EX-99.2 3 dex992.htm STATISTICAL SUPPLEMENT Statistical Supplement

Exhibit 99.2

THE HANOVER INSURANCE GROUP

STATISTICAL SUPPLEMENT

 

TABLE OF CONTENTS

Financial Highlights

   1-3

Consolidated Financial Statements

  

Income Statements

   4-5

Balance Sheets

   6

Property and Casualty

  

Condensed Income Statements

   7

Property and Casualty Consolidated Balance Sheets

   8

GAAP Underwriting Results

   9-12

Investments

  

Net Investment Income

   13

Net Realized Investment Gains (Losses)

   14

Unrealized Losses

   15

Credit Quality of Fixed Maturities

   16

Property and Casualty Statutory Ratios

   17-18

Historical Financial Highlights

   19

Other Information

   20

Corporate Information

  

Market and Dividend Information

  

Industry Ratings

  


THE HANOVER INSURANCE GROUP

FINANCIAL HIGHLIGHTS

 

     Quarter ended June 30     Six Months ended June 30  

(In millions)

   2008     2007     % Change     2008     2007     % Change  

SEGMENT INCOME

            

Property and Casualty

            

Personal Lines

   $ 38.6     $ 55.0     (29.8 )   $ 65.7     $ 101.6     (35.3 )

Commercial Lines

     52.7       38.9     35.5       120.7       87.5     37.9  

Other

     2.9       2.5     16.0       4.5       6.9     (34.8 )
                                            

Total Property and Casualty

     94.2       96.4     (2.3 )     190.9       196.0     (2.6 )
                                            

Interest expense on corporate debt

     (9.9 )     (9.9 )   —         (19.9 )     (19.9 )   —    
                                            

Total segment income

     84.3       86.5     (2.5 )     171.0       176.1     (2.9 )

Federal income tax expense on P&C segment income

     (32.3 )     (33.3 )   (3.0 )     (64.9 )     (66.9 )   (3.0 )

Federal income tax benefit on other segment income

     3.5       3.5     —         7.0       7.0     —    
                                            

Total federal income tax expense on segment income

     (28.8 )     (29.8 )   (3.4 )     (57.9 )     (59.9 )   (3.3 )
                                            

Total segment income after taxes

   $ 55.5     $ 56.7     (2.1 )   $ 113.1     $ 116.2     (2.7 )
                                            

RECONCILIATION FROM SEGMENT INCOME TO NET INCOME

            

Total segment income after taxes

   $ 55.5     $ 56.7     (2.1 )   $ 113.1     $ 116.2     (2.7 )

Net realized investment (losses) gains

     (7.6 )     0.2     N/M       (7.9 )     0.5     N/M  

Federal income tax expense on non-segment income

     —         (0.1 )   N/M       —         (0.2 )   N/M  
                                            

Income from continuing operations

     47.9       56.8     (15.7 )     105.2       116.5     (9.7 )

Discontinued operations (net of taxes):

            

(Loss) income from operations of discontinued FAFLIC business (Including loss on assets held-for-sale of $66.1 in 2008)

     (67.7 )     2.7     N/M       (71.2 )     6.8     N/M  

Income from operations of AMGRO (Including gain on disposal of $11.1 in 2008)

     10.4       —       N/M       10.1       —       N/M  

(Loss) gain on disposal of variable business

     (0.8 )     0.3     N/M       5.4       0.1     N/M  

Other

     —         —       —         (1.2 )     —       N/M  
                                            

Net (loss) income

   $ (10.2 )   $ 59.8     N/M     $ 48.3     $ 123.4     (60.9 )
                                            

 

1


THE HANOVER INSURANCE GROUP

FINANCIAL HIGHLIGHTS

 

     Quarter ended June 30     Six Months ended June 30  
     2008     2007     % Change     2008     2007     % Change  

PER SHARE DATA (DILUTED)

            

Total segment income

   $ 1.63     $ 1.66     (1.8 )   $ 3.28     $ 3.38     (3.0 )

Federal income tax expense on segment income

     (0.56 )     (0.57 )   (1.8 )     (1.11 )     (1.15 )   (3.5 )
                                            

Total segment income after taxes

     1.07       1.09     (1.8 )     2.17       2.23     (2.7 )

Net realized investment (losses) gains

     (0.15 )     —       N/M       (0.15 )     0.01     N/M  
                                            

Income from continuing operations

     0.92       1.09     (15.6 )     2.02       2.24     (9.8 )

Discontinued operations (net of taxes):

            

(Loss) income from operations of discontinued FAFLIC business (Including loss on assets held-for-sale of $1.27 in 2008)

