0001193125-17-156525.txt : 20170504 0001193125-17-156525.hdr.sgml : 20170504 20170503180504 ACCESSION NUMBER: 0001193125-17-156525 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20170503 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170504 DATE AS OF CHANGE: 20170503 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HANOVER INSURANCE GROUP, INC. CENTRAL INDEX KEY: 0000944695 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 043263626 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13754 FILM NUMBER: 17810913 BUSINESS ADDRESS: STREET 1: 440 LINCOLN ST CITY: WORCESTER STATE: MA ZIP: 01653 BUSINESS PHONE: 5088551000 MAIL ADDRESS: STREET 1: 440 LINCOLN ST CITY: WORCESTER STATE: MA ZIP: 01653 FORMER COMPANY: FORMER CONFORMED NAME: ALLMERICA FINANCIAL CORP DATE OF NAME CHANGE: 19950501 8-K 1 d375853d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 3, 2017

 

 

THE HANOVER INSURANCE GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-13754   04-3263626

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

440 Lincoln Street, Worcester, Massachusetts   01653
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (508) 855-1000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02 Results of Operations and Financial Condition.

The following information is being furnished under Item 2.02 – Results of Operations and Financial Condition. Such information, including the exhibits attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section.

On May 3, 2017, The Hanover Insurance Group, Inc. (the Company) issued a press release announcing its financial results for the quarter ended March 31, 2017. The release is furnished as Exhibit 99.1 hereto. Additionally, on May 3, 2017, the Company made available on its website unaudited financial information contained in its Financial Supplement for the period ended March 31, 2017. The supplement is furnished as Exhibit 99.2 hereto.

 

Item 9.01 Financial Statements and Exhibits.

 

(a) Not applicable.

 

(b) Not applicable.

 

(c) Not applicable.

 

(d) Exhibits.

The following exhibits are furnished herewith.

 

Exhibit 99.1    Press Release, dated May 3, 2017, announcing the Company’s financial results for the quarter ended March 31, 2017.
Exhibit 99.2    The Hanover Insurance Group, Inc. Unaudited Financial Supplement for the period ended March 31, 2017.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    The Hanover Insurance Group, Inc.
    (Registrant)
Date May 3, 2017     By:  

/s/ Jeffrey M. Farber

      Jeffrey M. Farber
     

Executive Vice President and

Chief Financial Officer

 

3


Exhibit Index

 

Exhibit 99.1    Press Release, dated May 3, 2017, announcing the Company’s financial results for the quarter ended March 31, 2017.
Exhibit 99.2    The Hanover Insurance Group, Inc. Unaudited Financial Supplement for the period ended March 31, 2017.

 

4

EX-99.1 2 d375853dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

The Hanover Reports Results:

First Quarter Net Income of $1.05 per Diluted Share; Operating Income(1) of $0.95 per Diluted Share;

First Quarter Combined Ratio of 99.5%, including Catastrophe Impact of 7.1 points

WORCESTER, Mass., May 3, 2017—The Hanover Insurance Group, Inc. (NYSE: THG) today reported net income of $45.2 million, or $1.05 per diluted share, for the first quarter of 2017, compared to $78.2 million, or $1.80 per diluted share, in the prior-year quarter. Operating income was $40.8 million, or $0.95 per diluted share, for the first quarter of 2017, compared to $71.5 million, or $1.64 per diluted share, in the prior-year quarter.

First Quarter Highlights

 

    Catastrophe losses of $84.1 million before taxes, or 7.1% of earned premiums, primarily from domestic catastrophe events in the Midwest; this compared to $31.2 million, or 2.7%, in the prior-year quarter

 

    Combined ratio, excluding catastrophes(2) of 92.4%, in line with the first quarter of 2016

 

    No domestic prior-year loss reserve development

 

    Net premiums written up 3.7%, driven by growth in domestic businesses

 

    Continued price increases in Personal and Commercial Lines

 

    Net investment income of $71.1 million in the first quarter, up 4.1% compared to the prior-year period

 

    Book value per share of $68.44, up 1.5% from December 31, 2016; book value per share excluding net unrealized gains on investments(3) of $63.62, up 1.0%

 

     Three months ended
March 31
 
(In millions, except per share data)    2017     2016  

Net premiums written

   $ 1,186.8     $ 1,144.3  

Operating income

     40.8       71.5  

per diluted share

     0.95       1.64  

Net income

     45.2       78.2  

per diluted share

     1.05       1.80  

Net investment income

     71.1       68.3  

Book value per share

   $ 68.44     $ 69.30  

Ending shares outstanding

     42.6       42.7  

Combined ratio

     99.5     95.0

Prior year development ratio

     (0.2 )%      (0.9 )% 

Catastrophe ratio

     7.1     2.7

Combined ratio, excluding catastrophes(2)

     92.4     92.3

Current accident year combined ratio, excluding catastrophes(4)

     92.6     93.2
  

 

 

   

 

 

 

 

(1) See information about this and other footnotes throughout this press release on the final pages of this document.


“We are pleased with our solid operating earnings in the face of higher-than-expected catastrophe losses in our domestic business, said Joseph M. Zubretsky, president and chief executive officer at The Hanover. “Underlying trends were stable across each of our business segments and in line with our expectations, which reflect our disciplined approach to pricing and risk selection. We are also pleased with our responsible top-line growth of 3.7%, driven by continued strong momentum in Personal Lines, pricing and retention strategies in Commercial Lines, and thoughtful management of our international specialty business. Given our position with our agency partners and sustained strong results, we are well prepared to deliver on the 2017 business performance we presented at our Investor Day in February, subject to the uncertainty of catastrophe losses.”

“We are excited about our current book of business and our continued momentum,” said Jeffrey M. Farber, executive vice president and chief financial officer. “Domestic results, excluding catastrophes, were in line with our expectations, which incorporate normal first quarter seasonality. Chaucer delivered a strong combined ratio, at 93.5%, with low current year large loss experience offset by increased estimates in a number of prior-year large claims. We remain confident in the strength of Chaucer’s underwriting expertise and business fundamentals. Our businesses are well positioned to capitalize on profitable growth opportunities, strengthen our competitive position and deliver value to our shareholders.”

First Quarter Operating Highlights

Commercial Lines

Commercial Lines operating income before taxes was $37.4 million, compared to operating income before taxes of $42.7 million in the first quarter of 2016. The Commercial Lines combined ratio was 100.2%, compared to 99.2% in the prior-year quarter. Catastrophe losses were $36.4 million, or 6.2 points of the combined ratio, compared to $18.9 million, or 3.3 points, in the prior-year quarter. First quarter 2017 results included no impact from prior-year loss reserve development, compared to net unfavorable prior-year loss reserve development of $20.1 million, or 3.5 points of the combined ratio, in the first quarter of 2016.

Commercial Lines current accident year combined ratio, excluding catastrophe losses(4), increased by 1.6 points to 94.0%, compared to 92.4% in the prior-year quarter. The difference reflects the unusually low level of first quarter 2016 property large losses and non-catastrophe weather related losses in the Commercial Multiple Peril line (“CMP”). Also contributing to the unfavorable comparison in CMP is the higher casualty loss ratio, which is consistent with historical performance, but above the reported first quarter 2016 ratio. This increase in CMP was partially offset by improvement in all other lines, as a result of continued pricing and underwriting initiatives.

Net premiums written were $625.3 million in the quarter, up 3.5% from the prior-year quarter, driven by continued pricing increases, strong retention and targeted new business expansion. Core commercial(5) business pricing increases averaged 3.2% for the first quarter, consistent with the fourth quarter of 2016.

 

2


The following table summarizes premiums and the components of the combined ratio for Commercial Lines:

 

     Three months ended
March 31
 
$ in millions    2017     2016  

Net premiums written

   $ 625.3     $ 604.3  

Net premiums earned

     588.3       571.4  

Operating income before taxes

     37.4       42.7  
  

 

 

   

 

 

 

Loss and LAE ratio

     63.8     63.0

Expense ratio(6)

     36.4     36.2
  

 

 

   

 

 

 

Combined ratio

     100.2     99.2
  

 

 

   

 

 

 

Prior year development ratio

     —         3.5

Catastrophe ratio

     6.2     3.3

Combined ratio, excluding catastrophes(2)

     94.0     95.9

Current accident year combined ratio, excluding catastrophes(4)

     94.0     92.4

Personal Lines

Personal Lines operating income before taxes was $9.9 million in the quarter, compared to $47.1 million in the first quarter of 2016. The Personal Lines combined ratio was 101.6%, compared to 91.4% in the prior-year quarter. Catastrophe losses were $40.4 million, or 10.6 points of the combined ratio, compared to $11.8 million, or 3.3 points, in the prior-year quarter. First quarter 2017 results included no impact from prior-year loss reserve development, compared to net favorable prior-year reserve development of $0.7 million, or 0.2 points of the combined ratio, in the first quarter of 2016.

Personal Lines current accident year combined ratio, excluding catastrophe losses, increased by 2.7 points to 91.0%, compared to 88.3% in the prior-year quarter, primarily due to unusually low level of large losses and non-catastrophe weather-related losses in the first quarter of 2016.

Net premiums written were $362.1 million in the quarter, up 7.4% from the prior-year quarter, due to rate increases, new business growth and improved retention. Personal Lines average rate increases in the first quarter 2017 were approximately 4.1%, consistent with the fourth quarter 2016.

