XML 49 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Liabilities For Outstanding Claims, Losses And Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2018
Insurance [Abstract]  
Liabilities For Outstanding Claims, Losses And Loss Adjustment Expenses

17. LIABILITIES FOR OUTSTANDING CLAIMS, LOSSES AND LOSS ADJUSTMENT EXPENSES

Reserving Process Overview

Management’s process for establishing loss reserves is a comprehensive process that involves input from multiple functions throughout the organization, including actuarial, finance, claims, legal, underwriting, distribution and business operations management. A review of loss reserves for each of the classes of business which the Company writes is conducted regularly, generally quarterly. This review process takes into consideration a variety of trends that impact the ultimate settlement of claims. Where appropriate, the review includes a review of overall payment patterns and the emergence of paid and reported losses relative to expectations.

The loss reserve estimation process relies on the basic assumption that past experience, adjusted for the effects of current developments and likely trends, is an appropriate basis for predicting future outcomes. As part of this process, the Company uses a variety of analytical methods that consider experience, trends and other relevant factors. Incurred but not reported (“IBNR”) reserves are generally calculated by first projecting the ultimate cost of all claims that have been reported or expected to be reported in the future and then subtracting reported losses and loss adjustment expenses. IBNR reserves include both incurred-but-not-reported liabilities plus expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses. Reported losses include cumulative paid losses and loss adjustment expenses plus outstanding case reserves. The Company’s ultimate IBNR reserves are estimated by management and reserving actuaries on an aggregate basis for each line of business or coverage for loss and loss expense liabilities not reflected within the case reserves. Case reserves are established by claim personnel individually on a claim by claim basis and based on information specific to the occurrence and terms of the underlying policy. Case reserves are periodically reviewed and modified based on new or additional information pertaining to the claim.

For events designated as catastrophes, the Company generally calculates IBNR reserves directly as a result of an estimated IBNR claim count and an estimated average claim amount for each event. Such an assessment involves a comprehensive analysis of the nature of the event, of policyholder exposures within the affected geographic area and of available claims intelligence.

Carried reserves for each line of business and coverage are determined based on the quarterly loss reserving process. In making the determination, the Company considers numerous quantitative and qualitative factors. Quantitative factors include actual payments made and changes in case reserve estimates in the period, as compared to previously experienced patterns, the maturity of the accident year, trends observed over the recent past, the level of volatility within a particular class of business, the estimated effects of reinsurance, including reinstatement premiums, general economic trends, and other factors. Qualitative factors may include legal and regulatory developments, changes in claim handling and case reserving practices, recent entry into new markets or products, changes in underwriting practices, concerns that the Company does not have sufficient or quality historical reported and paid loss and LAE information with respect to a particular line or segment of business, effects of the economy and political outlook, perceived anomalies in the historical results, evolving trends or other factors.

Reserve Rollforward and Prior Year Development

The Company regularly updates its reserve estimates as new information becomes available and further events occur which may impact the resolution of unsettled claims. Reserve adjustments are reflected in results of operations as adjustments to losses and LAE. Often these adjustments are recognized in periods subsequent to the period in which the underlying policy was written and loss event occurred. These types of subsequent adjustments are described as “prior years’ loss reserves”. Such development can be either favorable or unfavorable to the Company’s financial results and may vary by line of business. In this section, all amounts presented include catastrophe losses and LAE, unless otherwise indicated.

The table below provides a reconciliation of the gross beginning and ending reserve for unpaid losses and loss adjustment expenses.

 

YEARS ENDED DECEMBER 31

 

2018

 

 

2017

 

 

2016

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Gross loss and LAE reserves, beginning of year

 

$

5,058.5

 

 

$

4,660.0

 

 

$

4,201.9

 

Reinsurance recoverable on unpaid losses

 

 

1,455.0

 

 

 

1,349.2

 

 

 

1,295.3

 

Net loss and LAE reserves, beginning of year

 

 

3,603.5

 

 

 

3,310.8

 

 

 

2,906.6

 

Net incurred losses and LAE in respect of losses

   occurring in:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

2,733.5

 

 

 

2,579.8

 

 

 

2,307.8

 

Prior years

 

 

