XML 68 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Benefit Obligations, Plan Assets and Funded Status of Plans

The following table reflects the benefit obligations, fair value of plan assets and funded status of the U.S. plans at December 31, 2018 and 2017.

 

DECEMBER 31

 

U.S. Qualified

Pension Plan

 

 

U.S. Non-Qualified

Pension Plan

 

(in millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation, beginning of period (1)

 

$

501.2

 

 

$

506.8

 

 

$

36.6

 

 

$

38.0

 

Interest cost

 

 

18.4

 

 

 

20.4

 

 

 

1.4

 

 

 

1.5

 

Actuarial losses (gains)

 

 

(17.5

)

 

 

7.3

 

 

 

(1.3

)

 

 

0.1

 

Benefits paid

 

 

(32.6

)

 

 

(33.3

)

 

 

(2.9

)

 

 

(3.0

)

Benefit obligation, end of year (1)

 

 

469.5

 

 

 

501.2

 

 

 

33.8

 

 

 

36.6

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of period

 

 

460.1

 

 

 

453.3

 

 

 

 

 

 

 

Actual return on plan assets

 

 

(16.8

)

 

 

40.1

 

 

 

 

 

 

 

Contributions

 

 

40.0

 

 

 

 

 

 

2.9

 

 

 

3.0

 

Benefits paid

 

 

(32.6

)

 

 

(33.3

)

 

 

(2.9

)

 

 

(3.0

)

Fair value of plan assets, end of year

 

 

450.7

 

 

 

460.1

 

 

 

 

 

 

 

Funded status of the plans

 

$

(18.8

)

 

$

(41.1

)

 

$

(33.8

)

 

$

(36.6

)

(1)

The accumulated benefit obligation for these plans is equal to the projected benefit obligation.

Schedule of Expected Benefit Payments

The Company estimates that benefit payments over the next 10 years will be as follows:

 

YEARS ENDED DECEMBER 31

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

2023

 

 

2024-2028

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. qualified pension plan

 

$

38.5

 

 

$

37.4

 

 

$

38.7

 

 

$

37.3

 

 

$

37.1

 

 

$

163.7

 

U.S. non-qualified pension plan

 

$

3.1

 

 

$

3.0

 

 

$

3.0

 

 

$

2.9

 

 

$

2.7

 

 

$

12.4

 

Components of Net Periodic Pension Cost

The components of total net periodic pension cost are as follows:

 

YEARS ENDED DECEMBER 31

 

2018

 

 

2017

 

 

2016

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

19.8

 

 

$

21.9

 

 

$

24.9

 

Expected return on plan assets

 

 

(20.6

)

 

 

(21.4

)

 

 

(23.5

)

Recognized net actuarial loss

 

 

9.6

 

 

 

13.5

 

 

 

11.2

 

Net periodic pension cost

 

$

8.8

 

 

$

14.0

 

 

$

12.6

 

Accumulated Other Comprehensive (Income) Loss Related to Postretirement Benefit Plans

The following table reflects the total amounts recognized in accumulated other comprehensive income relating to the U.S. defined benefit pension plans as of December 31, 2018 and 2017.

 

DECEMBER 31

 

2018

 

 

2017

 

(in millions)

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

109.7

 

 

$

100.8

 

Postretirement Plans [Member]  
Schedule of Benefit Obligations, Plan Assets and Funded Status of Plans

 

DECEMBER 31

 

2018

 

 

2017

 

(in millions)

 

 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Accumulated postretirement benefit obligation, beginning of year

 

$

10.1

 

 

$

11.6

 

Interest cost

 

 

0.4

 

 

 

0.4

 

Net actuarial gain

 

 

(0.9

)

 

 

(0.3

)

Benefits paid

 

 

(1.2

)

 

 

(1.6

)

Accumulated postretirement benefit obligation, end of year

 

 

8.4

 

 

 

10.1

 

Fair value of plan assets, end of year

 

 

 

 

 

 

Funded status of plans

 

$

(8.4

)

 

$

(10.1

)

Schedule of Expected Benefit Payments

 

YEARS ENDING DECEMBER 31

 

 

 

 

(in millions)

 

 

 

 

2019

 

$

1.1

 

2020

 

 

1.0

 

2021

 

 

0.9

 

2022

 

 

0.8

 

2023

 

 

0.8

 

2024 - 2028

 

 

3.1

 

Components of Net Periodic Pension Cost

 

YEARS ENDED DECEMBER 31

 

2018

 

 

2017

 

 

2016

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

0.4

 

 

$

0.4

 

 

$

0.5

 

Recognized net actuarial loss

 

 

0.2

 

 

 

0.2

 

 

 

0.2

 

Amortization of prior service cost (benefit)

 

 

(0.3

)

 

 

(1.4

)

 

 

(1.4

)

Net periodic postretirement cost (benefit)

 

$

0.3

 

 

$

(0.8

)

 

$

(0.7

)

Accumulated Other Comprehensive (Income) Loss Related to Postretirement Benefit Plans

 

DECEMBER 31

 

2018

 

 

2017

 

(in millions)

 

 

 

 

 

 

 

 

Net actuarial loss

 

$

2.5

 

 

$

3.6

 

Net prior service cost (benefit)

 

 

(0.1

)

 

 

(0.4

)

 

 

$

2.4

 

 

$

3.2

 

Summary of Weighted-Average Assumptions Used to Determine Pension Benefit Obligations

 

YEARS ENDED DECEMBER 31

 

2018

 

 

2017

 

Postretirement benefit obligations discount rate

 

 

4.38

%

 

 

3.75

%

Postretirement benefit cost discount rate

 

 

3.75

%

 

 

4.13

%

Assumed Health Care Cost Trend Rates

 

DECEMBER 31

 

2018

 

 

2017

 

Health care cost trend rate assumed for next year

 

 

6.50

%

 

 

6.50

%

Rate to which the cost trend is assumed to decline (ultimate trend rate)

 

 

4.50

%

 

 

4.50

%

Year the rate reaches the ultimate trend rate

 

2024

 

 

2024