XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Of Financial Instruments

The estimated fair values of the financial instruments were as follows:

 

(in millions)    September 30, 2012    December 31, 2011
     Carrying
Value
   Fair
Value
   Carrying
Value
   Fair
Value

Financial Assets

                   

Cash and cash equivalents

     $ 462.0        $ 462.0        $ 820.4        $ 820.4  

Fixed maturities

       6,794.9          6,794.9          6,284.7          6,284.7  

Equity securities

       392.8          392.8          246.4          246.4  

Other investments

       182.5          182.8          154.4          153.9  
    

 

 

 

Total financial assets

     $ 7,832.2        $ 7,832.5        $ 7,505.9        $ 7,505.4  
    

 

 

 

Financial Liabilities

                   

Debt

     $ 917.5        $ 1,065.3        $ 911.1        $ 1,014.9  
    

 

 

 
Fair Value, Assets Measured on Recurring Basis

The following tables provide, for each hierarchy level, the Company’s assets at September 30, 2012 and December 31, 2011 that are measured at fair value on a recurring basis.

 

     September 30, 2012
(in millions)    Total    Level 1    Level 2    Level 3

Fixed maturities:

                   

U.S. Treasury and government agencies

     $ 223.5        $ 79.9        $ 143.6        $ -    

Foreign governments

       364.8          82.2          282.6          -    

Municipal

       1,038.6          -            1,019.0          19.6  

Corporate

       3,773.2          -            3,745.8          27.4  

Residential mortgage-backed, U.S. agency backed

       622.5          -            622.5          -    

Residential mortgage-backed, non-agency

       209.9          -            209.2          0.7  

Commercial mortgage-backed

       365.5          -            338.1          27.4  

Asset-backed

       196.9          -            195.8          1.1  
    

 

 

 

Total fixed maturities

       6,794.9          162.1          6,556.6          76.2  

Equity securities

       383.1          305.7          53.5          23.9  

Other investments

       167.1          -            163.5          3.6  
    

 

 

 

Total investment assets at fair value

     $ 7,345.1        $ 467.8        $ 6,773.6        $ 103.7  
    

 

 

 
     December 31, 2011
     Total    Level 1    Level 2    Level 3

Fixed maturities:

                   

U.S. Treasury and government agencies

     $ 269.3        $ 147.3        $ 122.0        $ -    

Foreign governments

       239.0          -            239.0          -    

Municipal

       1,028.0          -            1,014.4          13.6  

Corporate

       3,375.6          -            3,351.8          23.8  

Residential mortgage-backed, U.S. agency backed

       663.3          -            663.3          -    

Residential mortgage-backed, non-agency

       185.3          -            180.1          5.2  

Commercial mortgage-backed

       398.1          -            374.4          23.7  

Asset-backed

       126.1          -            116.9          9.2  
    

 

 

 

Total fixed maturities

       6,284.7          147.3          6,061.9          75.5  

Equity securities

       237.0          177.4          36.2          23.4  

Other investments

       138.7          -            135.1          3.6  
    

 

 

 

Total investment assets at fair value

     $ 6,660.4        $ 324.7        $ 6,233.2        $ 102.5  
    

 

 

 
Estimated Fair Values of Financial Instruments Not Carried at Fair Value

The following table provides, for each hierarchy level, the Company’s estimated fair values of financial instruments that are not carried at fair value:

 

     September 30, 2012
(in millions)    Total    Level 1    Level 2    Level 3

Assets:

                   

Cash and cash equivalents

     $ 462.0        $ 462.0        $ -          $ -    

Equity securities

       9.7          -            9.7          -    

Other investments

       15.7          -            5.1          10.6  

Liabilities:

                   

Debt

     $ 1,065.3        $ -          $ 1,065.3        $ -    
Fair Value On Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below provides a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

 

     Fixed Maturities        
(in millions)    Municipal   Corporate  

 