(8.9

)

 

 

(0.2

)

 

 

238.2

 

Total incurred losses and LAE

 

 

2,724.6

 

 

 

2,579.6

 

 

 

2,546.0

 

Net payments of losses and LAE in respect of losses

   occurring in:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

1,232.3

 

 

 

1,203.8

 

 

 

1,063.0

 

Prior years

 

 

1,264.3

 

 

 

1,083.1

 

 

 

1,078.8

 

Total payments

 

 

2,496.6

 

 

 

2,286.9

 

 

 

2,141.8

 

Net reserve for losses and LAE, end of year

 

 

3,831.5

 

 

 

3,603.5

 

 

 

3,310.8

 

Reinsurance recoverable on unpaid losses

 

 

1,472.6

 

 

 

1,455.0

 

 

 

1,349.2

 

Gross reserve for losses and LAE, end of year

 

$

5,304.1

 

 

$

5,058.5

 

 

$

4,660.0

 

 

The following table provides a summary of (favorable)/unfavorable loss and LAE reserve development.

 

YEARS ENDED DECEMBER 31

 

2018

 

 

2017

 

 

2016

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multiple peril

 

$

(4.0

)

 

$

2.9

 

 

$

68.8

 

Workers’ compensation

 

 

(31.0

)

 

 

(9.1

)

 

 

(46.7

)

Commercial automobile

 

 

23.2

 

 

 

2.3

 

 

 

27.5

 

Other commercial lines:

 

 

 

 

 

 

 

 

 

 

 

 

AIX program business

 

 

17.0

 

 

 

(1.9

)

 

 

75.1

 

General liability

 

 

(21.1

)

 

 

(1.9

)

 

 

56.0

 

Surety

 

 

(9.0

)

 

 

0.1

 

 

 

35.3

 

Umbrella

 

 

2.3

 

 

 

0.9

 

 

 

(8.9

)

Other lines

 

 

(18.3

)

 

 

(4.1

)

 

 

12.2

 

Total other commercial lines

 

 

(29.1

)

 

 

(6.9

)

 

 

169.7

 

Total Commercial Lines

 

 

(40.9

)

 

 

(10.8

)

 

 

219.3

 

Personal automobile

 

 

14.3

 

 

 

3.4

 

 

 

4.8

 

Homeowners and other personal lines

 

 

16.5

 

 

 

6.0

 

 

 

5.8

 

Total Personal Lines

 

 

30.8

 

 

 

9.4

 

 

 

10.6

 

Total Other Segment

 

 

1.2

 

 

 

1.2

 

 

 

8.3

 

Total loss and LAE reserve development, including

   catastrophes

 

$

(8.9

)

 

$

(0.2

)

 

$

238.2

 

 

Within other commercial lines, general liability is comprised of both monoline general liability and certain management and professional liability coverages and other lines is primarily comprised of lawyers professional liability, fidelity, marine, miscellaneous property, and healthcare lines. Loss and LAE reserve development in the Other segment is related to run-off voluntary assumed reinsurance pools business.

As a result of continuing trends in the Company’s business, reserves including catastrophes have been re-estimated for all prior accident years and were decreased by $8.9 million in 2018, decreased by $0.2 million in 2017 and increased by $238.2 million in 2016.

2018

In 2018, net favorable loss and LAE development was $8.9 million, primarily as a result of net favorable Commercial Lines development of $40.9 million, partially offset by unfavorable Personal Lines development of $30.8 million. Commercial Lines favorable development was primarily due to lower than expected losses of $31.0 million within the workers’ compensation line in accident years 2015 through 2017, $29.1 million in other commercial lines, primarily in our professional and management liability and monoline general liability lines, related to the 2014 through 2016 accident years, and our surety line in accident years 2015 and 2017, partially offset by higher than expected losses in AIX programs and business classes which have since been terminated.  Also partially offsetting the favorable Commercial Lines development was higher than expected losses of $23.2 million in the commercial automobile line, driven by higher bodily injury severity in the 2014, 2016, and 2017 accident years. Personal Lines unfavorable development was primarily due to higher than expected losses of $14.3 million in the personal automobile line, driven by bodily injury severity in the 2015 and 2016 accident years and $13.8 million in homeowners in accident years 2015 through 2017. In addition, Other segment unfavorable development of $1.2 million was due to higher than expected losses in our runoff voluntary pools business.      