The following table summarizes premiums and the components of the combined ratio in Personal Lines:

 

     Three months ended
March 31
 
$ in millions    2017     2016  

Net premiums written

   $ 362.1     $ 337.0  

Net premiums earned

     381.8       358.6  

Operating income before taxes

     9.9       47.1  
  

 

 

   

 

 

 

Loss and LAE ratio

     72.8     63.3

Expense ratio(6)

     28.8     28.1
  

 

 

   

 

 

 

Combined ratio

     101.6     91.4
  

 

 

   

 

 

 

Prior year development ratio

     —         (0.2 )% 

Catastrophe ratio

     10.6     3.3

Combined ratio, excluding catastrophes(2)

     91.0     88.1

Current accident year combined ratio, excluding catastrophes(4)

     91.0     88.3
  

 

 

   

 

 

 

 

3


Chaucer

Chaucer’s operating income before taxes was $24.9 million in the quarter, compared to $33.7 million in the first quarter of 2016. Chaucer’s combined ratio was 93.5%, compared to 89.8% in the prior-year quarter. Catastrophe losses were $7.3 million, or 3.5 points of the combined ratio, compared to $0.5 million, or 0.2 points, in the prior-year quarter.

Chaucer’s combined ratio, excluding catastrophe losses, was 90.0% in the first quarter of 2017, compared to 89.6% in the prior-year quarter. The current quarter accident year loss ratio, excluding catastrophe losses, was 51.0%, compared to 64.1% in the first quarter of 2016, driven by a very low incidence of large losses in the current quarter.

First quarter 2017 results also reflected net favorable prior-year reserve development on non-catastrophe losses of $2.3 million, or 1.1 points of the combined ratio, compared to $29.7 million, or 13.4 points, in the first quarter of 2016. Favorable reserve development from attritional and other losses in the first quarter of 2017 was largely offset by an increase in loss provision for uncorrelated large prior-year claims.

Net premiums written were $199.4 million in the quarter, down 1.8% as the prior year benefitted from the reinsurance-to-close(7) (“RITC”) transaction in 2016. Excluding RITC, net premiums written increased 7.6% due to execution of strategic initiatives, partially offset by a planned increase in ceded reinsurance premiums.

The following table summarizes premiums and the components of the combined ratio in the Chaucer segment:

 

     Three months ended
March 31
 
$ in millions    2017     2016  

Net premiums written

   $ 199.4     $ 203.0  

Net premiums earned

     211.2       221.3  

Operating income before taxes

     24.9       33.7  
  

 

 

   

 

 

 

Loss and LAE ratio

     53.4     50.9

Expense ratio(6)

     40.1     38.9
  

 

 

   

 

 

 

Combined ratio

     93.5     89.8
  

 

 

   

 

 

 

Prior year development ratio

     (1.1 )%      (13.4 )% 

Catastrophe ratio

     3.5     0.2

Combined ratio, excluding catastrophes(2)

     90.0     89.6

Current accident year combined ratio, excluding catastrophes(4)

     91.1     103.0
  

 

 

   

 

 

 

 

4


Investments

Net investment income was $71.1 million for the first quarter of 2017, compared to $68.3 million in the prior-year period. The increase was primarily due to investing higher operating cash flows, and additional income from commercial mortgage loan participations and private equity partnerships. Net investment income also benefitted from income on certain reinsurance contracts subject to deposit accounting. These increases were partially offset by the cumulative impact of lower new money yields. The average pre-tax earned yield on fixed maturities was 3.38% and 3.54% for the quarters ended March 31, 2017 and 2016, respectively. Total pre-tax earned yield on the investment portfolio for the quarter ended March 31, 2017 was 3.29%, down from the prior-year quarter yield of 3.40%.

Net realized investment gains were $1.9 million in the first quarter of 2017, including $1.4 million of impairment charges. In the first quarter of 2016, net realized investment gains were $1.5 million, including $20.9 million of impairment charges.

The company held $8.8 billion in cash and invested assets on March 31, 2017. Fixed maturities and cash represented approximately 87% of the investment portfolio. Approximately 94% of the company’s fixed maturity portfolio is rated investment grade. Net unrealized investment gains increased $33.5 million during the first quarter of 2017 to $219.6 million at March 31, 2017, from $186.1 million at December 31, 2016, primarily due to narrowing credit spreads.

Capitalization, Shareholders’ Equity and Other Items

Book value per share was $68.44, up 1.5% from December 31, 2016, primarily driven by earnings accretion.

During the quarter, the company repurchased approximately 51 thousand shares of common stock for $4.6 million, at an average price of $90.11 per share.

Earnings Conference Call

The Hanover will host a conference call to discuss its first quarter results on Thursday, May 4, at 10:00 a.m. Eastern Time. A PowerPoint slide presentation will accompany the prepared remarks and has been posted on The Hanover website. Interested investors and others can listen to the call and access the presentation through The Hanover’s website, located at www.hanover.com, in the “Investors” section. Investors may access the conference call by dialing 1-888-771-4371; if calling internationally, please dial 1-847-585-4405; conference code: 44576787. Web-cast participants should go to the website 15 minutes early to register, download, and install any necessary audio software. A re-broadcast of the conference call will be available on this website approximately two hours after the call.

Financial Supplement

The Hanover’s first quarter earnings news release and financial supplement are available in the “Investors” section of the company’s website at www.hanover.com.

 

5


The Hanover Insurance Group, Inc.

Condensed Consolidated Balance Sheet

$ in millions

   March 31
2017
     December 31
2016
 

Assets

     

Total investments

   $ 8,530.1      $ 8,449.5  

Cash and cash equivalents

     257.0        282.6  

Premiums and accounts receivable, net

     1,522.2        1,438.1  

Reinsurance recoverable on paid and unpaid losses and unearned premiums

     2,726.1        2,611.8  

Other assets

     1,455.4        1,438.4  
  

 

 

    

 

 

 

Total assets

     14,490.8        14,220.4  
  

 

 

    

 

 

 

Liabilities

     

Loss and loss adjustment expense reserves

     7,103.0        6,949.4  

Unearned premiums

     2,657.4        2,561.0  

Debt

     786.6        786.4  

Other liabilities

     1,030.3        1,066.1  
  

 

 

    

 

 

 

Total liabilities

     11,577.3        11,362.9  
  

 

 

    

 

 

 

Total shareholders’ equity

     2,913.5        2,857.5  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 14,490.8      $ 14,220.4  
  

 

 

    

 

 

 

The Hanover Insurance Group, Inc.

Condensed Consolidated Income Statement

     Three months ended
March 31
 
$ in millions    2017      2016  

REVENUES

     

Premiums earned

   $ 1,181.3      $ 1,151.3  

Net investment income

     71.1        68.3  

Net realized investment gains

     1.9        1.5  

Fees and other income

     6.6        6.5  
  

 

 

    

 

 

 

Total revenues

     1,260.9        1,227.6  
  

 

 

    

 

 

 

LOSSES AND EXPENSES

     

Losses and loss adjustment expenses

     766.5        699.6  

Amortization of deferred acquisition costs

     266.4        259.1  

Interest expense

     12.0        14.7  

Other operating expenses

     157.0        146.1  
  

 

 

    

 

 

 

Total losses and expenses

     1,201.9        1,119.5  
  

 

 

    

 

 

 

Income from continuing operations before income taxes

     59.0        108.1  

Income tax expense

     13.8        30.0  
  

 

 

    

 

 

 

Income from continuing operations

     45.2        78.1  

Discontinued operations

     —          0.1  
  

 

 

    

 

 

 

Net income

   $ 45.2      $ 78.2  
  

 

 

    

 

 

 

 

6


The following is a reconciliation from operating income to net income(8):

The Hanover Insurance Group, Inc.

     Three months ended March 31  
     2017     2016  
(In millions, except per share data)    $
Amount
    Per Share
(Diluted)
    $
Amount
    Per Share
(Diluted)
 

OPERATING INCOME

        

Commercial Lines

   $ 37.4       $ 42.7    

Personal Lines

     9.9       47.1  

Chaucer

     24.9       33.7  

Other

     (3.1       (3.1  
  

 

 

     

 

 

   

Total

     69.1       120.4  

Interest expense

     (12.0       (14.7  
  

 

 

     

 

 

   

Operating income before income taxes

     57.1   $ 1.33       105.7   $ 2.43  

Income tax expense on operating income

     (16.3     (0.38     (34.2     (0.79
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income after income taxes

     40.8     0.95     71.5     1.64  

Other non-operating items:

        

Net realized investment gains

     1.9     0.04       1.5     0.04  

Other

     —         —         0.7     0.01  

Income tax benefit on other non-operating items

     2.5     0.06       4.4     0.10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of taxes

     45.2     1.05       78.1     1.79  

Discontinued operations, net of taxes

     —         —         0.1     0.01  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 45.2     $ 1.05     $ 78.2     $ 1.80  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

       42.9         43.5  
    

 

 

     

 

 

 

 

7


Forward-Looking Statements and Non-GAAP Financial Measures

Forward-looking statements

Certain statements in this release or in the above-referenced conference call may be forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Use of the words “believes,” “anticipates,” “expects,” “projections,” “forecast”, “outlook,” “should,” “could,” “confident,” “plan,” “guidance,” “on track to” and similar expressions is intended to identify forward-looking statements. The company cautions investors that any such forward-looking statements are estimates or projections that involve significant judgment and that neither historical results and trends nor forward-looking statements are guarantees or necessarily indicative of future performance. Actual results could differ materially.