     (1.30 )     0.05     N/M       (1.37 )     0.13     N/M  

Income from operations of AMGRO (Including gain on disposal of $0.21 in 2008)

     0.20       —       N/M       0.20       —       N/M  

(Loss) gain on disposal of variable business

     (0.02 )     —       N/M       0.10       —       N/M  

Other

     —         —       —         (0.02 )     —       N/M  
                                            

Net (loss) income

   $ (0.20 )   $ 1.14     N/M     $ 0.93     $ 2.37     (60.8 )
                                            

 

2


THE HANOVER INSURANCE GROUP

FINANCIAL HIGHLIGHTS

 

(In millions, except per share data)

   June 30
2008
    December 31
2007
    % Change  

BALANCE SHEET

      

Shareholders’ equity

      

The Hanover Insurance Company (consolidated)

   $ 2,249.8     $ 2,188.0     2.8  

First Allmerica Financial Life Insurance Company (consolidated)

     229.5       328.3     (30.1 )

THG Holding Company debt (1)

     (499.5 )     (499.5 )   —    

THG Holding Company and other

     232.9       282.2     (17.5 )
                  

Total shareholders’ equity

   $ 2,212.7     $ 2,299.0     (3.8 )
                  

Total adjusted statutory capital

      

The Hanover Insurance Company (consolidated)

   $ 1,807.3     $ 1,666.4     8.5  

First Allmerica Financial Life Insurance Company

   $ 184.8     $ 188.9     (2.2 )

The Hanover Insurance Company (consolidated) premium to surplus ratio

     1.4:1       1.4:1     —    

First Allmerica Financial Life Insurance Company estimated risk based capital ratio

     422 %     509 %   (87.0 )

Book value per share

      

The Hanover Insurance Company (consolidated)

   $ 44.30     $ 42.23     4.9  

First Allmerica Financial Life Insurance Company (consolidated)

     4.51       6.34     (28.9 )

THG Holding Company debt (1)

     (9.83 )     (9.64 )   2.0  

THG Holding Company and other

     4.59       5.44     (15.6 )
                  

Total book value per share

   $ 43.57     $ 44.37     (1.8 )
                  

THG book value per share, excluding accumulated other comprehensive income

   $ 45.55     $ 44.77     1.7  
                  

The Hanover Insurance Company (consolidated) book value per share, excluding accumulated other comprehensive income

   $ 45.21     $ 41.85     8.0  
                  

Shares outstanding (2)

     50.8       51.8    

Stock price

   $ 42.50     $ 45.80     (7.2 )

Price/book value per share

     1.0 x     1.0 x   —    x

Debt/equity

     23.1 %     22.3 %   0.8  pts

Debt/total capital

     18.8 %     18.2 %   0.6  pts

 

(1) Excludes $9.3 million of holding company debt related to its affiliate, AFC Capital Trust I.
(2) Shares outstanding do not include common stock equivalents.

 

3


THE HANOVER INSURANCE GROUP

CONSOLIDATED INCOME STATEMENTS

 

     Quarter ended June 30     Six Months ended June 30  

(In millions, except per share data)

   2008     2007    % Change     2008     2007    % Change  

REVENUES

              

Premiums

   $ 619.3     $ 590.7    4.8     $ 1,237.0     $ 1,175.1    5.3  

Net investment income

     63.8       59.9    6.5       128.4       120.9    6.2  

Net realized investment (losses) gains

     (7.6 )     0.2    N/M       (7.9 )     0.5    N/M  

Fees and other income

     9.5       14.2    (33.1 )     17.4       27.1    (35.8 )
                                          

Total revenues

     685.0       665.0    3.0       1,374.9       1,323.6    3.9  
                                          

BENEFITS, LOSSES AND EXPENSES

              

Policy benefits, claims, losses and loss adjustment expenses

     385.4       363.9    5.9       765.5       717.5    6.7  

Policy acquisition expenses

     139.0       130.0    6.9       276.4       257.0    7.5  

Other operating expenses

     83.9       84.4    (0.6 )     169.9       172.5    (1.5 )
                                          

Total benefits, losses and expenses

     608.3       578.3    5.2       1,211.8       1,147.0    5.6  
                                          

Income from continuing operations before federal income taxes

     76.7       86.7    (11.5 )     163.1       176.6    (7.6 )

Federal income tax expense

     28.8       29.9    (3.7 )     57.9       60.1    (3.7 )
                                          

Income from continuing operations

     47.9       56.8    (15.7 )     105.2       116.5    (9.7 )

Discontinued operations (net of taxes):

              

(Loss) income from operations of discontinued FAFLIC business (Including loss on assets held-for-sale of $66.1 in 2008)