2017

In 2017, net favorable loss and LAE development was $0.2 million, primarily as a result of net favorable development of $10.8 million for Commercial Lines, partially offset by unfavorable development of $9.4 million for Personal Lines. Commercial Lines favorable development was primarily due to lower than expected losses within the workers’ compensation line in accident years 2012 through 2016.  Personal Lines unfavorable development was primarily due to higher than expected losses in homeowners for accident year 2016. In addition, Other segment unfavorable development of $1.2 million was due to higher than expected losses in our runoff voluntary pools business.

2016

In 2016, net unfavorable loss and LAE development was $238.2 million, primarily as a result of net unfavorable development of $219.3 million for Commercial Lines. The net unfavorable Commercial Lines development primarily resulted from higher than expected losses in other commercial lines of $169.7 million, which includes the AIX program business. This was primarily driven by AIX programs and business classes, general liability coverages in accident years 2012 through 2015, and surety bonds in accident years 2012 through 2015. The Company also experienced higher than expected losses within the commercial multiple peril lines of $68.8 million for accident years 2012 through 2015 and commercial automobile of $27.5 million in accident years 2012 through 2014, both primarily within liability coverages. Partially offsetting the unfavorable development was lower than expected losses of $46.7 million within the workers’ compensation line, primarily related to accident years 2013 through 2015, and, to a lesser extent, the commercial umbrella line primarily related to the 2015 accident year.

As a result of the 2016 fourth quarter reserve review, carried reserves for prior accident years, excluding catastrophes, were increased by $174.1 million in the fourth quarter of 2016, of which $161.5 million related to Commercial Lines. The majority of this adjustment was attributed to long-tailed commercial liability coverages, including AIX program business and was largely driven by worsening trends in the number and nature of high severity losses and higher than anticipated legal defense costs. The Company reacted to this adverse emergence by updating its assumptions about loss severity, loss development patterns, expected loss ratios and loss adjustment expenses for the most recent accident years, placing greater weight on the adverse severity trends experienced in the most recent calendar years. The adverse prior year development for the Other segment was due to run-off voluntary assumed reinsurance pools business. The reserve increase was primarily based on an updated third-party actuarial study received in the fourth quarter for a pool that primarily consists of asbestos and environmental exposures.    

Carried Reserves

The table below summarizes the gross, ceded and net reserve for losses and LAE and reconciles to the incurred claims development in the following section. Accordingly, the commercial multiple peril, workers’ compensation, commercial automobile liability lines and general liability and umbrella - occurrence presentation includes AIX program business.

 

YEARS ENDED DECEMBER 31,

 

2018

 

 

2017

 

(in millions)

 

Gross

 

 

Ceded

 

 

Net

 

 

Gross

 

 

Ceded

 

 

Net

 

Commercial multiple peril

 

$

1,206.5

 

 

$

(110.8

)

 

$

1,095.7

 

 

$

1,104.9

 

 

$

(108.9

)

 

$

996.0

 

Workers’ compensation

 

 

775.9

 

 

 

(183.0

)

 

 

592.9

 

 

 

757.8

 

 

 

(180.8

)

 

 

577.0

 

Commercial automobile liability

 

 

433.5

 

 

 

(25.5

)

 

 

408.0

 

 

 

428.1

 

 

 

(27.6

)

 

 

400.5

 

General liability and umbrella - occurrence

 

 

534.1

 

 

 

(133.5

)

 

 

400.6

 

 

 

508.5

 

 

 

(126.2

)

 

 

382.3

 

General liability - claims made

 

 

245.9

 

 

 

(16.2

)

 

 

229.7

 

 

 

231.6

 

 

 

(17.9

)

 

 

213.7

 

Other lines

 

 

400.6

 

 

 

(78.4

)

 

 

322.2

 

 

 

408.3

 

 

 

(108.8

)

 

 

299.5

 

Total Commercial Lines and other

 

 

3,596.5

 

 

 

(547.4

)

 

 

