XML 40 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Liabilities for Outstanding Claims, Losses and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2020
Insurance [Abstract]  
Liabilities for Outstanding Claims, Losses and Loss Adjustment Expenses

15. LIABILITIES FOR OUTSTANDING CLAIMS, LOSSES AND LOSS ADJUSTMENT EXPENSES

Reserving Process Overview

Management’s process for establishing loss reserves is a comprehensive process that involves input from multiple functions throughout the organization, including actuarial, finance, claims, legal, underwriting, distribution and business operations management. A review of loss reserves for each of the classes of business that the Company writes is conducted regularly, generally quarterly. This review process takes into consideration a variety of trends that impact the ultimate settlement of claims. Where appropriate, the loss reserving process includes a review of overall payment patterns and the emergence of paid and reported losses relative to expectations.

The loss reserve estimation process relies on the basic assumption that past experience, adjusted for the effects of current developments and likely trends, is an appropriate basis for predicting future outcomes. As part of this process, the Company uses a variety of analytical methods that consider experience, trends and other relevant factors. Incurred but not reported (“IBNR”) reserves are generally calculated by first projecting the ultimate cost of all claims that have been reported or expected to be reported in the future and then subtracting reported losses and LAE. IBNR reserves include both incurred-but-not-reported liabilities plus expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses. Reported losses include cumulative paid losses and LAE plus outstanding case reserves. The Company’s ultimate IBNR reserves are estimated by management and reserving actuaries on an aggregate basis for each line of business or coverage for loss and LAE liabilities not reflected within the case reserves. Case reserves are established by claim personnel individually on a claim by claim basis and based on information specific to the occurrence and terms of the underlying policy. Case reserves are periodically reviewed and modified based on new or additional information pertaining to the claim.

For events designated as catastrophes, the Company generally calculates IBNR reserves directly as a result of an estimated IBNR claim count and an estimated average claim amount for each event. Such an assessment involves a comprehensive analysis of the nature of the event, of policyholder exposures within the affected geographic area and of available claims intelligence.

Carried reserves for each line of business and coverage are determined based on the quarterly loss reserving process. In making the determination, the Company considers numerous quantitative and qualitative factors. Quantitative factors include actual payments made and changes in case reserve estimates in the period, as compared to previously experienced patterns, the maturity of the accident year, trends observed over the recent past, the level of volatility within a particular class of business, the estimated effects of reinsurance, including reinstatement premiums, general economic trends and other factors. Qualitative factors may include legal and regulatory developments, changes in claim handling and case reserving practices, recent entry into new markets or products, changes in underwriting practices, concerns that the Company does not have sufficient or quality historical reported and paid loss and LAE information with respect to a particular line of business and coverage, effects of the economy and political outlook, perceived anomalies in the historical results, evolving trends or other factors, such as the impact of the Pandemic.

Reserve Rollforward and Prior Year Development

The Company regularly updates its reserve estimates as new information becomes available and further events occur which may impact the resolution of unsettled claims. Reserve adjustments are reflected in results of operations as adjustments to losses and LAE. Often these adjustments are recognized in periods subsequent to the period in which the underlying policy was written and loss event occurred. These types of subsequent adjustments are described as loss and LAE “development.” Such development can be either favorable or unfavorable to the Company’s financial results and may vary by line of business. In this section, all amounts presented include catastrophe losses and LAE.

The table below provides a reconciliation of the gross beginning and ending reserve for unpaid losses and loss adjustment expenses.

YEARS ENDED DECEMBER 31

 

2020

 

 

2019

 

 

2018

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Gross reserve for losses and LAE, beginning of year

 

$

5,654.4

 

 

$

5,304.1

 

 

$

5,058.5

 

Reinsurance recoverable on unpaid losses

 

 

1,574.8

 

 

 

1,472.6

 

 

 

1,455.0

 

Net loss and LAE reserves, beginning of year

 

 

4,079.6

 

 

 

3,831.5

 

 

 

3,603.5

 

Net incurred losses and LAE in respect of losses

   occurring in:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

2,877.8

 

 

 

2,893.0

 

 

 

2,733.5

 

Prior years

 

 

(32.6

)

 

 

(28.4

)

 

 

(8.9

)

Total incurred losses and LAE

 

 

2,845.2

 

 

 

2,864.6

 

 

 

2,724.6

 

Net payments of losses and LAE in respect of losses

   occurring in:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

1,347.7

 

 

 

1,315.4

 

 