In particular, “forward-looking statements” include statements in this press release or in such conference call regarding our ability to deliver on “Hanover 2021” strategy; confidence in the ability to deliver acceptable profit levels in commercial auto; focus on maintaining solid margins and growing commercial lines in competitive market environment; ability to create opportunities to write high quality business at stable margins; the strength of reserves and the balance sheet, and the adequacy of current and prior-year reserve actions, following the actuarial reserving review in the fourth quarter 2016, the relative likelihood of favorable or unfavorable reserve development in domestic lines and expectations for Chaucer reserve development to contribute to earnings; our ability to achieve financial goals and generate strong earnings; ability to leverage our agency distribution network to expand shelf space with existing agents and generate growth; pricing compared to long-term loss trends and ability to produce a stable loss ratio; Specialty growth opportunities; future trends of commercial multi-peril liability claims; frequency and severity trends in personal and commercial auto; success of technology and service platform investments, and state and product expansion in Personal Lines; performance of Personal Lines expense ratio to come down modestly in 2017 from prior-year growth leverage; ability to capture the emerging-affluent market; pricing and retention trends; impact of bodily injury and collision severity trends on auto rates; the potential impact of capital actions and business investments; effects and volatility of pound sterling and other currencies on earnings; success of the proposed non-Lloyd’s platform in Dublin; the ability to manage the cyclical nature of Chaucer’s business, risk complexity, and challenging market conditions; future performance of Chaucer’s current and prior-year development and large loss activity; share repurchases; increased income from expected “higher yielding assets;” volatility in unrealized gains; and ability to achieve components of the 2017 guidance, are all forward-looking statements.

Investors should consider the risks and uncertainties in the company’s business that may affect such estimates and future performance, including (i) the inherent difficulties in arriving at such estimates, particularly with respect to current and prior accident year results and loss reserve development or with respect to lines of business which are more volatile, or with respect to which historical losses are less predictive of future losses, or “longer tail” products such as commercial liability, or, with respect to Chaucer, reported premium and the impact of currency fluctuations; (ii) the complexity of estimating losses from large catastrophe events or with respect to emerging issues where circumstances may delay reporting of the existence, nature or extent of losses or where “demand surge,” regulatory assessments, litigation, coverage and technical complexities or other factors may significantly impact the ultimate amount of such losses; (iii) the difficulties of estimating the impact of the current financial, economic and political environment on rates, investment income, foreign exchange rates which affect Chaucer’s business and reported results, the

 

8


investment portfolio and capital, product demand, losses and competitor actions; (iv) the uncertainties of future rating agency requirements, which could affect the company, as well as the company’s investment portfolio; (v) inherent volatility with respect to certain businesses, as a result of man-made or natural catastrophes or otherwise; (vi) the impact of the evolving regulatory and legal environment, including uncertainties around Brexit; and (vii) the inherent uncertainties of predicting future loss and pricing trends. Investors are further cautioned to consider the risks and uncertainties in the company’s business that may affect future performance (which includes re-estimations of current or past performance) and that are discussed in the company’s annual report, Form 10-K and other documents filed by The Hanover Insurance Group, Inc. (“The Hanover”) with the Securities and Exchange Commission (“SEC”) and which are also available at www.hanover.com under “Investors.” These uncertainties include the possibility of adverse catastrophe experiences (including terrorism) and severe weather; the uncertainty in estimating weather-related losses, and property and casualty losses (particularly with respect to products with longer tails or involving emerging issues and with respect to losses incurred as the result of new lines of business or reinsurance contracts and reinsurance recoverables); litigation and the possibility of adverse judicial decisions, including those which expand policy coverage beyond its intended scope or award “bad faith” or other non-contractual damages; the ability to increase or maintain certain property and casualty insurance rates; the impact of new product introductions and expansion in new geographic areas; the impact of future acquisitions; adverse loss and loss adjustment expense development from prior years and adverse trends in mortality and morbidity and medical costs; changes in frequency and loss trends; the ability to increase renewal rates and new property and casualty policy counts; investment impairments (which may be affected by, among other things, the company’s ability and willingness to hold investment assets until they recover in value) and currency, credit and interest rate risk; the impact of competition and consolidation in the industry and among agents and brokers; the economic environment; adverse state, federal and, with respect to Chaucer, international legislation or regulation or regulatory actions affecting Chaucer or the Society and Corporation of Lloyd’s (including the impact of Brexit); financial ratings actions; operational and technology risks, including the risk of cyber-security breaches; uncertainties in estimating indemnification liabilities recorded in conjunction with obligations undertaken in connection with the sale of various businesses; and uncertainties in general economic conditions (including inflation, particularly in various sectors such as healthcare) and in investment and financial markets, which, among other things, could result in increased impairments of fixed income investments, reductions in market values as the result of increases in interest rates, and the inability to collect from reinsurers and the performance of the discontinued voluntary pools business.

Non-GAAP financial measures

As discussed on page 43 of the Company’s Annual Report for the year ended December 31, 2016, The Hanover uses non-GAAP financial measures as important measures of its operating performance, including operating income, operating income before interest expense and taxes, operating income per share, and measures of operating income and loss ratios excluding catastrophe losses and reserve development. Operating income and operating income per share are non-GAAP measures. They are defined as net income excluding the after-tax impact of net realized investment gains (losses), gains and losses from the repurchases of the company’s debt, other non-operating items, and results from discontinued operations and, in the case of “operating income per share,” divided by the average number of diluted shares of

 

9


common stock. The definition of other financial measures and terms can be found in the 2016 Annual Report on pages 77-80.

Net realized investment gains and losses are excluded for purposes of presenting operating income since they are largely determined by interest rates, financial markets and the timing of sales. Operating income also excludes net gains and losses on disposals of businesses, discontinued operations, restructuring costs, the cumulative effect of accounting changes and certain other items. Operating income is the sum of the segment income from: Commercial Lines, Personal Lines, Chaucer and Other, after interest expense and taxes. Operating income may also be presented as “operating income before taxes”, which is operating income before both interest expense and taxes. The Hanover believes that measures of operating income provide investors with a valuable measure of the performance of the company’s ongoing businesses because they highlight the portion of net income (loss) attributable to the core operations of the business.

The Hanover also provides measures of operating income and loss and combined ratios that exclude the effects of catastrophe losses (catastrophe losses as discussed here and in all other measures include catastrophe loss development). A catastrophe is a severe loss, resulting from natural and manmade events, including, among others, hurricanes, tornadoes and other windstorms, earthquakes, hail, severe winter weather, fire, explosions, and terrorism. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or loss amount in advance. The Hanover believes that a discussion of the effect of catastrophes is meaningful for investors to understand the variability of periodic earnings and loss and combined ratios.

Reserve development, which can be favorable or unfavorable, represents changes in the company’s estimate of the costs to resolve claims from prior years. The company believes that a discussion of loss and combined ratios excluding reserve development is helpful to investors since it provides insight into both its estimate of current accident year results and the accuracy of prior-year estimates. Calendar year loss ratios determined in accordance with GAAP, excluding reserve development, are sometimes referred to as “accident-year loss ratios”.

Income from continuing operations is the most directly comparable GAAP measure for operating income (and operating income before taxes) and measures of operating income that exclude the effects of catastrophe losses or reserve development. Operating income and measures of operating income that exclude the effects of catastrophe losses or reserve development should not be construed as substitutes for income from continuing operations or net income determined in accordance with GAAP. A reconciliation of operating income to income from continuing operations and net income for the three months ended March 31, 2017 and 2016 is set forth in the table on page 7 of this document and in the Financial Supplement.

Loss and combined ratios calculated in accordance with GAAP are the most directly comparable GAAP measures for loss and combined ratios calculated excluding the effects of catastrophe losses or reserve development. The presentation of loss and combined ratios calculated excluding the effects of catastrophe losses or reserve development should not be construed as a substitute for loss or combined ratios determined in accordance with GAAP.

Book value per share, excluding net unrealized gains and losses, is also a non-GAAP measure. It is calculated as total shareholders’ equity excluding the after-tax effect of unrealized investment gains and losses, divided by the number of common shares outstanding.

 

10


About The Hanover

The Hanover Insurance Group, Inc. is the holding company for several property and casualty insurance companies, which together constitute one of the largest insurance businesses in the United States. The company provides exceptional insurance solutions in a dynamic world. The Hanover distributes its products through a select group of independent agents and brokers. Together with its agents, The Hanover offers standard and specialized insurance protection for small and mid-sized businesses, as well as for homes, automobiles, and other personal items. Through its international member company, Chaucer, The Hanover also underwrites business at Lloyd’s of London in several major insurance and reinsurance classes, including marine, property and energy. For more information, please visit hanover.com.

Contact Information

Investors:

    Media:

Oksana Lukasheva

    Michael F. Buckley
E-mail: olukasheva@hanover.com     E-mail: mibuckley@hanover.com

1-508-855-2063

    1-508-855-3099

Definition of Reported Segments

Continuing operations include four operating segments: Commercial Lines, Personal Lines, Chaucer, and Other. The Commercial Lines segment offers a suite of products targeted at the small to mid-size business markets, which include commercial multiple peril, commercial automobile, workers’ compensation and other commercial coverages, such as specialty program business, inland marine, management and professional liability and surety. The Personal Lines segment markets automobile, homeowners and ancillary coverages to individuals and families. The Chaucer reporting segment represents The Hanover’s international business written through Lloyd’s of London in several major insurance and reinsurance classes, including marine and aviation, casualty, energy, property, and treaty. The “Other” segment includes Opus Investment Management, Inc., which provides investment management services to institutions, pension funds and other organizations, the operations of the holding company, as well as a block of voluntary pools business in which we have not actively participated since 1995.

 

11


End notes

 

  (1) Operating income (loss) and operating income (loss) per diluted share are non-GAAP measures. Operating income before taxes, as referenced in the results of the three business segments, is defined as, with respect to such segment, operating income before taxes and interest expense. These measures are used throughout this document. The reconciliation of operating income and operating income per diluted share to the most directly comparable GAAP measures, income from continuing operations and income from continuing operations per diluted share, respectively, is provided on page 7 of this press release. See the disclosure on the use of this and all other non-GAAP measures under the heading “Forward-Looking Statements and Non-GAAP Financial Measures.”