3,049.1

 

 

 

3,439.2

 

 

 

(570.2

)

 

 

2,869.0

 

Personal automobile liability

 

 

1,514.0

 

 

 

(917.3

)

 

 

596.7

 

 

 

1,453.8

 

 

 

(878.8

)

 

 

575.0

 

Homeowners

 

 

158.2

 

 

 

(6.0

)

 

 

152.2

 

 

 

133.5

 

 

 

(4.4

)

 

 

129.1

 

Other personal lines

 

 

35.4

 

 

 

(1.9

)

 

 

33.5

 

 

 

32.0

 

 

 

(1.6

)

 

 

30.4

 

Total Personal Lines

 

 

1,707.6

 

 

 

(925.2

)

 

 

782.4

 

 

 

1,619.3

 

 

 

(884.8

)

 

 

734.5

 

Total loss and LAE reserves

 

$

5,304.1

 

 

$

(1,472.6

)

 

$

3,831.5

 

 

$

5,058.5

 

 

$

(1,455.0

)

 

$

3,603.5

 

 

General liability and umbrella - occurrence is primarily comprised of our commercial monoline general liability and umbrella coverages. General liability - claims made is primarily comprised of our commercial professional and management liability lines. Within total Commercial Lines and other, other lines is primarily comprised of marine, surety, miscellaneous commercial property, product liability, voluntary pools, healthcare and fidelity lines. Included in the above table, primarily in other lines, are $57.6 million and $59.4 million of gross asbestos and environmental reserves as of December 31, 2018 and 2017, respectively.

Incurred claims development tables

For the following net reserve components, commercial multiple peril, workers’ compensation, commercial automobile liability,  general liability and umbrella - occurrence, general liability - claims made, personal automobile liability and homeowners, the Company is presenting incurred claims development tables by accident year. The commercial multiple peril, workers’ compensation, commercial automobile liability and general liability and umbrella - occurrence lines presentation includes AIX program business. In each of these tables, the Company is presenting the number of years for which claims are typically outstanding, which is consistent with the period at which substantially all of the reserve development has emerged based on past history. The tables presented below include cumulative incurred loss and allocated loss adjustment expenses (“ALAE”), cumulative paid loss and ALAE and IBNR balances at December 31, 2018. IBNR includes both incurred but not reported liabilities and expected development on reported claims. In addition, cumulative incurred claim counts are presented as of December 31, 2018 and claim duration is presented in a separate table disclosing the average annual percentage payout of incurred claims by age, net of reinsurance. Claim duration is calculated as an average of paid loss and ALAE divided by incurred loss and ALAE by elapsed year. The incurred claims development tables presented are reconciled to the net carried reserves in the preceding table as of December 31, 2018.

Incurred claim count information presented represents claim frequency by individual claimant and measures the frequency of direct claim settlements that have resulted in or are expected to result in claim payments. Claim count information is presented in a manner consistent with that used in the quarterly loss reserving process. A single claim event, particularly in automobile lines, may result in multiple individual claimants and, therefore, multiple claim counts. Incurred claim counts are comprised of outstanding claims and those that are closed with a loss payment and exclude those that are closed without a loss payment. A single claim event may result in multiple claims closed with a payment when a claim is subsequently reopened with further payment. In this case, a reopened claim payment is counted as an incremental claim settlement. Claim count information is not available for direct and assumed participations in various involuntary pools and residual market mechanisms, which represent approximately 5% or less of the total gross earned premium and gross incurred claims for the lines presented. Incurred claim counts are also not adjusted for the effect of claims ceded as part of reinsurance programs, although the incurred losses and cumulative paid losses presented in the following tables are presented net of reinsurance ceded.