Residential
mortgage-
backed, non-
agency

  Commercial
mortgage-
backed
  Asset-
backed
  Total  

Equities

and Other

  Total
Assets
Three Months Ended September 30, 2012                                 

Balance July 1, 2012

     $ 16.9       $ 27.4       $ 0.6       $ 27.4       $ 1.1       $ 73.4       $ 29.2       $ 102.6  

Transfers into Level 3

       2.6         -           -           -           -           2.6         -           2.6  

Total gains (losses):

                                

Included in earnings

       -           0.1         -           -           -           0.1         -           0.1  

Included in other comprehensive income- net appreciation (depreciation) on available for sale securities

       0.3         -           -           0.6         -           0.9         (1.7 )       (0.8 )

Purchases and sales:

                                

Purchases

       -           -           0.1         -           -           0.1         -           0.1  

Sales

       (0.2 )       (0.1 )       -           (0.6 )       -           (0.9 )       -           (0.9 )
    

 

 

 

Balance September 30, 2012

     $ 19.6       $ 27.4       $ 0.7       $ 27.4       $ 1.1       $ 76.2       $ 27.5       $ 103.7  
    

 

 

 
Three Months Ended September 30, 2011                                 

Balance July 1, 2011

     $ 16.1       $ 36.8       $ 0.5       $ 18.6       $ -         $ 72.0       $ 6.3       $ 78.3  

Transfers into Level 3

       -           6.9         -           -           -           6.9         -           6.9  

Transfer out of Level 3

       -           (8.8 )       (0.5 )       -           -           (9.3 )       -           (9.3 )

Total gains (losses):

                                

Included in earnings

       -           0.1         -           -           -           0.1         -           0.1  

Included in other comprehensive income- net appreciation (depreciation) on available for sale securities

       -           (0.3 )       -           0.1         (0.3 )       (0.5 )       (1.6 )       (2.1 )

Purchases and sales:

                                

Purchases

       -           -           -           7.3         -           7.3         -           7.3  

Chaucer acquisition

       -           0.1         5.6         -           8.8         14.5         24.2         38.7  

Sales

       (0.3 )       (12.3 )       (0.1 )       (0.4 )       (0.1 )       (13.2 )       -           (13.2 )
    

 

 

 

Balance September 30, 2011

     $ 15.8       $ 22.5       $ 5.5       $ 25.6       $ 8.4       $ 77.8       $ 28.9       $ 106.7  
    

 

 

 

 

     Fixed Maturities        
(in millions)    Municipal   Corporate  

 

Residential
mortgage-
backed, non-
agency

  Commercial
mortgage-
backed
  Asset-
backed
  Total  

Equities

and
Other

  Total
Assets
Nine Months Ended September 30, 2012                                 

Balance January 1, 2012

     $ 13.6       $ 23.8       $ 5.2       $ 23.7       $ 9.2       $ 75.5       $ 27.0       $ 102.5  

Transfers into Level 3

       2.6         4.3         -           -           -           6.9         0.1         7.0  

Transfers out of Level 3

       -           (2.1 )       -           -           (8.7 )       (10.8 )       -           (10.8 )

Total gains (losses):

                                

Included in earnings

       -           0.4         -           -           -           0.4         (0.2 )       0.2  

Included in other comprehensive income-net appreciation (depreciation) on available for sale securities

       1.0         0.5         0.1         (0.1 )       -           1.5         1.3         2.8  

Purchases and sales:

                                

Purchases

       3.0         1.5         0.1         5.2         1.0         10.8         -           10.8  

Sales

       (0.6 )       (1.0 )       (4.7 )       (1.4 )       (0.4 )       (8.1 )       (0.7 )       (8.8 )
    

 

 

 

Balance September 30, 2012

     $ 19.6       $ 27.4       $ 0.7       $ 27.4       $ 1.1       $ 76.2       $ 27.5       $ 103.7  
    

 

 

 
Nine Months Ended September 30, 2011                                 

Balance January 1, 2011

     $ 16.6       $ 28.2       $ 0.8       $ 19.0       $ -         $ 64.6       $ 6.3       $ 70.9  

Transfers into Level 3

       -           10.6         -           -           -           10.6         -           10.6  