 

1,232.3

 

Prior years

 

 

1,194.7

 

 

 

1,301.1

 

 

 

1,264.3

 

Total payments

 

 

2,542.4

 

 

 

2,616.5

 

 

 

2,496.6

 

Net reserve for losses and LAE, end of year

 

 

4,382.4

 

 

 

4,079.6

 

 

 

3,831.5

 

Reinsurance recoverable on unpaid losses

 

 

1,641.6

 

 

 

1,574.8

 

 

 

1,472.6

 

Gross reserve for losses and LAE, end of year

 

$

6,024.0

 

 

$

5,654.4

 

 

$

5,304.1

 

 

The following table provides a summary of (favorable)/unfavorable loss and LAE reserve development.

 

YEARS ENDED DECEMBER 31

 

2020

 

 

2019

 

 

2018

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multiple peril

 

$

(0.2

)

 

$

(19.5

)

 

$

(4.0

)

Workers’ compensation

 

 

(36.0

)

 

 

(32.6

)

 

 

(31.0

)

Commercial automobile

 

 

15.4

 

 

 

5.8

 

 

 

23.2

 

Other commercial lines:

 

 

 

 

 

 

 

 

 

 

 

 

Hanover Programs

 

 

10.6

 

 

 

19.8

 

 

 

17.0

 

General liability

 

 

0.3

 

 

 

(7.8

)

 

 

(27.9

)

Marine

 

 

(17.6

)

 

 

(13.3

)

 

 

(10.7

)

Surety

 

 

(3.5

)

 

 

(4.1

)

 

 

(9.0

)

Umbrella

 

 

(1.5

)

 

 

2.8

 

 

 

2.3

 

Other lines

 

 

(5.3

)

 

 

(4.4

)

 

 

(0.8

)

Total other commercial lines

 

 

(17.0

)

 

 

(7.0

)

 

 

(29.1

)

Total Commercial Lines

 

 

(37.8

)

 

 

(53.3

)

 

 

(40.9

)

Personal automobile

 

 

5.2

 

 

 

21.6

 

 

 

14.3

 

Homeowners and other personal lines

 

 

(4.2

)

 

 

2.1

 

 

 

16.5

 

Total Personal Lines

 

 

1.0

 

 

 

23.7

 

 

 

30.8

 

Total Other Segment

 

 

4.2

 

 

 

1.2

 

 

 

1.2

 

Total loss and LAE reserve development, including

   catastrophes

 

$

(32.6

)

 

$

(28.4

)

 

$

(8.9

)

 

Within other commercial lines, general liability is comprised of both monoline and claims-made general liability. Claims-made general liability is primarily comprised of certain management and professional liability coverages. Other lines is primarily comprised of specialty industrial property, miscellaneous commercial property, fidelity and healthcare lines. Loss and LAE reserve development in the Other Segment is related to run-off voluntary assumed property and casualty reinsurance pools business.

As a result of continuing trends in the Company’s business, reserves, including catastrophes, have been re-estimated for all prior accident years and were decreased by $32.6 million, $28.4 million and $8.9 million in 2020, 2019 and 2018, respectively.

2020

In 2020, net favorable loss and LAE development was $32.6 million, primarily as a result of net favorable Commercial Lines development of $37.8 million, partially offset by unfavorable development in the Other Segment. Commercial Lines favorable development was primarily due to lower than expected losses of $36.0 million within the workers’ compensation line in accident years 2016 through 2019 and within other commercial lines. These were partially offset by higher than expected losses in the commercial automobile line driven by higher bodily injury and personal injury protection losses, primarily in accident years 2017 through 2019.  In addition, Commercial Lines favorable development includes lower than expected losses related to certain 2017, 2018 and 2019 wind storms, winter storms and hurricanes, and the 2017 and 2018 California wildfires. Within other commercial lines, lower than expected losses in the marine line, primarily in accident years 2017 through 2019, and the specialty industrial property lines were partially offset by higher than expected losses in the general liability coverages within Hanover Programs in accident years 2016 through 2019. Other Segment unfavorable development was due to the Company’s run-off voluntary assumed property and casualty reinsurance pools business primarily based on an updated third-party actuarial study received during 2020 for the Excess and Casualty Reinsurance Association pool that primarily consists of asbestos and environmental exposures.