 

Commercial multiple peril

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2018

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

IBNR

 

 

Count

 

2012

 

$

480.0

 

 

$

462.8

 

 

$

456.2

 

 

$

459.7

 

 

$

475.6

 

 

$

474.9

 

 

$

476.6

 

 

$

8.8

 

 

 

16,983

 

2013

 

 

 

 

 

 

380.0

 

 

 

362.5

 

 

 

367.9

 

 

 

391.8

 

 

 

392.1

 

 

 

393.0

 

 

 

10.2

 

 

 

14,830

 

2014

 

 

 

 

 

 

 

 

 

 

443.9

 

 

 

439.6

 

 

 

464.8

 

 

 

459.4

 

 

 

449.1

 

 

 

22.6

 

 

 

15,922

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

446.0

 

 

 

456.3

 

 

 

463.7

 

 

 

467.4

 

 

 

33.0

 

 

 

15,731

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

447.1

 

 

 

449.6

 

 

 

448.7

 

 

 

55.5

 

 

 

15,981

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

538.7

 

 

 

544.8

 

 

 

122.2

 

 

 

16,674

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

578.2

 

 

 

228.3

 

 

 

16,716

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,357.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

 

 

 

 

 

 

 

2012

 

$

175.8

 

 

$

307.5

 

 

$

350.8

 

 

$

389.3

 

 

$

424.2

 

 

$

442.8

 

 

$

454.9

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

137.6

 

 

 

221.5

 

 

 

262.3

 

 

 

306.4

 

 

 

334.6

 

 

 

355.9

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

171.7

 

 

 

267.8

 

 

 

316.0

 

 

 

363.4

 

 

 

395.2

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

161.9

 

 

 

260.1

 

 

 

315.6

 

 

 

363.2

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140.3

 

 

 

237.9

 

 

 

290.2

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170.9

 

 

 

296.4

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178.8

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,334.6

 

 

 

 

 

 

 

 

 

Total reserves for 2012 – 2018 accident years (incurred - paid)

 

 

 

 

 

 

 

1,023.2

 

 

 

 

 

 

 

 

 

Total reserves for 2011 and prior accident years

 

 

 

 

 

 

 

53.2

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

19.3

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2018

 

 

 

 

 

 

$

1,095.7

 

 

 

 

 

 

 

 

 

 

Workers' compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2018

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2009

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

IBNR

 

 

Count

 

2009

 

$

93.8

 

 

$

87.6

 

 

$

82.5

 

 

$

80.3

 

 

$

79.4

 

 

$

79.2

 

 

$

77.5

 

 

$

77.5

 

 

$

77.9

 

 

$

78.7

 

 

$

1.9

 

 

 

8,032

 

2010

 

 

 

 

 

 

115.5

 

 

 

116.9

 

 

 

115.8

 

 

 

115.9

 

 

 

116.3

 

 

 

114.9

 

 

 

114.7

 

 

 

115.9

 

 

 

116.5

 

 

 

3.3

 

 

 

10,174

 

2011

 

 

 

 

 

 

 

 

 

 

141.4

 

 

 

144.2

 

 

 

144.3

 

 

 

145.5

 

 

 

143.8

 

 

 

146.7

 

 

 

148.3

 

 

 

147.9

 

 

 

7.1

 

 

 

12,465

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176.3

 

 

 

171.1

 

 

 

165.2

 

 

 

157.2

 

 

 

162.9

 

 

 

163.7

 

 

 

163.7

 

 

 

10.2

 

 

 

13,042

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179.3

 

 

 

167.4

 

 

 

160.1

 

 

 

154.4

 

 

 

155.3

 

 

 

155.4

 

 

 

12.3

 

 

 

11,683

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182.1

 

 

 

172.9

 

 

 

154.7

 

 

 

152.1

 

 

 

150.3

 

 

 

15.2

 

 

 

10,880

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189.6

 

 

 

164.2

 

 

 

157.5

 

 

 

150.3

 

 

 

22.5

 

 

 

11,417

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189.6

 

 

 

180.5

 

 

 

164.6

 

 

 

24.5

 

 

 

15,790

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

186.1

 

 

 

172.1

 

 

 

35.4

 

 

 

16,405

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187.2

 

 

 

69.4

 

 

 

15,711

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,486.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2009

 

 

2010

 

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

 

 

 

 

 

 

 

2009

 

$

19.2

 

 

$

41.2

 

 

$

54.6

 

 

$

61.6

 

 

$

65.4

 

 

$

68.6

 

 

$

69.8

 

 

$

70.8

 

 

$

72.4

 

 

$

73.1

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

22.1

 

 

 

57.2

 

 

 