 

  (2) Combined ratio, excluding catastrophes, is a non-GAAP measure, which is equal to the combined ratio, excluding catastrophe losses. This measure and measures excluding prior-year reserve development (“current accident-year” ratios) are used throughout this document. The combined ratio (which includes catastrophe losses and prior-year loss reserve development) is the most directly comparable GAAP measure. The following is a reconciliation of Combined ratio, excluding catastrophes:

 

     Three months ended  
     March 31, 2017  
     Commercial
Lines
    Personal Lines     Total Domestic     Chaucer     Consolidated  

Total combined ratio

     100.2     101.6     100.9     93.5     99.5

Less: Catastrophe ratio

     6.2     10.6     7.9     3.5     7.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio, excluding catastrophe losses

     94.0     91.0     93.0     90.0     92.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended  
     March 31, 2016  
     Commercial
Lines
    Personal Lines     Total Domestic     Chaucer     Consolidated  

Total combined ratio

     99.2     91.4     96.2     89.8     95.0

Less: Catastrophe ratio

     3.3     3.3     3.3     0.2     2.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio, excluding catastrophe losses

     95.9     88.1     92.9     89.6     92.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(3)    The following is a reconciliation of book value per share, excluding net unrealized gains on investments:

     

     Period ended  
     March 31
2016
    June 30
2016
    September 30
2016
    December 31
2016
    March 31
2017
 

Book value per share

   $ 69.30     $ 70.58     $ 72.08     $ 67.40     $ 68.44  

Less: Net unrealized gains on investments

     5.78       7.59       7.60       4.39       4.82  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share, excluding net unrealized gains on investments

   $ 63.52     $ 62.99     $ 64.48     $ 63.01     $ 63.62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

12


  (4) Current accident year combined ratio, excluding catastrophe losses, is a non-GAAP measure, which is equal to the combined ratio, excluding prior-year reserve development and catastrophe losses. The combined ratio (which includes catastrophe losses and prior-year loss reserve development) is the most directly comparable GAAP measure. The following is a reconciliation of Current accident year combined ratio, excluding catastrophe losses:

 

     Three months ended  
     March 31, 2017  
     Commercial
Lines
    Personal Lines     Total Domestic     Chaucer     Consolidated  

Total combined ratio

     100.2     101.6     100.9     93.5     99.5

Less:

          

Prior year development ratio

     —         —         —         (1.1 )%      (0.2 )% 

Catastrophe ratio

     6.2     10.6     7.9     3.5     7.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year combined ratio, excluding catastrophe losses

     94.0     91.0     93.0     91.1     92.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended  
     March 31, 2016  
     Commercial
Lines
    Personal Lines     Total Domestic     Chaucer     Consolidated  

Total combined Ratio

     99.2     91.4     96.2     89.8     95.0

Less:

          

Prior year development ratio

     3.5     (0.2 )%      2.1     (13.4 )%      (0.9 )% 

Catastrophe ratio

     3.3     3.3     3.3     0.2     2.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current accident year combined ratio, excluding catastrophe losses

     92.4     88.3     90.8     103.0     93.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (5) Core Commercial business provides commercial property and casualty coverages to small and mid-sized businesses in the U.S., generally with annual premiums per policy up to $250,000, primarily through the commercial multiple peril, commercial auto and workers’ compensation lines of business, as reported on page 7 of the First Quarter 2017 Financial Supplement.

 

     Three months ended      Three months ended  
     March 31, 2017      March 31, 2016  
($ in millions)    Core
Commercial
     Other
Commercial
     Total      Core
Commercial
     Other
Commercial
     Total  

Net premiums written

   $ 375.2      $ 250.1      $ 625.3      $ 359.3      $ 245.0      $ 604.3  

Net premiums earned

   $ 348.0      $ 240.3      $ 588.3      $ 330.8      $ 240.6      $ 571.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (6) Here, and later in this document, the expense ratio is reduced by installment fee revenues for purposes of the ratio calculation.

 

  (7) Reinsurance-to-close (“RITC”) transaction referenced on page 4 represents the increase in Chaucer’s retained share of its 2013 year of account of 98% that was closed and reinsured into its 2014 year of account, which was increased to a 100% share. In the first quarter of 2016, Chaucer recorded $17.7 million of additional assumed premium and an equal amount of loss and LAE reserves related to the RITC transaction that had no meaningful effect on the combined ratio and operating earnings. However, the transaction increased the loss and loss adjustment expense ratio by approximately 4 points and reduced the expense ratio by a similar amount.

 

13


  (8) The separate financial information of each operating segment is presented consistent with the way results are regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Management evaluates the results of the aforementioned operating segments without consideration of interest expense on debt and on a pre-tax basis. Operating income (loss) is determined by adjusting net income for net realized investment gains and losses. These gains and losses are excluded because they are determined by interest rates, financial markets and the timing of sales. Also, operating income excludes net gains and losses on disposals of businesses, discontinued operations, gains and losses from the repayment of debt, restructuring costs, the cumulative effect of accounting changes and certain other items.

 

14

EX-99.2 3 d375853dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

LOGO

FINANCIAL SUPPLEMENT

FIRST QUARTER 2017


THE HANOVER INSURANCE GROUP

FINANCIAL SUPPLEMENT

 

 

TABLE OF CONTENTS

 

Business Descriptions

     1  

Financial Highlights

     2  

Consolidated Financial Statements

  

Income Statements

     3  

Balance Sheets

     4  

GAAP Underwriting Results

  

Consolidated

     5-6  

Commercial Lines

     7-8  

Personal Lines

     9-10  

Chaucer

     11-12  

Investments

  

Net Investment Income and Yields

     13  

Investment Portfolio

     14  

Credit Quality and Duration of Fixed Maturities

     15  

Top 10 Corporate and Municipal Fixed Maturity Holdings

     16  

Reconciliation of Operating Income to Net Income

     17  

Other Information

  

Non-GAAP Financial Measures

     18  

Corporate Information

     19  

Market and Dividend Information

     19  

Financial Strength and Debt Ratings

     19  

 


THE HANOVER INSURANCE GROUP

BASIS OF PRESENTATION

BUSINESS DESCRIPTIONS

COMMERCIAL LINES

Commercial multiple peril coverage insures businesses against third party liability from accidents occurring on their premises or arising out of their operations, such as injuries sustained from products sold. It also insures business property for damage, such as that caused by fire, wind, hail, water damage (except for flooding), theft and vandalism.

Commercial automobile coverage insures businesses against losses incurred from personal bodily injury, bodily injury to third parties, property damage to an insured’s vehicle, and property damage to other vehicles and property.

Workers’ compensation coverage insures employers against employee medical and indemnity claims resulting from injuries related to work. Workers’ compensation policies are often written in conjunction with other commercial policies.

Other Commercial Lines is comprised of inland marine, which insures businesses against physical losses to property, such as contractor’s equipment, builders’ risk and goods in transit. We also offer underwriting and managing of program business, including to under-served markets where there are specialty coverage or risk management needs. Other Commercial Lines also includes bonds, which provides businesses with contract surety coverage in the event of performance or payment claims, and commercial surety coverage related to fiduciary or regulatory obligations. Also included in Other Commercial Lines coverages are umbrella, general liability, fire, specialty property, and professional and management liability.

PERSONAL LINES

Personal automobile coverage insures individuals against losses incurred from personal bodily injury, bodily injury to third parties, property damage to an insured’s vehicle, and property damage to other vehicles and other property.

Homeowners coverage insures individuals for losses to their residences and personal property, such as those caused by fire, wind, hail, water damage (except for flooding), theft and vandalism, and against third party liability claims.

Other Personal Lines are comprised of personal inland marine (jewelry, art, etc.), umbrella, fire, personal watercraft, earthquake and other miscellaneous coverages.

CHAUCER

The Chaucer reporting segment represents THG’s international business written through Lloyd’s and includes international marine, aviation and political, casualty, energy, property and treaty business.

Marine, Aviation & Political includes marine coverages that insure marine hull, liability, cargo and specie, fine art, and ports and terminals and political coverages that insure political violence (war, terrorism, aviation war), political risk and trade credit. It also includes aviation coverages that insure airline hull and liability, general aviation, refuellers, aviation products and satellite.

Casualty provides liability coverage worldwide for professional and commercial risks, credit and bond, crime and professional liability coverage for financial institutions, medical malpractice, excess workers’ compensation and accident and health, as well as syndicate participations.

Energy coverage, encompassing exploration and production, construction, downstream, operational power and renewables, insures energy businesses against physical damage, business interruption, control of well, seepage and pollution and liabilities. Energy also includes Nuclear, which predominantly provides coverage relating to power generation at nuclear power stations.

Property coverage insures property, including commercial and industrial businesses, against physical loss or damage and business interruption.

Treaty encompasses a broad range of casualty, property and marine exposures worldwide. International casualty treaties cover motor, employer public, professional, pecuniary and miscellaneous liabilities. North American casualty comprises mainly excess of loss, written on an occurrence and claims made basis, and with a focus on medical malpractice supported by workers compensation clash business. Casualty also includes accident & health, a largely catastrophe exposed account, written for a range of perils. Property comprises mainly catastrophe and risk excess of loss for personal, commercial, excess and surplus lines carriers. Marine treaties, written on a whole account, specific or combined basis, focus on a broad range of assets and associated perils and liabilities.

OTHER

Included in Other are Opus, which provides investment advisory services to affiliates and also manages assets for unaffiliated institutions such as insurance companies, retirement plans and foundations; earnings on holding company assets; and a discontinued voluntary pools business.