     (67.7 )     2.7    N/M       (71.2 )     6.8    N/M  

Income from operations of AMGRO (Including gain on disposal of $11.1 in 2008)

     10.4       —      N/M       10.1       —      N/M  

(Loss) gain on disposal of variable business

     (0.8 )     0.3    N/M       5.4       0.1    N/M  

Other

     —         —      —         (1.2 )     —      N/M  
                                          

Net (loss) income

   $ (10.2 )   $ 59.8    N/M     $ 48.3     $ 123.4    (60.9 )
                                          

 

4


THE HANOVER INSURANCE GROUP

CONSOLIDATED INCOME STATEMENTS

 

     Quarter ended June 30     Six Months ended June 30  
     2008     2007    % Change     2008     2007    % Change  

PER SHARE DATA (DILUTED)

              

Income from continuing operations

   $ 0.92     $ 1.09    (15.6 )   $ 2.02     $ 2.24    (9.8 )

Discontinued operations (net of taxes):

              

(Loss) income from operations of discontinued FAFLIC business (Including loss on assets held-for-sale of $1.27 in 2008)

     (1.30 )     0.05    N/M       (1.37 )     0.13    N/M  

Income from operations of AMGRO (Including gain on disposal of $0.21 in 2008)

     0.20       —      N/M       0.20       —      N/M  

(Loss) gain on disposal of variable business

     (0.02 )     —      N/M       0.10       —      N/M  

Other

     —         —      —         (0.02 )     —      N/M  
                                          

Net (loss) income (1)

   $ (0.20 )   $ 1.14    N/M     $ 0.93     $ 2.37    (60.8 )
                                          

Weighted average shares outstanding

     51.8       52.3        52.0       52.1   
                                  

 

(1) Basic income per share was $(0.20) and $1.16 for the quarters ended June 30, 2008 and 2007, respectively, and $0.94 and $2.40 for the six months ended June 30, 2008 and 2007, respectively.

 

5


THE HANOVER INSURANCE GROUP

CONSOLIDATED BALANCE SHEETS

 

(In millions, except per share data)

   June 30
2008
    December 31
2007
    % Change  

ASSETS

      

Investments:

      

Fixed maturities, at fair value (amortized cost of $4,520.6 and $4,585.7)

   $ 4,458.4     $ 4,584.8     (2.8 )

Equity securities, at fair value (cost of $52.8 and $37.6)

     56.0       44.6     25.6  

Mortgage loans

     37.8       41.2     (8.3 )

Other long-term investments

     28.4       30.7     (7.5 )
                      

Total investments

     4,580.6       4,701.3     (2.6 )
                      

Cash and cash equivalents

     308.7       210.6     46.6  

Accrued investment income

     53.6       53.3     0.6  

Premiums, accounts and notes receivable, net

     571.7       626.7     (8.8 )

Reinsurance receivable on paid and unpaid losses, benefits and unearned premiums

     1,016.2       1,067.3     (4.8 )

Deferred policy acquisition costs

     258.6       246.8     4.8  

Deferred federal income taxes

     271.8       300.8     (9.6 )

Goodwill

     131.9       126.0     4.7  

Other assets

     321.2       309.6     3.7  

Assets held for sale

     1,949.5       2,173.2     (10.3 )
                      

Total assets

   $ 9,463.8     $ 9,815.6     (3.6 )
                      

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

LIABILITIES

      

Policy liabilities and accruals:

      

Outstanding claims, losses and loss adjustment expenses

     3,077.5       3,165.9     (2.8 )

Unearned premiums

     1,179.0       1,155.9     2.0  

Contract holder deposit funds and other policy liabilities

     2.8       1.9     47.4  
                      

Total policy liabilities and accruals

     4,259.3       4,323.7     (1.5 )
                      

Expenses and taxes payable

     572.8       633.6     (9.6 )

Reinsurance premiums payable

     45.5       44.9     1.3  

Long-term debt

     511.9       511.9     —    

Liabilities held for sale

     1,861.6       2,002.5     (7.0 )
                      

Total liabilities

     7,251.1       7,516.6     (3.5 )
                      

SHAREHOLDERS’ EQUITY

      

Preferred stock, par value $.01 per share; authorized 20.0 million shares; issued none

     —         —       —    

Common stock, par value $.01 per share; authorized 300.0 million shares; issued 60.5 million shares

     0.6       0.6     —    

Additional paid-in capital

     1,800.2       1,822.6     (1.2 )

Accumulated other comprehensive loss

     (100.4 )     (20.4 )   N/M  

Retained earnings

     1,001.7       946.9     5.8  

Treasury stock at cost (9.7 and 8.7 million shares)