76.9

 

 

 

89.5

 

 

 

96.5

 

 

 

101.0

 

 

 

104.2

 

 

 

106.3

 

 

 

107.2

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

30.0

 

 

 

71.3

 

 

 

97.3

 

 

 

114.0

 

 

 

122.9

 

 

 

128.0

 

 

 

130.9

 

 

 

132.8

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.4

 

 

 

74.8

 

 

 

102.6

 

 

 

120.1

 

 

 

130.7

 

 

 

136.0

 

 

 

141.4

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.9

 

 

 

74.6

 

 

 

101.2

 

 

 

114.0

 

 

 

122.8

 

 

 

127.4

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.6

 

 

 

70.5

 

 

 

92.3

 

 

 

105.6

 

 

 

112.5

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28.0

 

 

 

65.7

 

 

 

87.2

 

 

 

99.4

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33.9

 

 

 

78.1

 

 

 

99.5

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.8

 

 

 

73.0

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35.6

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,001.9

 

 

 

 

 

 

 

 

 

Total reserves for 2009 – 2018 accident years (incurred - paid)

 

 

 

 

 

 

 

484.8

 

 

 

 

 

 

 

 

 

Total reserves for 2008 and prior accident years

 

 

 

 

 

 

 

91.1

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense and other

 

 

 

 

 

 

 

17.0

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2018

 

 

 

 

 

 

$

592.9

 

 

 

 

 

 

 

 

 

 

Commercial automobile liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2018

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

IBNR

 

 

Count

 

2013

 

$

177.7

 

 

$

179.4

 

 

$

205.3

 

 

$

227.5

 

 

$

225.6

 

 

$

231.0

 

 

$

1.4

 

 

 

15,274

 

2014

 

 

 

 

 

 

168.5

 

 

 

163.3

 

 

 

177.3

 

 

 

181.7

 

 

 

185.1

 

 

 

6.4

 

 

 

13,477

 

2015

 

 

 

 

 

 

 

 

 

 

163.4

 

 

 

168.3

 

 

 

166.9

 

 

 

167.8

 

 

 

10.0

 

 

 

12,838

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157.0

 

 

 

157.7

 

 

 

163.0

 

 

 

16.4

 

 

 

11,629

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159.5

 

 

 

170.1

 

 

 

43.4

 

 

 

11,343

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182.8

 

 

 

110.7

 

 

 

10,338

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,099.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

 

 

 

 

 

 

 

2013

 

$

35.9

 

 

$

89.6

 

 

$

137.6

 

 

$

176.3

 

 

$

200.6

 

 

$

214.9

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

33.1

 

 

 

70.8

 

 

 

102.7

 

 

 

137.1

 

 

 

168.2

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

32.2

 

 

 

63.8

 

 

 

96.4

 

 

 

129.3

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27.8

 

 

 

60.7

 

 

 

98.3

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26.9

 

 

 

71.2

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29.2

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

711.1

 

 

 

 

 

 

 

 

 

Total reserves for 2013 – 2018 accident years (incurred - paid)

 

 

 

 

 

 

 

388.7

 

 

 

 

 

 

 

 

 

Total reserves for 2012 and prior accident years

 

 

 

 

 

 

 

14.4

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

4.9

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2018

 

 

 

 

 

 

$

408.0

 

 

 

 

 

 

 

 

 

 

General liability and umbrella - occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2018

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

IBNR

 

 

Count

 

2011

 

$

47.6

 

 

$

43.8

 

 

$

38.2

 

 

$

42.2

 

 

$

51.0

 

 

$

55.6

 

 

$

55.4

 

 

$

57.5

 

 

$

3.3

 

 

 

1,398

 

2012

 

 

 

 

 

 

77.2

 

 

 

59.3

 

 

 

62.2

 

 

 

64.3

 

 

 

71.1

 

 

 

74.2

 

 

 

69.1

 

 

 

3.7

 

 

 

1,779

 

2013

 

 

 

 

 

 

 

 

 

 

84.1

 

 

 

67.4

 

 

 

71.5

 

 

 

88.6

 

 

 

84.4

 

 

 

81.2

 

 

 

8.2

 

 

 