2019

In 2019, net favorable loss and LAE development was $28.4 million, primarily as a result of net favorable Commercial Lines development of $53.3 million, partially offset by unfavorable Personal Lines development of $23.7 million. Commercial Lines favorable development was primarily due to lower than expected losses of $32.6 million within the workers’ compensation line in accident years 2015 through 2018, as well as within the commercial multiple peril line in accident years 2015 and 2016, and within other commercial lines. These were partially offset by higher than expected losses in the commercial automobile line driven by higher bodily injury severity and personal injury protection losses. In addition, Commercial Lines favorable development includes lower than expected losses related to the 2017 and 2018 California wildfires, including the sale of subrogation rights on certain California wildfire losses, and hurricane Florence in 2018. Within other commercial lines, lower than expected losses in the marine line, primarily in accident years 2015 through 2018, general liability lines and surety line were partially offset by higher than expected losses in Hanover Programs, primarily in accident years 2011, 2013, 2015 and 2017. Personal Lines unfavorable development was primarily due to higher than expected losses of $21.6 million in the personal automobile line, driven by bodily injury severity and personal injury protection in accident years 2016 through 2017. In addition, Other Segment unfavorable development of $1.2 million

was due to the Company’s run-off voluntary assumed property and casualty reinsurance pools business, which includes asbestos and environmental reserves.

2018

In 2018, net favorable loss and LAE development was $8.9 million, primarily as a result of net favorable Commercial Lines development of $40.9 million, partially offset by unfavorable Personal Lines development of $30.8 million. Commercial Lines favorable development was primarily due to lower than expected losses of $31.0 million within the workers’ compensation line in accident years 2015 through 2017 and $29.1 million in other commercial lines, partially offset by higher than expected losses of $23.2 million in the commercial automobile line, driven by higher bodily injury severity in the 2014, 2016 and 2017 accident years. Within other commercial lines, lower than expected losses in the general liability lines, related to the 2014 through 2016 accident years, marine line in accident years 2015 through 2017, and surety line, were partially offset by higher than expected losses in Hanover Programs, primarily in accident years 2010 through 2014. Personal Lines unfavorable development was primarily due to higher than expected losses of $ 14.3 million in the personal automobile line, driven by bodily injury severity in the 2015 and 2016 accident years, and in the homeowners line in accident years 2015 through 2017. In addition, Other Segment unfavorable development of $1.2 million was due to the Company’s run-off voluntary assumed property and casualty reinsurance pools business, which includes asbestos and environmental reserves.      

Carried Reserves

The table below summarizes the gross, ceded and net reserve for losses and LAE and reconciles to the incurred claims development in the following section. Accordingly, the commercial multiple peril, workers’ compensation, commercial automobile liability and general liability and umbrella - occurrence lines presentation includes Hanover Programs business.

 

YEAR ENDED DECEMBER 31,

 

2020

 

 

2019

 

(in millions)

 

Gross

 

 

Ceded

 

 

Net

 

 

Gross

 

 

Ceded

 

 

Net

 

Commercial multiple peril

 

$

1,429.4

 

 

$

(163.9

)

 

$

1,265.5

 

 

$

1,298.5

 

 

$

(126.5

)

 

$

1,172.0

 

Workers’ compensation

 

 

795.4

 

 

 

(182.6

)

 

 

612.8

 

 

 

795.3

 

 

 

(186.0

)

 

 

609.3

 

Commercial automobile liability

 

 

504.1

 

 

 

(30.6

)

 

 

473.5

 

 

 

467.7

 

 

 

(27.3

)

 

 

440.4

 

General liability and umbrella - occurrence

 

 

612.0

 

 

 

(176.0

)

 

 

436.0

 

 

 

575.9

 

 

 

(155.5

)

 

 

420.4

 

General liability - claims made

 

 

323.7

 

 

 

(30.5

)

 

 

293.2

 

 

 

268.1

 

 

 

(20.1

)

 

 

248.0

 

Other lines

 

 

451.6

 

 

 

(85.1

)

 

 

366.5

 

 

 

409.5

 

 

 

(89.5

)

 

 

320.0

 

Total Commercial Lines and other

 

 

4,116.2

 

 

 

(668.7

)

 

 

3,447.5

 

 

 

3,815.0

 

 

 

(604.9

)

 

 

3,210.1

 

Personal automobile liability

 

 

1,649.9

 

 

 

(968.5

)

 

 

681.4

 

 

 

1,626.4

 

 

 

(963.2

)

 

 

663.2

 

Homeowners

 

 

210.6

 

 

 

(3.0

)

 

 

207.6

 

 

 

172.4

 

