XML 45 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value of Financial Instruments

The estimated fair value of the financial instruments were as follows:

 

(in millions)

   March 31, 2013      December 31, 2012  
     Carrying      Fair      Carrying      Fair  
     Value      Value      Value      Value  

Financial Assets

           

Cash and cash equivalents

   $ 691.0       $ 691.0       $ 564.8       $ 564.8   

Fixed maturities

     6,723.5         6,723.5         6,952.2         6,952.2   

Equity securities

     435.0         435.0         315.8         315.8   

Other investments

     186.5         186.8         188.9         189.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 8,036.0       $ 8,036.3       $ 8,021.7       $ 8,022.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial Liabilities

           

Debt

   $ 978.1       $ 1,116.7       $ 849.4       $ 995.2   
  

 

 

    

 

 

    

 

 

    

 

 

 
Fair Value, Assets Measured on Recurring Basis

The following tables provide, for each hierarchy level, the Company’s assets at March 31, 2013 and December 31, 2012 that are measured at fair value on a recurring basis.

 

     March 31, 2013  

(in millions)

   Total      Level 1      Level 2      Level 3  

Fixed maturities:

           

U.S. Treasury and government agencies

   $ 321.5       $ 142.3       $ 179.2       $ —     

Foreign government

     305.6         48.5         257.1         —     

Municipal

     1,076.1         —           1,047.3         28.8   

Corporate

     3,698.8         —           3,676.0         22.8   

Residential mortgage-backed, U.S. agency backed

     568.2         —           568.2         —     

Residential mortgage-backed, non-agency

     186.1         —           185.5         0.6   

Commercial mortgage-backed

     358.8         —           334.0         24.8   

Asset-backed

     208.4         —           208.4         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     6,723.5         190.8         6,455.7         77.0   

Equity securities

     425.7         365.5         35.2         25.0   

Other investments

     172.1         —            168.5         3.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment assets at fair value

   $ 7,321.3       $ 556.3       $ 6,659.4       $ 105.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  

(in millions)

   Total      Level 1      Level 2      Level 3  

Fixed maturities:

           

U.S. Treasury and government agencies

   $ 325.6       $ 144.2       $ 181.4       $ —     

Foreign government

     352.9         60.9         292.0         —     

Municipal

     1,096.3         —           1,076.9         19.4   

Corporate

     3,773.4         —           3,747.0         26.4   

Residential mortgage-backed, U.S. agency backed

     610.8         —           610.8         —     

Residential mortgage-backed, non-agency

     194.4         —           193.7         0.7   

Commercial mortgage-backed

     396.2         —           369.5         26.7   

Asset-backed

     202.6         —           201.1         1.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

      6,952.2         205.1         6,672.4         74.7   

Equity securities

     306.1         226.9         54.8         24.4   

Other investments

     172.8         —           169.2         3.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment assets at fair value

   $ 7,431.1       $  432.0       $  6,896.4       $ 102.7   
  

 

 

    

 

 

    

 

 

    

 

 

 
Estimated Fair Values of Financial Instruments Not Carried at Fair Value

The following table provides, for each hierarchy level, the Company’s estimated fair values of financial instruments that are not carried at fair value:

 

     March 31, 2013  

(in millions)

   Total      Level 1      Level 2      Level 3  

Assets:

           

Cash and cash equivalents

   $ 691.0       $ 691.0       $ —         $ —     

Equity securities

     9.3         —           9.3         —     

Other investments

     14.7         —           4.0         10.7   

Liabilities:

           

Debt

   $ 1,116.7       $ —         $ 1,116.7       $ —     

 

     December 31, 2012  

(in millions)

   Total      Level 1      Level 2      Level 3  

Assets:

           

Cash and cash equivalents

   $    564.8       $    564.8       $ —         $ —     

Equity securities

     9.7         —           9.7         —     

Other investments

     16.6         —           4.8           11.8   

Liabilities:

           

Debt

   $ 995.2       $ —         $   995.2       $ —     
Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The tables below provide a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

 

    Fixed Maturities              

(in millions)

  Municipal     Corporate     Residential
mortgage-
backed, non-
agency
    Commercial
mortgage-
backed
    Asset-backed     Total     Equity and
Other
    Total Assets  

Three Months Ended

               

March 31, 2013

               

Balance January 1, 2013

  $ 19.4      $ 26.4      $ 0.7      $ 26.7      $ 1.5      $ 74.7      $ 28.0      $ 102.7   

Transfers into Level 3

    9.7        0.2        —          —          —          9.9        —          9.9   

Transfers out of Level 3

    —          —          —          —          (1.5     (1.5     (0.9     (2.4

Total gains (losses):

               

Included in earnings

    —          0.4        —          —          —          0.4        —          0.4   

Included in other comprehensive income-net appreciation (depreciation) on available-for-sale securities

    0.1        (0.1     —          (0.5     —          (0.5     1.5        1.0   

Purchases and sales:

               