2,031

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.9

 

 

 

82.3

 

 

 

98.6

 

 

 

101.4

 

 

 

98.3

 

 

 

10.6

 

 

 

2,133

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104.2

 

 

 

99.3

 

 

 

99.6

 

 

 

97.0

 

 

 

21.3

 

 

 

2,550

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95.6

 

 

 

100.7

 

 

 

101.5

 

 

 

33.9

 

 

 

2,015

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97.7

 

 

 

107.6

 

 

 

54.2

 

 

 

1,844

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99.8

 

 

 

74.4

 

 

 

1,917

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

712.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2011

 

 

2012

 

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

 

 

 

 

 

 

 

2011

 

$

1.6

 

 

$

6.7

 

 

$

19.4

 

 

$

31.1

 

 

$

39.8

 

 

$

45.8

 

 

$

47.8

 

 

$

50.6

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

2.2

 

 

 

12.6

 

 

 

29.8

 

 

 

43.8

 

 

 

52.1

 

 

 

60.6

 

 

 

63.0

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

2.4

 

 

 

11.0

 

 

 

26.8

 

 

 

43.1

 

 

 

56.1

 

 

 

63.5

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

 

 

14.5

 

 

 

31.4

 

 

 

52.8

 

 

 

70.4

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.3

 

 

 

15.2

 

 

 

30.8

 

 

 

48.5

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.1

 

 

 

15.0

 

 

 

31.6

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.4

 

 

 

17.0

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.1

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

348.7

 

 

 

 

 

 

 

 

 

Total reserves for 2011 – 2018 accident years (incurred - paid)

 

 

 

 

 

 

 

363.3

 

 

 

 

 

 

 

 

 

Total reserves for 2010 and prior accident years

 

 

 

 

 

 

 

25.8

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense and other

 

 

 

 

 

 

 

11.5

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2018

 

 

 

 

 

 

$

400.6

 

 

 

 

 

 

 

 

 

 

General liability - claims made

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2018

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

IBNR

 

 

Count

 

2013

 

$

54.9

 

 

$

55.4

 

 

$

60.6

 

 

$

71.4

 

 

$

69.2

 

 

$

68.4

 

 

$

0.9

 

 

 

645

 

2014

 

 

 

 

 

 

61.7

 

 

 

69.9

 

 

 

83.9

 

 

 

86.2

 

 

 

82.5

 

 

 

2.9

 

 

 

907

 

2015

 

 

 

 

 

 

 

 

 

 

93.2

 

 

 

98.8

 

 

 

98.4

 

 

 

90.2

 

 

 

4.9

 

 

 

1,035

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103.6

 

 

 

101.7

 

 

 

97.1

 

 

 

18.4

 

 

 

1,082

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103.3

 

 

 

104.6

 

 

 

35.5

 

 

 

1,310

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

120.9

 

 

 

59.5

 

 

 

2,586

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

563.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2013

 

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

 

 

 

 

 

 

 

2013

 

$

9.3

 

 

$

36.2

 

 

$

53.7

 

 

$

61.1

 

 

$

64.5

 

 

$

65.7

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

11.0

 

 

 

38.8

 

 

 

59.1

 

 

 

71.5

 

 

 

75.4

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

10.0

 

 

 

43.6

 

 

 

64.2

 

 

 

76.0

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11.1

 

 

 

42.9

 

 

 

66.1

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.3

 

 

 

42.3

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.3

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

342.8

 

 

 

 

 

 

 

 

 

Total reserves for 2013– 2018 accident years (incurred - paid)

 

 

 

 

 

 

 

220.9

 

 

 

 

 

 

 

 

 

Total reserves for 2012 and prior accident years

 

 

 

 

 

 

 

4.0

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

4.8

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2018

 

 

 

 

 

 

$

229.7

 

 

 

 

 

 

 

 

 

 

Personal automobile liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2018

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

IBNR

 

 

Count

 

2014

 

$

323.1

 

 

$

304.1

 

 

$

308.8

 

 

$

310.2

 

 

$

312.5

 

 

$

4.7

 

 

 

43,356

 

2015

 

 

 

 

 

 

327.4

 

 

 

334.1

 

 

 