 

 

(4.8

)

 

 

167.6

 

Other personal lines

 

 

47.3

 

 

 

(1.4

)

 

 

45.9

 

 

 

40.6

 

 

 

(1.9

)

 

 

38.7

 

Total Personal Lines

 

 

1,907.8

 

 

 

(972.9

)

 

 

934.9

 

 

 

1,839.4

 

 

 

(969.9

)

 

 

869.5

 

Total loss and LAE reserves

 

$

6,024.0

 

 

$

(1,641.6

)

 

$

4,382.4

 

 

$

5,654.4

 

 

$

(1,574.8

)

 

$

4,079.6

 

General liability and umbrella - occurrence is primarily comprised of the Company’s commercial monoline general liability and umbrella coverages. General liability - claims made is primarily comprised of the Company’s commercial professional and management liability lines. Within total Commercial Lines and other, other lines is primarily comprised of marine, surety, specialty industrial and commercial property, product liability, voluntary pools, healthcare and fidelity lines. Included in the above table, primarily in other lines, are $57.7 million and $55.5 million of gross asbestos and environmental reserves as of December 31, 2020 and 2019, respectively.

Incurred claims development tables

For the following net reserve components, commercial multiple peril, workers’ compensation, commercial automobile liability, general liability and umbrella - occurrence, general liability - claims made, personal automobile liability and homeowners, the Company is presenting incurred claims development tables by accident year. The commercial multiple peril, workers’ compensation, commercial automobile liability, general liability and umbrella - occurrence lines presentation includes Hanover Programs business. In each of these tables, the Company is presenting the number of years for which claims are typically outstanding, which is consistent with the period at which substantially all of the reserve development has emerged based on past history. The tables presented below include cumulative incurred loss and allocated loss adjustment expenses (“ALAE”), cumulative paid loss and ALAE and IBNR balances at December 31, 2020. IBNR includes both incurred but not reported liabilities and expected development on reported claims. In addition, cumulative incurred claim counts are presented as of December 31, 2020 and claim duration is presented in a separate table disclosing the average annual percentage payout of incurred claims by age, net of reinsurance. Claim duration is calculated as an average of paid loss and ALAE divided by incurred loss and ALAE by elapsed year. The incurred claims development tables presented are reconciled to the net carried reserves in the preceding table as of December 31, 2020.

Incurred claim count information presented represents claim frequency by individual claimant and measures the frequency of direct claim settlements that have resulted in or are expected to result in claim payments. Claim count information is presented in a manner consistent with that used in the quarterly loss reserving process. A single claim event, particularly in automobile lines, may result in multiple individual claimants and, therefore, multiple claim counts. Incurred claim counts are comprised of outstanding claims and those that are closed with a loss payment and exclude those that are closed without a loss payment. A single claim event may result in multiple claims closed with a payment when a claim is subsequently reopened with further payment. In this case, a reopened claim payment is counted as an incremental claim settlement. Claim count information is not available for direct and assumed participations in various involuntary pools and residual market mechanisms, which represent approximately 4% or less of the total gross earned premium and gross incurred claims for the lines presented. Incurred claim counts are also not adjusted for the effect of claims ceded as part of reinsurance programs, although the incurred losses and cumulative paid losses presented in the following tables are presented net of reinsurance ceded.

 

Commercial multiple peril

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2020

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

IBNR

 

 

Count

 

2013

 

$

380.0

 

 

$

362.5

 

 

$

367.9

 

 

$

391.8

 

 

$

392.1

 

 

$

393.0

 

 

$

393.7

 

 

$

393.6

 

 

$

7.8

 

 

 

14,801

 

2014

 

 

 

 

 

 

443.9

 

 

 

439.6

 

 

 

464.8

 

 

 

459.4

 

 

 

449.1

 

 

 

444.4

 

 

 

441.0

 

 

 

13.1

 

 

 

15,881

 

2015

 

 

 

 

 

 

 

 

 

 

446.0

 

 

 

456.3

 

 

 

463.7

 

 

 

467.4

 

 

 

465.2

 

 

 

460.9

 

 

 

16.9

 

 

 

15,583

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

447.1

 

 

 

449.6

 

 

 

448.7

 

 

 

447.4

 

 

 

449.6

 

 

 

25.8

 

 

 

15,750

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

538.7

 

 

 

544.8

 

 

 

551.6

 

 

 

555.6

 

 

 

38.5

 

 

 

16,638

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

578.2

 

 

 