 

1


THE HANOVER INSURANCE GROUP

FINANCIAL HIGHLIGHTS

 

     Q1     Q2     Q3     Q4     Q1  

(In millions, except earnings per share)

   2016     2016     2016     2016     2017  

PREMIUMS

          

Gross premiums written

   $ 1,375.0     $ 1,402.0     $ 1,402.2     $ 1,218.2     $ 1,454.7  

Net premiums written

     1,144.3       1,221.6       1,250.9       1,082.0       1,186.8  

Net premiums earned

     1,151.3       1,145.5       1,160.9       1,170.4       1,181.3  

EARNINGS

          

Operating income (loss) before interest and taxes

   $ 120.4     $ 94.7     $ 129.8     $ (22.1   $ 69.1  

Operating income (loss) after taxes

     71.5       54.0       78.6       (19.7     40.8  

Income (loss) from continuing operations

     78.1       1.9       88.3       (12.2     45.2  

Net income (loss)

     78.2       2.0       88.4       (13.5     45.2  

PER SHARE DATA (DILUTED)

          

Operating income (loss) after taxes

   $ 1.64     $ 1.24     $ 1.83     $ (0.46   $ 0.95  

Income (loss) from continuing operations

     1.79       0.04       2.06       (0.29     1.05  

Net income (loss)

     1.80       0.05       2.06       (0.32     1.05  

Weighted average shares outstanding (1)

     43.5       43.4       43.0       42.5       42.9  
BALANCE SHEET                               
     March 31     June 30     September 30     December 31     March 31  

(In millions, except per share data)

   2016     2016     2016     2016     2017  

Total assets

   $ 14,027.7     $ 14,163.6     $ 14,363.7     $ 14,220.4     $ 14,490.8  

Total loss and loss adjustment expense reserves

     6,722.3       6,778.0       6,802.3       6,949.4       7,103.0  

Total shareholders’ equity

     2,957.0       3,009.7       3,045.7       2,857.5       2,913.5  

Total shareholders’ equity, excluding net unrealized appreciation depreciation on investments, net of tax

    
2,710.6
 
   
2,686.2
 
   
2,724.3
 
   
2,671.5
 
   
2,708.5
 

U.S. Property and Casualty Companies

          

Statutory surplus

   $ 2,276.7     $ 2,152.6     $ 2,218.5     $ 2,173.4     $ 2,229.5  

Premium to surplus ratio

     1.65:1       1.76:1       1.73:1       1.79:1       1.76:1  

Book value per share

   $ 69.30     $ 70.58     $ 72.08     $ 67.40     $ 68.44  

Book value per share, excluding net unrealized appreciation depreciation on investments, net of tax

   $ 63.52     $ 62.99     $ 64.48     $ 63.01     $ 63.62  

Tangible book value per share (total book value excluding goodwill and intangibles)

   $ 62.70     $ 64.11     $ 65.74     $ 61.17     $ 62.20  

Shares outstanding

     42.7       42.7       42.3       42.4       42.6  

Total debt/equity

     27.2     26.5     26.2     27.5     27.0

Total debt/total capital

     21.4     21.0     20.8     21.6     21.3

 

(1) Weighted average shares outstanding and per diluted share amounts in the fourth quarter of 2016 exclude common stock equivalents, as the impact of these instruments was anti-dilutive.

 

2


THE HANOVER INSURANCE GROUP

CONSOLIDATED INCOME STATEMENTS

 

     Three Months ended March 31  

(In millions)

   2017      2016      % Change  

REVENUES

        

Premiums earned

   $ 1,181.3      $ 1,151.3        2.6  

Net investment income

     71.1        68.3        4.1  

Net realized investment gains

     1.9        1.5        26.7  

Fees and other income

     6.6        6.5        1.5  
  

 

 

    

 

 

    

 

 

 

Total revenues

     1,260.9        1,227.6        2.7  
  

 

 

    

 

 

    

 

 

 

LOSSES AND EXPENSES

        

Losses and loss adjustment expenses

     766.5        699.6        9.6  

Amortization of deferred acquisition costs

     266.4        259.1        2.8  

Interest expense

     12.0        14.7        (18.4

Other operating expenses

     157.0        146.1        7.5  
  

 

 

    

 

 

    

 

 

 

Total losses and expenses

     1,201.9        1,119.5        7.4  
  

 

 

    

 

 

    

 

 

 

Income from continuing operations before income taxes

     59.0        108.1        (45.4

Income tax expense

     13.8        30.0        (54.0
  

 

 

    

 

 

    

 

 

 

Income from continuing operations

     45.2        78.1        (42.1

Discontinued operations

     —          0.1        N/M  
  

 

 

    

 

 

    

 

 

 

Net income

   $ 45.2      $ 78.2        (42.2
  

 

 

    

 

 

    

 

 

 

 

3


THE HANOVER INSURANCE GROUP

CONSOLIDATED BALANCE SHEETS

 

(In millions, except per share data)

   March 31
2017
    December 31
2016
    % Change  

ASSETS

      

Investments:

      

Fixed maturities, at fair value (amortized cost of $7,232.6 and $7,235.1)

   $ 7,340.8     $ 7,331.3       0.1  

Equity securities, at fair value (cost of $493.0 and $498.4)

     600.5       584.4       2.8  

Other investments

     588.8       533.8       10.3  
  

 

 

   

 

 

   

 

 

 

Total investments

     8,530.1       8,449.5       1.0  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     257.0       282.6       (9.1

Accrued investment income

     62.2       61.7       0.8  

Premiums and accounts receivable, net

     1,522.2       1,438.1       5.8  

Reinsurance recoverable on paid and unpaid losses and unearned premiums

     2,726.1       2,611.8       4.4  

Deferred acquisition costs

     525.9       517.5       1.6  

Deferred income taxes

     116.3       115.1       1.0  

Goodwill

     184.9       184.8       0.1  

Other assets

     485.9       479.8       1.3  

Assets of discontinued operations

     80.2       79.5       0.9  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 14,490.8     $ 14,220.4       1.9  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

LIABILITIES

      

Loss and loss adjustment expense reserves

   $ 7,103.0     $ 6,949.4       2.2  

Unearned premiums

     2,657.4       2,561.0       3.8  

Expenses and taxes payable

     599.1       728.0       (17.7

Reinsurance premiums payable

     341.8       251.9       35.7  

Debt

     786.6       786.4       —    

Liabilities of discontinued operations

     89.4       86.2       3.7  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     11,577.3       11,362.9       1.9  
  

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

      

Preferred stock, par value $0.01 per share; 20.0 million shares authorized; none issued

     —         —         —    

Common stock, par value $0.01 per share; 300.0 million shares authorized; 60.5 million shares issued

     0.6       0.6       —    

Additional paid-in capital

     1,847.2       1,846.7       —    

Accumulated other comprehensive income

     89.2       62.8       42.0  

Retained earnings

     1,899.4       1,875.6       1.3  

Treasury stock at cost (17.9 and 18.1 million shares)

     (922.9     (928.2     (0.6
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     2,913.5       2,857.5       2.0  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 14,490.8     $ 14,220.4       1.9  
  

 

 

   

 

 

   

 

 

 

 

4


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

CONSOLIDATED

Three Months ended March 31

 

    2017     2016  

(In millions, except percentage data)

  Commercial
Lines
    Personal
Lines
    Chaucer     Other     Total     Commercial
Lines
    Personal
Lines
    Chaucer     Other     Total  

Gross premiums written

  $ 718.0     $ 383.2     $ 353.5     $ —       $ 1,454.7     $ 680.1     $ 356.8     $ 338.1     $ —       $ 1,375.0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 625.3     $ 362.1     $ 199.4     $ —       $ 1,186.8     $ 604.3     $ 337.0     $ 203.0     $ —       $ 1,144.3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

  $ 588.3     $ 381.8     $ 211.2     $ —       $ 1,181.3     $ 571.4     $ 358.6     $ 221.3     $ —       $ 1,151.3  

Losses and LAE:

                   

Current accident year, excluding catastrophe losses

    339.3       237.4       107.7       —         684.4       320.8       215.7       141.9       —         678.4  

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

    (0.1     0.1       (2.3     0.3       (2.0     20.1       (0.7     (29.7     0.3       (10.0

Current accident year catastrophe losses

    36.4       40.4       12.7       —         89.5       19.2       10.5       10.2       —         39.9  

Prior accident year unfavorable (favorable) catastrophe loss development

    —         —         (5.4     —         (5.4     (0.3     1.3       (9.7     —         (8.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and LAE

    375.6       277.9       112.7       0.3       766.5       359.8       226.8       112.7       0.3       699.6  

Amortization of deferred acquisition costs and other underwriting expenses

    215.4       112.3       84.7       0.6       413.0       207.9       103.2       86.1       0.4       397.6  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP underwriting profit (loss)

    (2.7     (8.4     13.8       (0.9     1.8       3.7       28.6       22.5       (0.7     54.1  

Net investment income

    40.3       17.1       12.4       1.3       71.1       39.4       17.4       10.7       0.8       68.3  

Other income

    1.9       2.9       1.1       0.7       6.6       1.9       2.8       1.1       0.7       6.5  

Other operating expenses

    (2.1     (1.7     (2.4     (4.2     (10.4     (2.3     (1.7     (0.6     (3.9     (8.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss) before income taxes

  $ 37.4     $ 9.9     $ 24.9     $ (3.1   $ 69.1     $ 42.7     $ 47.1     $ 33.7     $ (3.1   $ 120.4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio:

                   

