16.1

 

 

 

 

Municipal

 

 

833.5

 

 

 

 

 

 

821.4

 

 

 

12.1

 

Corporate

 

 

3,811.2

 

 

 

 

 

 

3,810.6

 

 

 

0.6

 

Residential mortgage-backed

 

 

921.4

 

 

 

 

 

 

921.4

 

 

 

 

Commercial mortgage-backed

 

 

691.9

 

 

 

 

 

 

679.2

 

 

 

12.7

 

Asset-backed

 

 

63.2

 

 

 

 

 

 

63.2

 

 

 

 

Total fixed maturities

 

 

6,687.1

 

 

 

157.9

 

 

 

6,503.8

 

 

 

25.4

 

Equity securities

 

 

575.7

 

 

 

573.6

 

 

 

 

 

 

2.1

 

Other investments

 

 

3.5

 

 

 

 

 

 

 

 

 

3.5

 

Total investment assets at fair value

 

$

7,266.3

 

 

$

731.5

 

 

$

6,503.8

 

 

$

31.0

 

Estimated Fair Values of Financial Instruments Not Carried at Fair Value

The following tables provide, for each hierarchy level, the Company’s estimated fair values of financial instruments that were not carried at fair value.  

 

 

DECEMBER 31, 2020

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

120.6

 

 

$

120.6

 

 

$

 

 

$

 

Other investments

 

 

504.8

 

 

 

 

 

 

2.7

 

 

 

502.1

 

Total financial instruments

 

$

625.4

 

 

$

120.6

 

 

$

2.7

 

 

$

502.1

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

887.7

 

 

$

 

 

$

887.7

 

 

$

 

 

 

 

DECEMBER 31, 2019

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

215.7

 

 

$

215.7

 

 

$

 

 

$

 

Other investments

 

 

463.7

 

 

 

 

 

 

2.1

 

 

 

461.6

 

Total financial instruments

 

$

679.4

 

 

$

215.7

 

 

$

2.1

 

 

$

461.6

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

722.1

 

 

$

 

 

$

722.1

 

 

$

 

Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

 

 

The following tables provide a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

YEAR ENDED DECEMBER 31, 2020

 

Fixed Maturities

 

 

 

 

 

 

 

 

 

(in millions)

 

Municipal

 

 

Corporate

 

 

Commercial

mortgage-

backed

 

 

Total

 

 

Equity

and

Other

 

 

Total

Assets

 

Balance at beginning of year

 

$

12.1

 

 

$

0.6

 

 

$

12.7

 

 

$

25.4

 

 

$

5.6

 

 

$

31.0

 

Transfers out of Level 3

 

 

(3.5

)

 

 

 

 

 

 

 

 

(3.5

)

 

 

 

 

 

(3.5

)

Total gains:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in total net realized and

  unrealized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.9

 

 

 

3.9

 

Included in other comprehensive

   income - net appreciation on

   available-for-sale securities

 

 

0.1

 

 

 

 

 

 

0.7

 

 

 

0.8

 

 

 

 

 

 

0.8

 

Sales

 

 

(1.7

)

 

 

(0.1

)

 

 

(1.0

)

 

 

(2.8

)

 

 

 

 

 

(2.8

)

Balance at end of year

 

$

7.0

 

 

$

0.5

 

 

$

12.4

 

 

$

19.9

 

 

$

9.5

 

 

$

29.4

 

Changes in unrealized gains for the period

   included in other comprehensive income

   for assets held at the end of the year

 

$

0.3

 

 

$

 

 

$

0.7

 

 

$

1.0

 

 

$

 

 

$

1.0

 

 

YEAR ENDED DECEMBER 31, 2019

 

Fixed Maturities

 

 

 

 

 

 

 

 

 

(in millions)

 

Municipal

 

 

Corporate

 

 

Commercial

mortgage-

backed

 

 

Total

 

 

Equity

and

Other

 

 

Total

Assets

 

Balance at beginning of year

 

$

21.1

 

 

$

0.8

 

 

$

13.1

 

 

$

35.0

 

 

$

4.6

 

 

$

39.6

 

Total gains:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive

   income - net appreciation on

   available-for-sale securities

 

 

0.9

 

 

 

 

 

 

0.5

 

 

 

1.4

 

 

 

 

 

 

1.4

 

Purchases and sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

1.0

 

Sales

 

 

(9.9

)

 

 

(0.2

)

 

 

(0.9

)

 

 

(11.0

)

 

 

 

 

 

(11.0

)

Balance at end of year

 

$

12.1

 

 

$

0.6

 

 

$

12.7

 

 

$

25.4

 

 

$

5.6

 

 

$

31.0

 

Schedule of Additional Information About Significant Unobservable Inputs Used in Fair Valuations of Level 3

The following table provides quantitative information about the significant unobservable inputs used by the Company in the fair value measurements of Level 3 assets. Where discounted cash flows were used in the valuation of fixed maturities, the internally-developed discount rate was adjusted by the significant unobservable inputs shown in the table. 

 

DECEMBER 31,

 

2020

 

 

2019

 

 

 

Valuation

 

Significant

 

Fair

 

 

Range

 

 

Fair

 

 

Range

 

(in millions)

 

Technique

 

Unobservable Inputs

 

Value

 

 

(Wtd Average)

 

 

Value

 

 

(Wtd Average)

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

Discounted

 

Discount for:

 

$

7.0

 

 

 

 

 

 

$

12.1

 

 

 

 

 

 

 

cash flow

 

Small issue size

 

 

 

 

 

0.7 - 6.8% (5.0%)

 

 

 

 

 

 

0.7 - 6.8% (4.3%)

 

 

 

 

 

Credit stress

 

 

 

 

 

0.2% (0.2%)

 

 

 

 

 

 

 

 

 

 

 

 

   Above-market coupon

 

 

 

 

 

 

 

 

 

 

 

 

0.5% (0.5%)

 

Corporate

 

Discounted

 

Discount for:

 

 

0.5

 

 

 

 

 

 

0.6

 

 

 

 

 

 

 

cash flow

 

   Small issue size

 

 

 

 

 

2.5% (2.5%)

 

 

 

 

 

 

2.5% (2.5%)

 

 

 

 

 

   Above-market coupon

 

 

 

 

 

0.3% (0.3%)

 

 

 

 

 

 

0.3% (0.3%)

 

Commercial

 

Discounted

 

Discount for:

 

 

12.4

 

 

 

 

 

 

12.7

 

 

 

 

 

mortgage-backed

 

cash flow

 

   Small issue size

 

 

 

 

 

1.9 - 3.1% (2.7%)

 

 

 

 

 

 

1.9 - 3.1% (2.7%)

 

 

 

 

 

   Above-market coupon

 

 

 

 

 

0.5% (0.5%)

 

 

 

 

 

 

0.5% (0.5%)

 

 

 

 

 

    Lease structure

 

 

 

 

 

0.3% (0.3%)

 

 

 

 

 

 

0.3% (0.3%)

 

 

 

 

 

Credit stress

 

 

 

 

 

0.2% (0.2%)

 

 

 

 

 

 

 

 

Equity securities

 

Market

comparables

 

Net tangible asset

   market multiples

 

 

1.1

 

 

1.0X (1.0X)

 

 

1.1

 

 

1.0X (1.0X)

 

 

 

Internal price

 

Unadjusted price from        financing round

 

 

4.4

 

 

5.60 (5.60)

 

 

1.0

 

 

1.27 (1.27)

 

Other

 

Discounted

cash flow

 

Discount rate

 

 

4.0

 

 

16.2% (16.2%)

 

 

3.5

 

 

18.0% (18.0%)