560.9

 

 

 

556.1

 

 

 

77.8

 

 

 

17,123

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

583.8

 

 

 

593.0

 

 

 

138.0

 

 

 

16,012

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

628.9

 

 

 

245.5

 

 

 

13,136

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,078.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

2013

 

$

137.6

 

 

$

221.5

 

 

$

262.3

 

 

$

306.4

 

 

$

334.6

 

 

$

355.9

 

 

$

366.3

 

 

$

373.1

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

171.7

 

 

 

267.8

 

 

 

316.0

 

 

 

363.4

 

 

 

395.2

 

 

 

407.7

 

 

 

411.7

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

161.9

 

 

 

260.1

 

 

 

315.6

 

 

 

363.2

 

 

 

397.0

 

 

 

413.6

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140.3

 

 

 

237.9

 

 

 

290.2

 

 

 

342.2

 

 

 

369.6

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170.9

 

 

 

296.4

 

 

 

370.6

 

 

 

422.9

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178.8

 

 

 

306.2

 

 

 

363.7

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

169.3

 

 

 

317.2

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

217.4

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,889.2

 

 

 

 

 

 

 

 

 

Total reserves for 2013 – 2020 accident years (incurred - paid)

 

 

 

 

 

 

 

1,189.5

 

 

 

 

 

 

 

 

 

Total reserves for 2012 and prior accident years

 

 

 

 

 

 

 

51.9

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

24.1

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2020

 

 

 

 

 

 

$

1,265.5

 

 

 

 

 

 

 

 

 

 

 

Workers' compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2020

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

IBNR

 

 

Count

 

2011

 

$

141.4

 

 

$

144.2

 

 

$

144.3

 

 

$

145.5

 

 

$

143.8

 

 

$

146.7

 

 

$

148.3

 

 

$

147.9

 

 

$

147.7

 

 

$

146.9

 

 

$

6.3

 

 

 

12,484

 

2012

 

 

 

 

 

 

176.3

 

 

 

171.1

 

 

 

165.2

 

 

 

157.2

 

 

 

162.9

 

 

 

163.7

 

 

 

163.7

 

 

 

161.9

 

 

 

161.4

 

 

 

8.4

 

 

 

13,083

 

2013

 

 

 

 

 

 

 

 

 

 

179.3

 

 

 

167.4

 

 

 

160.1

 

 

 

154.4

 

 

 

155.3

 

 

 

155.4

 

 

 

154.9

 

 

 

153.3

 

 

 

8.8

 

 

 

11,734

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182.1

 

 

 

172.9

 

 

 

154.7

 

 

 

152.1

 

 

 

150.3

 

 

 

148.2

 

 

 

145.8

 

 

 

11.8

 

 

 

10,943

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189.6

 

 

 

164.2

 

 

 

157.5

 

 

 

150.3

 

 

 

146.0

 

 

 

142.7

 

 

 

16.0

 

 

 

11,485

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189.6

 

 

 

180.5

 

 

 

164.6

 

 

 

158.2

 

 

 

152.8

 

 

 

16.1

 

 

 

15,894

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

186.1

 

 

 

172.1

 

 

 

160.8

 

 

 

156.6

 

 

 

20.0

 

 

 

16,722

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187.2

 

 

 

182.1

 

 

 

172.1

 

 

 

24.2

 

 

 

17,454

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187.9

 

 

 

182.0

 

 

 

30.1

 

 

 

17,163

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182.5

 

 

 

76.9

 

 

 

12,549

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,596.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

2011

 

$

30.0

 

 

$

71.3

 

 

$

97.3

 

 

$

114.0

 

 

$

122.9

 

 

$

128.0

 

 

$

130.9

 

 

$

132.8

 

 

$

134.2

 

 

$

135.3

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

30.4

 

 

 

74.8

 

 

 

102.6

 

 

 

120.1

 

 

 

130.7

 

 

 

136.0

 

 

 

141.4

 

 

 

143.7

 

 

 

146.6

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

30.9

 

 

 

74.6

 

 

 

101.2

 

 

 

114.0

 

 

 

122.8

 

 

 

127.4

 

 

 

131.4

 

 

 

133.8

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.6

 

 

 

70.5

 

 

 

92.3

 

 

 

105.6

 

 

 

112.5

 

 

 

117.8

 

 

 

121.0

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28.0

 

 

 

65.7

 

 

 

87.2

 

 

 

99.4

 

 

 

105.8

 

 

 