Current accident year, excluding catastrophe losses

    57.6     62.2     51.0     N/M       57.9     56.2     60.2     64.1     N/M       59.0

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

    —         —         (1.1 )%      N/M       (0.2 )%      3.5     (0.2 )%      (13.4 )%      N/M       (0.9 )% 

Current accident year catastrophe losses

    6.2     10.6     6.1     N/M       7.6     3.4     2.9     4.6     N/M       3.5

Prior accident year unfavorable (favorable) catastrophe loss development

    —         —         (2.6 )%      N/M       (0.5 )%      (0.1 )%      0.4     (4.4 )%      N/M       (0.8 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loss and LAE ratio

    63.8     72.8     53.4     N/M       64.8     63.0     63.3     50.9     N/M       60.8

Expense ratio

    36.4     28.8     40.1     N/M       34.7     36.2     28.1     38.9     N/M       34.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    100.2     101.6     93.5     N/M       99.5     99.2     91.4     89.8     N/M       95.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

5


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING INFORMATION AND RELATED RATIOS

CONSOLIDATED

 

(In millions, except percentage data)

   Q1
2016
    Q2
2016
    Q3
2016
    Q4
2016
    Q1
2017
 

Gross premiums written

   $ 1,375.0     $ 1,402.0     $ 1,402.2     $ 1,218.2     $ 1,454.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 1,144.3     $ 1,221.6     $ 1,250.9     $ 1,082.0     $ 1,186.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 1,151.3     $ 1,145.5     $ 1,160.9     $ 1,170.4     $ 1,181.3  

Losses and LAE:

          

Current accident year, excluding catastrophe losses

     678.4       663.7       673.2       684.0       684.4  

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

     (10.0     15.0       (8.1     143.4       (2.0

Current accident year catastrophe losses

     39.9       62.3       27.6       30.2       89.5  

Prior accident year favorable catastrophe loss development

     (8.7     (11.3     (0.7     (14.2     (5.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and LAE

     699.6       729.7       692.0       843.4       766.5  

Amortization of deferred acquisition costs and other underwriting expenses

     397.6       388.5       405.0       421.0       413.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP underwriting profit (loss)

   $ 54.1     $ 27.3     $ 63.9     $ (94.0   $ 1.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio:

          

Current accident year, excluding catastrophe losses

     59.0     57.9     58.0     58.3     57.9

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

     (0.9 )%      1.3     (0.7 )%      12.3     (0.2 )% 

Current accident year catastrophe losses

     3.5     5.5     2.4     2.6     7.6

Prior accident year favorable catastrophe loss development

     (0.8 )%      (1.0 )%      (0.1 )%      (1.2 )%      (0.5 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loss and LAE ratio

     60.8     63.7     59.6     72.0     64.8

Expense ratio

     34.2     33.6     34.6     35.7     34.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     95.0     97.3     94.2     107.7     99.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio, excluding catastrophe losses

     92.3     92.8     91.9     106.3     92.4

Current accident year combined ratio, excluding catastrophe losses

     93.2     91.5     92.6     94.0     92.6

 

6


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

COMMERCIAL LINES

Three Months ended March 31

 

    2017     2016  

(In millions, except percentage data)

  Multiple
Peril
    Auto     Workers’
Comp
    Other     Total     Multiple
Peril
    Auto     Workers’
Comp
    Other     Total  

Net premiums written

  $ 203.0     $ 83.0     $ 89.2     $ 250.1     $ 625.3     $ 198.0     $ 79.2     $ 82.1     $ 245.0     $ 604.3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

  $ 197.9     $ 77.3     $ 72.8     $ 240.3     $ 588.3     $ 188.0     $ 76.2     $ 66.6     $ 240.6     $ 571.4  

Losses and LAE:

                   

Current accident year, excluding catastrophe losses

    113.4       53.7       46.1       126.1       339.3       94.2       53.8       44.2       128.6       320.8  

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

    —         —         —         (0.1     (0.1     7.5       3.0       (4.4     14.0       20.1  

Current accident year catastrophe losses

    21.5       0.6       —         14.3       36.4       13.8       0.5       —         4.9       19.2  

Prior accident year unfavorable (favorable) catastrophe loss development

    1.2       (0.1     —         (1.1     —         (1.8     —         —         1.5       (0.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and LAE

    136.1       54.2       46.1       139.2       375.6       113.7       57.3       39.8       149.0       359.8  

Amortization of deferred acquisition costs and other underwriting expenses

            215.4               207.9  
         

 

 

           

 

 

 

GAAP underwriting profit

            (2.7             3.7  

Net investment income

            40.3               39.4  

Other income

            1.9               1.9  

Other operating expenses

            (2.1             (2.3
         

 

 

           

 

 

 

Operating income before income taxes

          $ 37.4             $ 42.7  
         

 

 

           

 

 

 

Loss and LAE ratio:

                   

Current accident year, excluding catastrophe losses

    57.3     69.5     63.3     52.4     57.6     50.1     70.6     66.4     53.5     56.2

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

    —         —         —         —         —         4.0     3.9     (6.6 )%      5.8     3.5

Current accident year catastrophe losses

    10.9     0.7     —         6.0     6.2     7.4     0.7     —         2.1     3.4

Prior accident year unfavorable (favorable) catastrophe loss development

    0.6     (0.1 )%      —         (0.5 )%      —         (1.0 )%      —         —         0.6     (0.1 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loss and LAE ratio

    68.8     70.1     63.3     57.9     63.8     60.5     75.2     59.8     62.0     63.0

Expense ratio

            36.4             36.2
         

 

 

           

 

 

 

Combined ratio

            100.2             99.2
         

 

 

           

 

 

 

Change in policies in force

    5.6     (1.7 )%      10.5     5.8     5.4     5.7     (3.2 )%      (9.7 )%      3.8     1.7

Retention

    86.8     81.6     81.9     N/M       84.7     85.9     79.8     76.7     N/M       82.7

 

7


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING INFORMATION AND RELATED RATIOS

COMMERCIAL LINES

 

     Q1     Q2     Q3     Q4     Q1  

(In millions, except percentage data)

   2016     2016     2016     2016     2017  

Gross premiums written

   $ 680.1     $ 662.9     $ 730.0     $ 613.2     $ 718.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 604.3     $ 579.9     $ 647.3     $ 530.0     $ 625.3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 571.4     $ 574.7     $ 587.2     $ 584.7     $ 588.3  

Losses and LAE:

          

Current accident year, excluding catastrophe losses

     320.8       312.9       336.0       338.4       339.3  

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

     20.1       22.1       19.3       161.5       (0.1

Current accident year catastrophe losses

     19.2       26.6       16.4       11.6       36.4  

Prior accident year unfavorable (favorable) catastrophe loss development

     (0.3     (0.7     1.3       (4.0     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and LAE

     359.8       360.9       373.0       507.5       375.6  

Amortization of deferred acquisition costs and other underwriting expenses

     207.9       208.7       210.6       211.6       215.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP underwriting profit (loss)

   $ 3.7     $ 5.1     $ 3.6     $ (134.4   $ (2.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio:

          

Current accident year, excluding catastrophe losses

     56.2     54.5     57.2     57.9     57.6

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

     3.5     3.8     3.3     27.6     —    

Current accident year catastrophe losses

     3.4     4.6     2.8     2.0     6.2

Prior accident year unfavorable (favorable) catastrophe loss development

     (0.1 )%      (0.1 )%      0.2     (0.7 )%      —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loss and LAE ratio

     63.0     62.8     63.5     86.8     63.8

Expense ratio

     36.2     36.1     35.7     36.0     36.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     99.2     98.9     99.2     122.8     100.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio, excluding catastrophe losses

     95.9     94.4     96.2     121.5     94.0

Current accident year combined ratio, excluding catastrophe losses

     92.4     90.6     92.9     93.9     94.0

 

8


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

PERSONAL LINES

Three Months ended March 31

 

    2017     2016  

(In millions, except percentage data)

  Auto     Home     Other     Total     Auto     Home     Other     Total  

Net premiums written

  $ 239.6     $ 114.4     $ 8.1     $ 362.1     $ 222.5     $ 106.4     $ 8.1     $ 337.0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

  $ 238.6     $ 133.8     $ 9.4     $ 381.8     $ 221.8     $ 127.3     $ 9.5     $ 358.6  

Losses and LAE:

               

Current accident year, excluding catastrophe losses

    168.5       65.5       3.4       237.4       159.4       52.4       3.9       215.7  

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

    —         —         0.1       0.1       (0.8     —         0.1       (0.7

Current accident year catastrophe losses

    1.7       38.6       0.1       40.4       0.5       9.9       0.1       10.5  

Prior accident year unfavorable (favorable) catastrophe loss development

    (0.2     0.2       —         —         0.1       1.2       —         1.3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and LAE

    170.0       104.3       3.6       277.9       159.2       63.5       4.1       226.8  

Amortization of deferred acquisition costs and other underwriting expenses

          112.3             103.2  
       

 

 

         

 

 

 

GAAP underwriting profit (loss)

          (8.4           28.6  

Net investment income

          17.1             17.4  

Other income

          2.9             2.8  

Other operating expenses

          (1.7           (1.7
       

 

 

         

 

 

 

Operating income before income taxes

        $ 9.9           $ 47.1  
       

 

 

         

 

 

 

Loss and LAE ratio:

               

Current accident year, excluding catastrophe losses

    70.6     49.0     36.1     62.2     71.9     41.2     41.0     60.2

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

    —         —         1.1     —         (0.4 )%      —         1.1     (0.2 )% 

Current accident year catastrophe losses

    0.7     28.9     1.1     10.6     0.3     7.8     1.1     2.9

Prior accident year unfavorable (favorable) catastrophe loss development

    (0.1 )%      0.1     —         —         —         0.9     —         0.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loss and LAE ratio