     (489.4 )     (450.7 )   8.6  
                      

Total shareholders’ equity

     2,212.7       2,299.0     (3.8 )
                      

Total liabilities and shareholders’ equity

   $ 9,463.8     $ 9,815.6     (3.6 )
                      

 

6


PROPERTY & CASUALTY


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

CONDENSED INCOME STATEMENTS

 

     Quarter ended June 30     Six Months ended June 30  

(In millions)

   2008     2007     % Change     2008     2007     % Change  

REVENUES

            

Net premiums written

   $ 640.6     $ 619.9     3.3     $ 1,269.1     $ 1,231.9     3.0  

Change in unearned premiums, net of prepaid reinsurance premiums

     (21.3 )     (29.2 )   (27.1 )     (32.1 )     (56.8 )   (43.5 )
                                            

Net premiums earned

     619.3       590.7     4.8       1,237.0       1,175.1     5.3  

Net investment income

     63.6       59.7     6.5       128.0       120.5     6.2  

Other income

     11.4       16.4     (30.5 )     21.6       31.5     (31.4 )
                                            

Total segment revenue

     694.3       666.8     4.1       1,386.6       1,327.1     4.5  
                                            

LOSSES AND OPERATING EXPENSES

            

Policy benefits, claims, losses and loss adjustment expenses

     385.4       363.9     5.9       765.5       717.5     6.7  

Policy acquisition expenses

     139.0       130.0     6.9       276.4       257.0     7.5  

Other operating expenses

     75.7       76.5     (1.0 )     153.8       156.6     (1.8 )
                                            

Total losses and operating expenses

     600.1       570.4     5.2       1,195.7       1,131.1     5.7  
                                            

Segment income before federal income taxes

   $ 94.2     $ 96.4     (2.3 )   $ 190.9     $ 196.0     (2.6 )
                                            

 

7


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

CONSOLIDATED BALANCE SHEETS (1)

 

(In millions, except per share data)

   June 30
2008
    December 31
2007
   % Change  

ASSETS

       

Investments:

       

Fixed maturities, at fair value (amortized cost of $4,343.0 and $4,197.4)

   $ 4,279.6     $ 4,193.5    2.1  

Equity securities, at fair value (cost of $44.9 and $29.9)

     46.7       35.3    32.3  

Mortgage loans

     8.3       10.9    (23.9 )

Other long-term investments

     4.4       5.8    (24.1 )
                     

Total investments

     4,339.0       4,245.5    2.2  
                     

Cash and cash equivalents

     270.2       180.7    49.5  

Accrued investment income

     49.3       49.5    (0.4 )

Premiums, accounts, and notes receivable, net

     571.7       626.7    (8.8 )

Reinsurance receivable on paid and unpaid losses, benefits and unearned premiums

     1,016.2       1,067.3    (4.8 )

Deferred policy acquisition costs

     258.6       246.8    4.8  

Deferred federal income tax asset

     187.0       195.6    (4.4 )

Goodwill

     129.3       126.0    2.6  

Other assets

     222.8       211.2    5.5  
                     

Total assets

   $ 7,044.1     $ 6,949.3    1.4  
                     

LIABILITIES AND SHAREHOLDER’S EQUITY

       

LIABILITIES

       

Policy liabilities and accruals:

       

Outstanding claims, losses and loss adjustment expenses

   $ 3,077.5     $ 3,165.8    (2.8 )

Unearned premiums

     1,179.0       1,155.9    2.0  

Contractholder deposit funds and other policy liabilities

     1.9       1.9    —    
                     

Total policy liabilities and accruals

     4,258.4       4,323.6    (1.5 )
                     

Expenses and taxes payable

     487.3       389.6    25.1  

Reinsurance premiums payable

     45.5       45.0    1.1  

Long-term debt

     3.1       3.1    —    
                     

Total liabilities

     4,794.3       4,761.3    0.7  
                     

SHAREHOLDER’S EQUITY

       

Common stock, par value $1.00 per share; authorized 20.9 million shares; issued 5.0 million shares

     5.0       5.0    —    

Additional paid-in capital

     179.2       169.2    5.9  

Accumulated other comprehensive income

     (46.0 )     19.4    N/M  

Retained earnings

     2,111.6       1,994.4    5.9  
                     

Total shareholder’s equity

     2,249.8       2,188.0    2.8  
                     

Total liabilities and shareholder’s equity

   $ 7,044.1     $ 6,949.3    1.4  
                     

 

(1) Property and Casualty Companies includes The Hanover Insurance Company and Citizens Insurance Company of America, and their subsidiaries.