109.6

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33.9

 

 

 

78.1

 

 

 

99.5

 

 

 

111.1

 

 

 

117.1

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.8

 

 

 

73.0

 

 

 

94.1

 

 

 

106.6

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35.6

 

 

 

80.7

 

 

 

103.4

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33.3

 

 

 

83.1

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.7

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,087.2

 

 

 

 

 

 

 

 

 

Total reserves for 2011 – 2020 accident years (incurred - paid)

 

 

 

 

 

 

 

508.9

 

 

 

 

 

 

 

 

 

Total reserves for 2010 and prior accident years

 

 

 

 

 

 

 

84.6

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense and other

 

 

 

 

 

 

 

19.3

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2020

 

 

 

 

 

 

$

612.8

 

 

 

 

 

 

 

 

 

 

 

Commercial automobile liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2020

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

IBNR

 

 

Count

 

2014

 

168.5

 

$

163.3

 

 

$

177.3

 

 

$

181.7

 

 

$

185.1

 

 

$

185.0

 

 

$

183.5

 

 

$

1.7

 

 

 

13,477

 

2015

 

 

 

 

163.4

 

 

 

168.3

 

 

 

166.9

 

 

 

167.8

 

 

 

167.6

 

 

 

170.3

 

 

 

1.2

 

 

 

12,829

 

2016

 

 

 

 

 

 

 

 

157.0

 

 

 

157.7

 

 

 

163.0

 

 

 

174.3

 

 

 

172.5

 

 

 

4.3

 

 

 

11,660

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

159.5

 

 

 

170.1

 

 

 

182.1

 

 

 

188.5

 

 

 

7.6

 

 

 

11,504

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182.8

 

 

 

176.1

 

 

 

182.9

 

 

 

25.5

 

 

 

11,181

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

180.5

 

 

 

192.0

 

 

 

57.0

 

 

 

10,210

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

171.6

 

 

 

115.9

 

 

 

5,772

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,261.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

2014

 

33.1

 

$

70.8

 

 

$

102.7

 

 

$

137.1

 

 

$

168.2

 

 

$

176.3

 

 

$

178.2

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

32.2

 

 

 

63.8

 

 

 

96.4

 

 

 

129.3

 

 

 

144.5

 

 

 

152.5

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

27.8

 

 

 

60.7

 

 

 

98.3

 

 

 

134.0

 

 

 

147.2

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

26.9

 

 

 

71.2

 

 

 

105.9

 

 

 

137.7

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29.2

 

 

 

59.7

 

 

 

92.5

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29.5

 

 

 

75.8

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23.4

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

807.3

 

 

 

 

 

 

 

 

 

Total reserves for 2014 – 2020 accident years (incurred - paid)

 

 

 

 

 

 

 

454.0

 

 

 

 

 

 

 

 

 

Total reserves for 2013 and prior accident years

 

 

 

 

 

 

 

13.7

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

5.8

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2020

 

 

 

 

 

 

$

473.5

 

 

 

 

 

 

 

 

 

 

 

General liability and umbrella - occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2020

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

IBNR

 

 

Count

 

2011

 

$

47.6

 

 

$

43.8

 

 

$

38.2

 

 

$

42.2

 

 

$

51.0

 

 

$

55.6

 

 

$

55.4

 

 

$

57.5

 

 

$

58.8

 

 

$

59.3

 

 

$

2.4

 

 

 

1,393

 

2012

 

 

 

 

 

 

77.2

 

 

 

59.3

 

 

 

62.2

 

 

 

64.3

 

 

 

71.1

 

 

 

74.2

 

 

 

69.1

 

 

 

71.2

 

 

 

72.8

 

 

 

2.5

 

 

 

1,774

 

2013

 

 

 

 

 

 

 

 

 

 

84.1

 

 

 

67.4

 

 

 

71.5

 

 

 

88.6

 

 

 

84.4

 

 

 

81.2

 

 

 

80.4

 

 

 

79.1

 

 

 

4.1

 

 

 

2,001

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.9

 

 

 

82.3

 

 

 

98.6

 

 

 

101.4

 

 

 

98.3

 

 

 

99.8

 

 

 

98.4

 

 

 

6.4

 

 

 

2,108

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104.2

 

 

 

99.3

 

 

 

99.6

 

 

 

97.0

 

 

 

98.3

 

 

 

99.7

 

 

 

9.9

 

 

 

2,448

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95.6

 

 

 

100.7

 

 

 

101.5

 