    71.2     78.0     38.3     72.8     71.8     49.9     43.2     63.3

Expense ratio

          28.8           28.1
       

 

 

         

 

 

 

Combined ratio

          101.6           91.4
       

 

 

         

 

 

 

Change in policies in force

    2.5     2.6     (11.4 )%      2.1     (3.2 )%      (1.7 )%      (12.7 )%      (2.8 )% 

Retention

    85.9     83.3     N/M       84.8     84.4     81.2     N/M       83.1

 

9


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING INFORMATION AND RELATED RATIOS

PERSONAL LINES

 

(In millions, except percentage data)

   Q1
2016
    Q2
2016
    Q3
2016
    Q4
2016
    Q1
2017
 

Gross premiums written

   $ 356.8     $ 416.6     $ 428.7     $ 402.5     $ 383.2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 337.0     $ 395.3     $ 407.5     $ 381.4     $ 362.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 358.6     $ 364.7     $ 371.5     $ 376.7     $ 381.8  

Losses and LAE:

          

Current accident year, excluding catastrophe losses

     215.7       221.2       226.7       220.9       237.4  

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

     (0.7     0.9       (1.1     5.2       0.1  

Current accident year catastrophe losses

     10.5       9.7       10.8       9.7       40.4  

Prior accident year unfavorable catastrophe loss development

     1.3       1.5       1.5       2.0       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and LAE

     226.8       233.3       237.9       237.8       277.9  

Amortization of deferred acquisition costs and other underwriting expenses

     103.2       102.1       110.3       116.3       112.3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP underwriting profit (loss)

   $ 28.6     $ 29.3     $ 23.3     $ 22.6     $ (8.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio:

          

Current accident year, excluding catastrophe losses

     60.2     60.7     61.1     58.7     62.2

Prior accident year unfavorable (favorable) reserve development, excluding catastrophe losses

     (0.2 )%      0.2     (0.3 )%      1.4     —    

Current accident year catastrophe losses

     2.9     2.7     2.9     2.6     10.6

Prior accident year unfavorable catastrophe loss development

     0.4     0.4     0.4     0.5     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loss and LAE ratio

     63.3     64.0     64.1     63.2     72.8

Expense ratio

     28.1     27.3     29.0     30.2     28.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     91.4     91.3     93.1     93.4     101.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio, excluding catastrophe losses

     88.1     88.2     89.8     90.3     91.0

Current accident year combined ratio, excluding catastrophe losses

     88.3     88.0     90.1     88.9     91.0

 

10


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

CHAUCER

Three Months ended March 31

 

    2017     2016  

(In millions, except percentage data)

  Marine,
Aviation
& Political
    Casualty     Energy     Property     Treaty     Total     Marine,
Aviation
& Political
    Casualty     Energy     Property     Treaty     Total  

Gross premiums written

  $ 85.1     $ 53.4     $ 41.6     $ 23.2     $ 150.2     $ 353.5     $ 92.1     $ 55.4     $ 39.8     $ 12.8     $ 138.0     $ 338.1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

  $ 54.1     $ 39.5     $ 11.9     $ 11.2     $ 82.7     $ 199.4     $ 58.4     $ 46.7     $ 12.3     $ 5.9     $ 79.7     $ 203.0  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

  $ 60.2     $ 44.6     $ 34.0     $ 12.6     $ 59.8     $ 211.2     $ 57.9     $ 50.5     $ 45.0     $ 11.2     $ 56.7     $ 221.3  

Losses and LAE:

                       

Current accident year, excluding catastrophe losses

              107.7                 141.9  

Prior accident year favorable reserve development, excluding catastrophe losses

              (2.3               (29.7

Current accident year catastrophe losses

              12.7                 10.2  

Prior accident year favorable catastrophe loss development

              (5.4               (9.7
           

 

 

             

 

 

 

Total losses and LAE

              112.7                 112.7  

Amortization of deferred acquisition costs and other underwriting expenses

              84.7                 86.1  
           

 

 

             

 

 

 

GAAP underwriting profit

              13.8                 22.5  

Net investment income

              12.4                 10.7  

Other income

              1.1                 1.1  

Other operating expenses

              (2.4               (0.6
           

 

 

             

 

 

 

Operating income before income taxes

            $ 24.9               $ 33.7  
           

 

 

             

 

 

 

Loss and LAE ratio:

                       

Current accident year, excluding catastrophe losses

              51.0               64.1

Prior accident year favorable reserve development, excluding catastrophe losses

              (1.1 )%                (13.4 )% 

Current accident year catastrophe losses

              6.1               4.6

Prior accident year favorable catastrophe loss development

              (2.6 )%                (4.4 )% 
           

 

 

             

 

 

 

Total loss and LAE ratio

              53.4               50.9

Expense ratio

              40.1               38.9
           

 

 

             

 

 

 

Combined ratio

              93.5               89.8
           

 

 

             

 

 

 

 

11


THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING INFORMATION AND RELATED RATIOS

CHAUCER

 

     Q1     Q2     Q3     Q4     Q1  

(In millions, except percentage data)

   2016     2016     2016     2016     2017  

Gross premiums written

   $ 338.1     $ 322.5     $ 243.5     $ 202.5     $ 353.5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 203.0     $ 246.4     $ 196.1     $ 170.6     $ 199.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 221.3     $ 206.1     $ 202.2     $ 209.0     $ 211.2  

Losses and LAE:

          

Current accident year, excluding catastrophe losses

     141.9       129.6       110.4       124.7       107.7  

Prior accident year favorable reserve development, excluding catastrophe losses

     (29.7     (8.3     (26.6     (30.7     (2.3

Current accident year catastrophe losses

     10.2       26.0       0.4       8.9       12.7  

Prior accident year favorable catastrophe loss development

     (9.7     (12.1     (3.5     (12.2     (5.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses and LAE

     112.7       135.2       80.7       90.7       112.7  

Amortization of deferred acquisition costs and other underwriting expenses

     86.1       77.4       83.7       91.8       84.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP underwriting profit (loss)

   $ 22.5     $ (6.5   $ 37.8     $ 26.5     $ 13.8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio:

          

Current accident year, excluding catastrophe losses

     64.1     62.9     54.6     59.7     51.0

Prior accident year favorable reserve development, excluding catastrophe losses

     (13.4 )%      (4.0 )%      (13.2 )%      (14.7 )%      (1.1 )% 

Current accident year catastrophe losses

     4.6     12.6     0.2     4.2     6.1

Prior accident year favorable catastrophe loss development

     (4.4 )%      (5.9 )%      (1.7 )%      (5.8 )%      (2.6 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loss and LAE ratio

     50.9     65.6     39.9     43.4     53.4

Expense ratio

     38.9     37.6     41.4     43.9     40.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

     89.8     103.2     81.3     87.3     93.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio, excluding catastrophe losses

     89.6     96.5     82.8     88.9     90.0

Current accident year combined ratio, excluding catastrophe losses

     103.0     100.5     96.0     103.6     91.1

 

12


THE HANOVER INSURANCE GROUP

NET INVESTMENT INCOME AND YIELDS

 

(In millions, except yields)

   Q1
2016
    Q2
2016
    Q3
2016
    Q4
2016
    Q1
2017
 

Net Investment Income

          

Fixed maturities

   $ 61.1     $ 61.3     $ 59.8     $ 62.9     $ 60.9  

Equity securities

     4.3       4.8       4.4       5.1       4.3  

Other investments

     5.6       5.7       6.4       9.0       8.6  

Investment expenses

     (2.7     (2.7     (2.8     (2.8     (2.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 68.3     $ 69.1     $ 67.8     $ 74.2     $ 71.1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax Yields

          

Fixed maturities

     3.54     3.56     3.43     3.44     3.38

Total

     3.40     3.39     3.31     3.40     3.29

Pre-tax yields are calculated as annualized net investment income divided by the average of investment balances, excluding unrealized capital gains and losses, at the end of each month during the period.

 

13


THE HANOVER INSURANCE GROUP

INVESTMENT PORTFOLIO

March 31, 2017

 

(In millions)

      

Investment Type

   Weighted
Average
Quality
   Amortized
Cost or Cost
     Fair
Value
     % of
Total
    Net
Unrealized
Gain (Loss)
    Change in
Net
Unrealized
YTD
 

Fixed maturities:

               

U.S. Treasury and government agencies

   AAA    $ 338.9      $ 338.1        3.8   $ (0.8   $ 0.6  

Foreign government

   AA+      242.9        248.0        2.8     5.1       0.2  

Municipals:

               

Taxable

   AA      955.6        986.2        11.2     30.6       1.0  

Tax-exempt

   AA      92.8        93.5        1.1     0.7       0.7  

Corporate:

               

NAIC 1

   A      1,655.5        1,685.3        19.2     29.8       2.7  

NAIC 2

   BBB      1,964.8        1,991.2        22.7     26.4       5.3  

NAIC 3 and below

   B+      399.5        417.6        4.7     18.1       2.3  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total corporate

   BBB+      4,019.8        4,094.1        46.6     74.3       10.3  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Asset backed:

               

Residential mortgage-backed

   AAA      967.5        963.4        11.0     (4.1     (0.1

Commercial mortgage-backed

   AAA      556.6        558.9        6.4     2.3       (1.4

Asset-backed

   AAA      58.5        58.6        0.7     0.1       0.7  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total fixed maturities

   A+      7,232.6        7,340.8        83.6     108.2       12.0  

Equity securities

        493.0        600.5        6.8     107.5       21.5  

Other investments

        584.9        588.8        6.7     3.9       —    
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total investments

        8,310.5        8,530.1        97.1     219.6       33.5  

Cash and cash equivalents

        257.0        257.0        2.9     —         —    
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

