XML 26 R23.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2011
Acquisitions [Abstract] 
Schedule Of Transactions In Both Currencies
(in millions)              

Aggregate purchase price announced on April 20, 2011

     

Based on 53.3p contract price

   £ 297.7       $ 485.3   

Actual consideration on July 14, 2011:

     

Cash

   £ 287.4       $ 455.0   

Loan notes and other payables

     9.0         14.4   

Foreign exchange forward settlement

     —           11.3   
  

 

 

    

 

 

 

Total

   £ 296.4       $ 480.7   
  

 

 

    

 

 

 
Allocation Of Purchase Price
(in millions)       

Cash

   $ 756.1   

Premiums and accounts receivable, net

     467.9   

Investments

     1,628.1   

Reinsurance recoverables, net

     558.3   

Deferred acquisition costs

     186.3   

Deferred income taxes

     39.6   

Other assets

     16.5   

Loss and loss adjustment expense reserves

     (2,300.6

Unearned premiums

     (857.3

Debt

     (64.8

Other liabilities

     (64.5
  

 

 

 

Net tangible assets

     365.6   

Goodwill

     22.5   

Intangible assets

     87.7   
  

 

 

 

Purchase price allocated to Chaucer

     475.8   

Additional hedge-related adjustment based upon July 14, 2011 settlement

     4.9   
  

 

 

 

Total purchase price, excluding transaction costs

     480.7   

Transaction costs

     11.6   
  

 

 

 

Total purchase price

   $ 492.3   
  

 

 

 
Identification And Valuation Of Intangible Assets
     Amount      Estimated
Useful Life
     Amortization
Method
 
(in millions)         

Intangibles:

        

Lloyd's syndicate capacity

   $ 78.7         Indefinite         N/A   

Other intangibles

     9.0         2-5years         Straight line   
  

 

 

       

Total intangible assets

     87.7         

Goodwill

     22.5         Indefinite         N/A   
  

 

 

       

Total goodwill and intangibles

   $ 110.2         
  

 

 

       
Pro Forma Results

(in millions, except per share data)

   Nine Months Ended
September 30,
     Three Months Ended
September 30,
 
   2011     2010      2010  

Revenue

   $ 3,223.3      $ 3,042.2       $ 1,026.1   

Net income (loss)

   $ (61.5   $ 119.5       $ 60.3   

Net income (loss) per share – basic

   $ (1.36   $ 2.61       $ 1.34   

Net income (loss) per share – diluted

   $ (1.36   $ 2.57       $ 1.32   

Weighted average shares outstanding – basic

     45.4        45.7         44.9   

Weighted average shares outstanding – diluted

     45.4        46.4         45.7