 

 

100.8

 

 

 

98.7

 

 

 

15.7

 

 

 

1,913

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97.7

 

 

 

107.6

 

 

 

109.2

 

 

 

110.7

 

 

 

24.9

 

 

 

1,806

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99.8

 

 

 

106.4

 

 

 

104.0

 

 

 

35.2

 

 

 

1,823

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104.2

 

 

 

105.7

 

 

 

55.8

 

 

 

1,605

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99.8

 

 

 

81.0

 

 

 

1,213

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

928.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

2011

 

 

1.6

 

 

$

6.7

 

 

$

19.4

 

 

$

31.1

 

 

$

39.8

 

 

$

45.8

 

 

$

47.8

 

 

$

50.6

 

 

$

52.9

 

 

$

54.8

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

2.2

 

 

 

12.6

 

 

 

29.8

 

 

 

43.8

 

 

 

52.1

 

 

 

60.6

 

 

 

63.0

 

 

 

64.5

 

 

 

65.0

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

2.4

 

 

 

11.0

 

 

 

26.8

 

 

 

43.1

 

 

 

56.1

 

 

 

63.5

 

 

 

67.6

 

 

 

70.1

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

 

 

14.5

 

 

 

31.4

 

 

 

52.8

 

 

 

70.4

 

 

 

83.6

 

 

 

87.3

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.3

 

 

 

15.2

 

 

 

30.8

 

 

 

48.5

 

 

 

65.7

 

 

 

77.3

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

 

 

15.0

 

 

 

31.6

 

 

 

52.5

 

 

 

63.4

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.4

 

 

 

17.0

 

 

 

34.5

 

 

 

49.8

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.1

 

 

 

15.6

 

 

 

35.7

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.5

 

 

 

16.7

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.9

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

524.0

 

 

 

 

 

 

 

 

 

Total reserves for 2011 – 2020 accident years (incurred - paid)

 

 

 

 

 

 

 

404.2

 

 

 

 

 

 

 

 

 

Total reserves for 2010 and prior accident years

 

 

 

 

 

 

 

18.1

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense and other

 

 

 

 

 

 

 

13.7

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2020

 

 

 

 

 

 

$

436.0

 

 

 

 

 

 

 

 

 

 

 

General liability - claims made

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2020

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

IBNR

 

 

Count

 

2014

 

$

61.7

 

 

$

69.9

 

 

$

83.9

 

 

$

86.2

 

 

$

82.5

 

 

$

82.9

 

 

$

82.4

 

 

$

0.9

 

 

 

906

 

2015

 

 

 

 

 

 

93.2

 

 

 

98.8

 

 

 

98.4

 

 

 

90.2

 

 

 

90.3

 

 

 

91.0

 

 

 

1.9

 

 

 

1,002

 

2016

 

 

 

 

 

 

 

 

 

 

103.6

 

 

 

101.7

 

 

 

97.1

 

 

 

89.7

 

 

 

95.2

 

 

 

4.7

 

 

 

1,011

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103.3

 

 

 

104.6

 

 

 

98.1

 

 

 

96.0

 

 

 

8.8

 

 

 

1,122

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

120.9

 

 

 

127.8

 

 

 

132.5

 

 

 

14.3

 

 

 

1,386

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126.8

 

 

 

127.1

 

 

 

31.7

 

 

 

1,554

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142.8

 

 

 

76.3

 

 

 

2,514

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

767.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

2014

 

$

11.0

 

 

$

38.8

 

 

$

59.1

 

 

$

71.5

 

 

$

75.4

 

 

$

79.1

 

 

$

79.9

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

10.0

 

 

 

43.6

 

 

 

64.2

 

 

 

76.0

 

 

 

81.8

 

 

 

83.7

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

11.1

 

 

 

42.9

 

 

 

66.1

 

 

 

75.5

 

 

 

80.4

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.3

 

 

 

42.3

 

 

 

67.2

 

 

 

76.5

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.3

 

 

 

56.1

 

 

 

87.5

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.8

 

 

 

56.7

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18.1

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

482.8

 

 

 

 

 

 

 

 

 

Total reserves for 2014 – 2020 accident years (incurred - paid)

 

 

 

 

 

 

 

284.2

 

 

 

 

 

 

 

 

 

Total reserves for 2013 and prior accident years

 

 

 

 

 

 

 

3.8

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

5.1

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2020

 

 

 

 

 

 

$

293.1

 

 

 

 

 

 

 