Transfer out of Level 3

       -           (15.3 )       (0.5 )       -           -           (15.8 )       -           (15.8 )

Total gains (losses):

                                

Included in earnings

       -           0.1         -           -           -           0.1         (0.5 )       (0.4 )

Included in other comprehensive income- net appreciation (depreciation) on available for sale securities

       0.1         -           -           0.4         (0.3 )       0.2         (1.1 )       (0.9 )

Purchases and sales:

                                

Purchases

       -           11.8         -           7.3         -           19.1         -           19.1  

Chaucer acquisition

       -           0.1         5.6         -           8.8         14.5         24.2         38.7  

Sales

       (0.9 )       (13.0 )       (0.4 )       (1.1 )       (0.1 )       (15.5 )       -           (15.5 )
    

 

 

 

Balance September 30, 2011

     $ 15.8       $ 22.5       $ 5.5       $ 25.6       $ 8.4       $ 77.8       $ 28.9       $ 106.7  
    

 

 

 
Schedule Of Gain And Losses Due To Change In Fair Value Level 3 Assets

The following table summarizes gains and losses due to changes in fair value that are recorded in net income for Level 3 assets.

 

     Three Months Ended September 30,
     2012    2011
(in millions)   

Net realized
investment

gains

  

Net realized
investment

gains

Level 3 Assets:

         

Fixed maturities:

         

Corporate

     $ 0.1        $ 0.1  
    

 

 

      

 

 

 

Total fixed maturities

     $ 0.1        $ 0.1  
    

 

 

      

 

 

 

 

     Nine Months Ended September 30,
     2012   2011
(in millions)    Net realized
investment
gains (losses)
  Other-than-
temporary
impairments
  Net realized
investment
gains
   Total

Level 3 Assets:

                 

Fixed maturities:

                 

Corporate

     $ 0.4       $ -         $ 0.1        $ 0.1  

Equities and Other

       (0.2 )       (0.5 )       -            (0.5 )
    

 

 

     

 

 

     

 

 

      

 

 

 

Total assets

     $ 0.2       $ (0.5 )     $ 0.1        $ (0.4 )
    

 

 

     

 

 

     

 

 

      

 

 

 
Schedule Of Additional Information About Significant Unobservable Inputs Used In Fair Valuations Of Level 3

The following table provides quantitative information about the significant unobservable inputs used by the Company in the fair value measurements of Level 3 assets as of September 30, 2012. Where discounted cash flows are used, the internally-developed discount rate is adjusted by the significant unobservable inputs shown in the table. Valuations for assets based on broker quotes for which there is a lack of transparency as to inputs used to develop the valuations have been excluded.

 

     

Fair Value

(in millions)

   Valuation Technique    Significant
Unobservable Inputs
   Range (Wtd
Average)

Fixed maturities:

             

Municipal

     $     19.6      Discounted cash flow   

Discount for:

    Small issue size

    Long maturity

    Above-market coupon

  

1.0-4.0% (3.1%)

0.5% (0.5%)

0.3-1.0% (0.5%)

Corporate

       27.2      Discounted cash flow   

Discount for:

    Credit stress

    Above-market coupon

    Small issue size

    Long maturity

  

2.5-3.0% (2.5%)

0.3-1.0% (0.7%)

0.3-3.0% (0.6%)

0.5% (0.5%)

Residential mortgage-backed, non-agency

       0.7      Discounted cash flow   

Discount for:

    Small issue size

   0.5% (0.5%)

Commercial mortgage-backed

       27.4      Discounted cash flow   

Discount for:

    Credit stress

    Long maturity

    Small issue size

    Above-market coupon

    Lease structure

  

1.0% (1.0%)

0.5-0.8% (0.7%)

0.5% (0.5%)

0.3-1.0% (0.4%)

0.3% (0.3%)

Asset-backed

       1.1      Discounted cash flow   

Discount for:

    Small issue size

   0.3-2.0% (1.9%)

Equity securities

       23.8      Market comparables   

Net tangible asset market multiples

   0.9X (0.9X)