Purchases

    —          —          —          —          —          —          —          —     

Sales

    (0.4     (4.1     (0.1     (1.4     —          (6.0     —          (6.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance March 31, 2013

  $ 28.8      $ 22.8      $ 0.6      $ 24.8      $ —        $ 77.0      $ 28.6      $ 105.6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended

               

March 31, 2012

               

Balance January 1, 2012

  $ 13.6      $ 23.8      $ 5.2      $ 23.7      $ 9.2      $ 75.5      $ 27.0      $ 102.5   

Transfers into Level 3

    —          4.3        —          —          —          4.3        0.1        4.4   

Transfers out of Level 3

    —          —          —          —          (7.7     (7.7     —          (7.7

Total gains (losses):

               

Included in earnings

    —          0.1        —          —          (0.1     —          (0.2     (0.2

Included in other comprehensive income-net appreciation (depreciation) on available-for-sale securities

    0.6        0.8        0.1        (1.0     —          0.5        (1.2     (0.7

Purchases and sales:

               

Purchases

    3.0        —          —          5.2        —          8.2        —          8.2   

Sales

    (0.2     (0.3     (4.6     (0.4     (0.1     (5.6     (0.7     (6.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance March 31, 2012

  $ 17.0      $ 28.7      $ 0.7      $ 27.5      $ 1.3      $ 75.2      $ 25.0      $ 100.2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Gain And Losses Due to Change in Fair Value Level 3 Assets

The following table summarizes gains and losses due to changes in fair value that are recorded in net income for Level 3 assets.

 

     Three Months Ended March 31,  
     2013      2012  

(in millions)

   Net
realized
investment
gains
     Other-than-
temporary
impairments
    Net
realized
investment
gains
(losses)
    Total  
Level 3 Assets:          

Fixed maturities:

         

Corporate

   $ 0.4       $ —        $ 0.1      $ 0.1   

Asset-backed

     —           (0.1     —          (0.1
  

 

 

    

 

 

   

 

 

   

 

 

 

Total fixed maturities

     0.4         (0.1     0.1        —     

Equity securities

     —           —          (0.2     (0.2
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 0.4       $ (0.1   $ (0.1   $ (0.2
  

 

 

    

 

 

   

 

 

   

 

 

 
Schedule of Additional Information about Significant Unobservable Inputs Used in Fair Valuations of Level 3

The following table provides quantitative information about the significant unobservable inputs used by the Company in the fair value measurements of Level 3 assets as of March 31, 2013. Where discounted cash flows are used in the valuation of fixed maturities, the internally-developed discount rate is adjusted by the significant unobservable inputs shown in the table. Valuations for securities based on broker quotes for which there is a lack of transparency as to inputs used to develop the valuations have been excluded.

 

            March 31, 2013   December 31, 2012
    Valuation   Significant   Fair     Range   Fair     Range

(in millions)

 

Technique

 

Unobservable Inputs

  Value     (Wtd Average)   Value     (Wtd Average)

Fixed maturities:

           

Municipal

  Discounted  

Discount for:

  $ 28.8        $ 19.4     
  cash flow  

Small issue size

    1.0-4.0% (2.4%)     1.0-4.0% (3.1%)
   

Above-market coupon

    0.3-1.0% (0.5%)     0.3-1.0% (0.5%)
   

Long maturity

    0.1-0.6% (0.3%)     0.5% (0.5%)

Corporate

  Discounted  

Discount for:

    22.6          26.4     
  cash flow  

Credit stress

    3.0% (3.0%)     1.0-3.0% (1.1%)
   

Above-market coupon

    0.3-1.0% (0.7%)     0.3-1.0% (0.7%)
   

Small issue size

    0.3-3.0% (0.6%)     0.3-3.0% (0.5%)
   

Long maturity

    0.1% (0.1%)     0.5% (0.5%)

Residential mortgage-backed, non-agency

  Discounted  

Discount for:

    0.6          0.7     
  cash flow  

Small issue size

    0.5% (0.5%)     0.5% (0.5%)

Commercial mortgage-backed

  Discounted  

Discount for:

    24.8          26.7     
  cash flow  

Credit stress

    1.0% (1.0%)     1.0% (1.0%)
   

Small issue size

    0.5% (0.5%)     0.5% (0.5%)
   

Above-market coupon

    0.3-0.8% (0.4%)     0.3-0.8% (0.4%)
   

Long maturity

    0.2-0.5% (0.4%)     0.5-0.8% (0.7%)
   

Lease structure

    0.3% (0.3%)     0.3% (0.3%)

Asset backed

  Discounted  

Discount for:

    —            1.5     
  cash flow  

Small issue size

    NA     0.7-2.0% (1.6%)

Equity securities

  Market  

Net tangible asset

    24.9          24.3     
  comparables  

market multiples

    1.0X (1.0X)     0.9X (0.9X)

Other

  Discounted  

Discount rate

    3.6      18.0% (18.0%)     3.6      18.0% (18.0%)
 

cash flow