 

 

 

 

Personal automobile liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2020

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

IBNR

 

 

Count

 

2016

 

 

337.9

 

 

 

344.5

 

 

 

355.3

 

 

 

365.8

 

 

$

367.7

 

 

$

4.2

 

 

 

42,375

 

2017

 

 

 

 

 

 

363.6

 

 

 

362.3

 

 

 

383.4

 

 

 

392.2

 

 

 

9.7

 

 

 

42,993

 

2018

 

 

 

 

 

 

 

 

 

 

394.2

 

 

 

395.3

 

 

 

400.3

 

 

 

23.9

 

 

 

42,841

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

431.2

 

 

 

431.8

 

 

 

67.0

 

 

 

41,703

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

378.0

 

 

 

199.2

 

 

 

24,339

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,970.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

2016

 

$

112.8

 

 

$

213.1

 

 

$

288.0

 

 

$

329.4

 

 

$

346.3

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

115.0

 

 

 

229.2

 

 

 

302.7

 

 

 

343.8

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

121.7

 

 

 

237.2

 

 

 

307.4

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131.0

 

 

 

262.2

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95.9

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,355.6

 

 

 

 

 

 

 

 

 

Total reserves for 2016 – 2020 accident years (incurred - paid)

 

 

 

 

 

 

 

614.4

 

 

 

 

 

 

 

 

 

Total reserves for 2015 and prior accident years

 

 

 

 

 

 

 

51.7

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

15.3

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2020

 

 

 

 

 

 

$

681.4

 

 

 

 

 

 

 

 

 

 

Homeowners

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2020

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

IBNR

 

 

Count

 

2017

 

$

291.4

 

 

$

296.5

 

 

$

297.3

 

 

$

295.2

 

 

 

0.6

 

 

 

33,474

 

2018

 

 

 

 

 

 

312.9

 

 

 

316.2

 

 

 

317.3

 

 

 

6.1

 

 

 

32,725

 

2019

 

 

 

 

 

 

 

 

 

 

344.5

 

 

 

345.3

 

 

 

14.3

 

 

 

33,582

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

418.8

 

 

 

77.2

 

 

 

31,392

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,376.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

 

 

 

 

 

 

 

2017

 

$

204.5

 

 

$

271.6

 

 

$

283.5

 

 

$

289.0

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

213.7

 

 

 

290.1

 

 

 

300.8

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

234.7

 

 

 

311.7

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

281.5

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,183.0

 

 

 

 

 

 

 

 

 

Total reserves for 2017 – 2020 accident years (incurred - paid)

 

 

 

193.6

 

 

 

 

 

 

 

 

 

Total reserves for 2016 and prior accident years

 

 

 

10.5

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

3.4

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2020

 

 

$

207.5

 

 

 

 

 

 

 

 

 

 

 

The following table is information about average historical claims duration as of December 31, 2020. The table is computed based on the paid and incurred claims data, net of reinsurance, for the accident years presented in the preceding claims development tables.

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance:

 

Unaudited

 

 

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

Commercial multiple peril

 

 

33.3

%

 

 

22.4

%

 

 

11.4

%

 

 

10.7

%

 

 

7.0

%

 

 

4.0

%

 

 

1.8

%

 

 

1.7

%

 

 

 

 

 

 

 

 

Workers' compensation

 

 

19.9

%

 

 

27.4

%

 

 

15.4

%

 

 

9.1

%

 

 

5.2

%

 

 

3.2

%

 

 

2.5

%

 

 

1.4

%

 

 

1.3

%

 

 

0.7

%

Commercial automobile liability

 

 

16.0

%

 

 

20.4

%

 

 

18.9

%

 

 

18.9

%

 

 

11.2

%

 

 

4.5

%

 

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

General liability and umbrella

   - occurrence

 

 

3.7

%

 

 

11.1

%

 

 

18.7

%

 

 

19.1

%

 

 

14.8

%

 

 

11.3

%

 

 

3.9

%

 

 

3.3

%

 

 

2.3

%

 

 

3.3

%

General liability - claims made

 

 

12.7

%

 

 

32.5

%

 

 

24.3

%

 

 

11.9

%

 

 

5.4

%

 

 

3.3

%

 

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Personal automobile liability

 

 

29.2

%

 

 

28.9

%

 

 

18.9

%

 

 

10.9

%

 

 

4.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners

 

 

68.0

%

 

 

23.0

%

 

 

3.7

%

 

 

1.8

%