328.6

 

 

 

332.4

 

 

 

5.6

 

 

 

42,358

 

2016

 

 

 

 

 

 

 

 

 

 

337.9

 

 

 

344.5

 

 

 

355.3

 

 

 

11.5

 

 

 

42,214

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

363.6

 

 

 

362.3

 

 

 

35.0

 

 

 

42,200

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

394.2

 

 

 

151.7

 

 

 

39,164

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,756.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2014

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

 

 

 

 

 

 

 

2014

 

$

107.2

 

 

$

188.6

 

 

$

241.1

 

 

$

279.4

 

 

$

298.4

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

112.9

 

 

 

205.4

 

 

 

261.5

 

 

 

301.9

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

112.8

 

 

 

213.1

 

 

 

288.0

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115.0

 

 

 

229.2

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121.7

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,239.2

 

 

 

 

 

 

 

 

 

Total reserves for 2014 – 2018 accident years (incurred - paid)

 

 

 

 

 

 

 

517.5

 

 

 

 

 

 

 

 

 

Total reserves for 2013 and prior accident years

 

 

 

 

 

 

 

65.4

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

13.8

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2018

 

 

 

 

 

 

$

596.7

 

 

 

 

 

 

 

 

 

 

Homeowners

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2018

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

IBNR

 

 

Count

 

2015

 

$

267.1

 

 

$

272.0

 

 

$

272.0

 

 

$

274.2

 

 

 

1.7

 

 

 

30,436

 

2016

 

 

 

 

 

 

222.1

 

 

 

226.5

 

 

 

231.4

 

 

 

3.2

 

 

 

25,456

 

2017

 

 

 

 

 

 

 

 

 

 

291.4

 

 

 

296.5

 

 

 

3.4

 

 

 

33,394

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

312.9

 

 

 

46.0

 

 

 

30,487

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,115.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

Accident

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

2016

 

 

2017

 

 

2018

 

 

 

 

 

 

 

 

 

2015

 

$

199.9

 

 

$

253.8

 

 

$

260.6

 

 

$

267.5

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

154.3

 

 

 

207.9

 

 

 

218.2

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

204.5

 

 

 

271.6

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

213.7

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

$

971.0

 

 

 

 

 

 

 

 

 

Total reserves for 2015 – 2018 accident years (incurred - paid)

 

 

 

144.0

 

 

 

 

 

 

 

 

 

Total reserves for 2014 and prior accident years

 

 

 

4.8

 

 

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

3.4

 

 

 

 

 

 

 

 

 

Net reserves at December 31, 2018

 

 

$

152.2

 

 

 

 

 

 

 

 

 

 

The following table is information about average historical claims duration as of December 31, 2018. The table is computed based on the paid and incurred claims data, net of reinsurance, for the accident years presented in the preceding claims development tables.

 

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance:

 

Unaudited

 

 

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

Commercial multiple peril

 

 

34.0

%

 

 

22.7

%

 

 

10.7

%

 

 

10.0

%

 

 

7.2

%

 

 

4.7

%

 

 

2.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Workers' compensation

 

 

20.0

%

 

 

27.0

%

 

 

15.9

%

 

 

9.6

%

 

 

5.6

%

 

 

3.5

%

 

 

2.4

%

 

 

1.4

%

 

 

1.4

%

 

 

0.8

%

Commercial automobile liability

 

 

16.9

%

 

 

21.7

%

 

 

20.1

%

 

 

18.3

%

 

 

13.7

%

 

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General liability and umbrella

   - occurrence

 

 

3.4

%

 

 

11.7

%

 

 

19.4

%

 

 

20.1

%

 

 

15.3

%

 

 

10.6

%

 

 

3.5

%

 

 

4.9

%

 

 

 

 

 

 

 

 

General liability - claims made

 

 

12.6

%

 

 

34.4

%

 

 

24.3

%

 

 

12.9

%

 

 

4.8

%

 

 

1.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal automobile liability

 

 

32.5

%

 

 

28.4

%

 

 

18.3

%

 

 

12.2

%

 

 

6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners

 

 

69.2

%

 

 

21.8

%

 

 

3.4

%

 

 

2.5

%