      $ 8,567.5      $ 8,787.1        100.0   $ 219.6     $ 33.5  
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

14


THE HANOVER INSURANCE GROUP

CREDIT QUALITY AND DURATION OF FIXED MATURITIES

March 31, 2017

 

(In millions)                          

CREDIT QUALITY OF FIXED MATURITIES

                    

NAIC Designation

  

Rating Agency
Equivalent Designation

   Amortized
Cost
     Fair
Value
     % of Total
Fair Value
 

1

   Aaa/Aa/A    $ 4,836.3      $ 4,900.4        66.8

2

   Baa      1,990.6        2,016.5        27.4

3

   Ba      215.0        225.3        3.1

4

   B      179.4        186.5        2.5

5

   Caa and lower      11.0        11.7        0.2

6

   In or near default      0.3        0.4        —    
     

 

 

    

 

 

    

 

 

 

Total fixed maturities

      $ 7,232.6      $ 7,340.8        100.0
     

 

 

    

 

 

    

 

 

 

DURATION OF FIXED MATURITIES

                    
          Amortized
Cost
     Fair
Value
     % of Total
Fair Value
 

0-2 Years

      $ 1,192.1      $ 1,216.2        16.6

2-4 Years

        2,109.2        2,177.0        29.6

4-6 Years

        1,941.2        1,971.5        26.9

6-8 Years

        1,559.5        1,550.3        21.1

8-10 Years

        367.0        361.1        4.9

10+ Years

        63.6        64.7        0.9
  

 

 

    

 

 

    

 

 

 

Total fixed maturities

      $ 7,232.6      $ 7,340.8        100.0
     

 

 

    

 

 

    

 

 

 

Weighted Average Duration

        4.4        
     

 

 

       

 

15


THE HANOVER INSURANCE GROUP

TOP 10 CORPORATE AND MUNICIPAL FIXED MATURITY HOLDINGS

March 31, 2017

 

(In millions, except percentage data)

                          

Issuer

   Amortized Cost      Fair Value      As a Percent of
Invested Assets
    S&P Ratings  

US Bancorp

   $ 27.3      $ 27.5        0.31     A  

Wells Fargo

     26.6        26.7        0.30     A  

Verizon

     26.3        27.0        0.31     BBB+  

Enterprise Holdings

     26.1        25.6        0.29     BBB+  

Goldman Sachs

     26.0        27.1        0.31     BBB  

Anheuser-Busch InBev

     25.6        25.9        0.30     A-  

Morgan Stanley

     25.0        25.0        0.29     BBB+  

Key Bank

     24.6        24.7        0.28     BBB+  

AvalonBay Communities

     24.5        24.1        0.27     A-  

Oracle

     23.9        24.0        0.27     AA-  
  

 

 

    

 

 

    

 

 

   

Top 10 Corporate and Municipal Fixed

   $ 255.9      $ 257.6        2.93  
  

 

 

    

 

 

    

 

 

   

 

16


THE HANOVER INSURANCE GROUP

RECONCILIATION OF OPERATING INCOME TO NET INCOME

 

     Three Months ended March 31  
     2017     2016  

(In millions, except per share data)

   $     Per
Share
(Diluted)
    $     Per
Share
(Diluted)
 

OPERATING INCOME

        

Commercial Lines

   $ 37.4       $ 42.7    

Personal Lines

     9.9         47.1    

Chaucer

     24.9         33.7    

Other

     (3.1       (3.1  
  

 

 

     

 

 

   

Total

     69.1         120.4    

Interest expense

     (12.0       (14.7  
  

 

 

     

 

 

   

Operating income before income taxes

     57.1     $ 1.33       105.7     $ 2.43  

Income tax expense on operating income

     (16.3     (0.38     (34.2     (0.79
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income after income taxes

     40.8       0.95       71.5       1.64  

Other non-operating items:

        

Net realized investment gains

     1.9       0.04       1.5       0.04  

Other

     —         —         0.7       0.01  

Income tax benefit on other non-operating items

     2.5       0.06       4.4       0.10  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of taxes

     45.2       1.05       78.1       1.79  

Discontinued operations, net of taxes

     —         —         0.1       0.01  
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 45.2     $ 1.05     $ 78.2     $ 1.80  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Non-GAAP Financial Measures

The Hanover uses non-GAAP financial measures as important measures of the Company’s operating performance, which we believe provide investors with additional information regarding management’s evaluation of our results of operations and financial performance. The Company’s non-GAAP measures include operating income before interest expense and taxes, total operating income after taxes, total operating income after taxes per share, total book value per share, total book value per share excluding net unrealized gains and losses related to investments, net of tax, tangible book value per share and measures of operating income and loss and combined ratios excluding catastrophe losses (catastrophe losses as discussed here and in all other measures include catastrophe loss development) and reserve development. After-tax operating income EPS (sometimes referred to as “after-tax operating income per share”) is a non-GAAP measure. It is defined as net income (loss) excluding the after-tax impact of net realized investment gains (losses), as well as results from discontinued operations for a period divided by the average number of diluted shares of common stock.

Operating income before interest expense and taxes is net income, excluding interest expense on debt, income taxes and net realized investment gains and losses, because fluctuations in these gains and losses are determined by interest rates, financial markets and the timing of sales. Operating income before interest expense and taxes also excludes net gains and losses on disposals of businesses, discontinued operations, restructuring costs, extraordinary items, the cumulative effect of accounting changes and certain other items. Operating income before interest expense and taxes is the sum of the operating income from: Commercial Lines, Personal Lines, Chaucer, and Other. The Hanover believes that measures of operating income before interest expense and taxes provide investors with a valuable measure of the performance of the Company’s ongoing businesses because they highlight net income attributable to the core operations of the business.

Book value per share is total shareholders’ equity divided by the number of common shares outstanding. Book value per share excluding net unrealized gains and losses related to investments, net of tax is total shareholders’ equity excluding the after-tax effect of unrealized investment gains and losses divided by the number of common shares outstanding. Tangible book value per share is total shareholders’ equity, excluding goodwill and intangible assets, divided by the number of common shares outstanding.

The Hanover also provides measures of operating income and loss ratios that exclude the effects of catastrophe losses. A catastrophe is a severe loss, resulting from natural or manmade events, including risks such as fire, hurricane, earthquake, windstorm, explosion, terrorism or other similar events. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or loss amount in advance. The Hanover believes that providing certain financial metrics and trends excluding the effects of catastrophes is meaningful for investors to understand the variability of periodic earnings and loss ratios.                

Prior year reserve development, which can be favorable or unfavorable, represents changes in our estimate of the costs to pay claims from prior years. We believe that a discussion of operating income excluding prior year reserve development is helpful to investors since it provides insight into both our estimate of current year accident results and changes to prior-year reserve estimates.

Operating income before and after interest expense and taxes and measures of operating income that exclude the effects of catastrophe losses or reserve development should not be construed as substitutes for net income determined in accordance with GAAP. A reconciliation of income from continuing operations to operating income before interest expense and taxes and income from continuing operations per share to operating income after taxes per share for the three months ended March 31, 2017 and 2016 is set forth on page 17 of this document. The presentation of loss ratios calculated excluding the effects of reserve development and/or catastrophe losses should not be construed as a substitute for loss ratios determined in accordance with GAAP.

 

18


CORPORATE OFFICES AND

PRINCIPAL SUBSIDIARIES

THE HANOVER INSURANCE GROUP, INC.

440 Lincoln Street

Worcester, MA 01653

The Hanover Insurance Company

440 Lincoln Street

Worcester, MA 01653

Citizens Insurance Company of America

808 North Highlander Way

Howell, MI 48843

Chaucer Holdings Limited

Plantation Place

30 Fenchurch Street

London

EC3M 3AD

MARKET AND DIVIDEND INFORMATION

The following tables set forth the high and low closing sales prices of our common stock and cash dividends for the periods indicated:

 

Quarter Ended

  2017  
    Price Range     Dividends  
    High     Low     Per Share  

March 31

  $ 91.58     $ 83.09     $ 0.500  

Quarter Ended

  2016  
    Price Range     Dividends  
    High     Low     Per Share  

March 31

  $ 90.68     $ 76.90     $ 0.460  

June 30

  $ 91.15     $ 80.41     $ 0.460  

September 30

  $ 84.58     $ 74.10     $ 0.460  

December 31

  $ 91.66     $ 74.88     $ 0.500  

INDUSTRY RATINGS AS OF MAY 2, 2017

 

    A.M.     Standard        

Financial Strength Ratings

  Best     & Poor’s     Moody’s  

The Hanover Insurance Company

    A       A       A3  

Citizens Insurance Company of America

    A       A       —    
    A.M.     Standard        

Debt Ratings

  Best     & Poor’s     Moody’s  

The Hanover Insurance Group, Inc.

     

Senior Debt

    bbb       BBB       Baa3  

Subordinated Debentures

    bb+       BB+       Ba1  

TRANSFER AGENT

Computershare Investor Services

PO Box 30170

College Station, TX 77842-3170

1-800-317-4454

COMMON STOCK

Common stock of The Hanover Insurance Group is traded on the New York Stock Exchange under the symbol “THG”.

INQUIRIES

Oksana Lukasheva

Vice President

Investor Relations

(508) 855-2063

olukasheva@hanover.com

INVESTOR INFORMATION LINE

Dial 1-800-407-5222 to receive additional printed information, fax-on-demand services or other prerecorded messages.

Please visit our internet site at

http:// www.Hanover.com

 

 

19

GRAPHIC 4 g375853g22u61.jpg GRAPHIC begin 644 g375853g22u61.jpg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end GRAPHIC 5 g375853g58t59.jpg GRAPHIC begin 644 g375853g58t59.jpg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end