 

8


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

GAAP UNDERWRITING PROFIT (LOSS) RECONCILED TO SEGMENT INCOME

 

     Quarter ended June 30, 2008  
     Personal Lines     Commercial Lines     Other
P&C
    Total
P&C
 

(In millions)

   Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total      

Net premiums written

   $ 252.3     $ 110.4     $ 10.8     $ 373.5     $ 29.4     $ 52.8     $ 95.2     $ 89.5     $ 266.9     $ 0.2     $ 640.6  
                                                                                        

Net premiums earned

   $ 252.2     $ 107.3     $ 10.0     $ 369.5     $ 29.8     $ 49.0     $ 89.4     $ 81.3     $ 249.5     $ 0.3     $ 619.3  

Policy benefits, claims, losses excluding prior year reserve development and catastrophe losses

     160.3       48.7       3.2       212.2       20.0       25.9       35.4       27.9       109.2       —         321.4  

Prior year loss and LAE reserve development (favorable) unfavorable

     (17.1 )     (3.2 )     (0.2 )     (20.5 )     (7.6 )     0.1       (8.1 )     (0.7 )     (16.3 )     (1.5 )     (38.3 )

Pre-tax catastrophe losses

     1.8       22.4       0.4       24.6       —         0.5       9.8       3.2       13.5       —         38.1  

Pre-tax catastrophe LAE

     —         —         —         —         —         —         —         —         —         —         —    

Loss adjustment expenses excluding prior year reserve development

     30.4       8.6       0.6       39.6       3.8       3.8       11.7       4.9       24.2       0.3       64.1  

Policy acquisition expenses and other underwriting expenses

           107.7               98.1       0.2       206.0  

Policyholders’ dividends

           —                 0.1       —         0.1  
                                              

GAAP underwriting profit

           5.9               20.7       1.3       27.9  

Net investment income

           29.3               30.5       3.8       63.6  

Other income

           4.6               5.2       1.6       11.4  

Other operating expenses

           (1.2 )             (3.7 )     (3.8 )     (8.7 )
                                              

Segment income before federal income taxes

         $ 38.6             $ 52.7     $ 2.9     $ 94.2  
                                              
     Quarter ended June 30, 2007  
     Personal Lines     Commercial Lines     Other
P&C
    Total
P&C
 
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total      

Net premiums written

   $ 249.6     $ 110.4     $ 10.8     $ 370.8     $ 26.1     $ 54.8     $ 95.5     $ 72.4     $ 248.8     $ 0.3     $ 619.9  
                                                                                        

Net premiums earned

   $ 251.6     $ 103.0     $ 9.8     $ 364.4     $ 26.5     $ 49.1     $ 87.8     $ 62.6     $ 226.0     $ 0.3     $ 590.7  

Policy benefits, claims, losses excluding prior year reserve development and catastrophe losses

     161.0       48.9       2.8       212.7       18.9       26.2       45.5       22.7       113.3       —         326.0  

Prior year loss and LAE reserve development (favorable) unfavorable

     (21.4 )     (0.2 )     (0.9 )     (22.5 )     (2.8 )     (2.8 )     (6.0 )     (1.7 )     (13.3 )     1.0       (34.8 )

Pre-tax catastrophe losses

     2.3       6.6       0.3       9.2       —         0.2       3.7       1.4       5.3       —         14.5  

Pre-tax catastrophe LAE

     —         —         —         —         —         —         —         —         —         —         —    

Loss adjustment expenses excluding prior year reserve development

     29.3       7.3       0.3       36.9       2.1       3.7       10.9       4.4       21.1       0.1       58.1  

Policy acquisition expenses and other underwriting expenses

           105.9               87.8       0.1       193.8  

Policyholders’ dividends

           —                 0.1       —         0.1  
                                              

GAAP underwriting profit (loss)

           22.2               11.7       (0.9 )     33.0  

Net investment income

           28.8               26.6       4.3       59.7  

Other income

           5.2               3.5       7.7       16.4  

Other operating expenses

           (1.2 )             (2.9 )     (8.6 )     (12.7 )
                                              

Segment income before federal income taxes

         $ 55.0             $ 38.9     $ 2.5     $ 96.4  
                                              

 

9


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

GAAP UNDERWRITING PROFIT (LOSS) RECONCILED TO SEGMENT INCOME

 

     Six Months ended June 30, 2008  
     Personal Lines     Commercial Lines     Other
P&C
    Total
P&C
 

(In millions)

   Auto     Home    Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total      

Net premiums written

   $ 511.6     $ 193.7    $ 19.9     $ 725.2     $ 67.6     $ 106.3     $ 189.5     $ 180.3     $ 543.7     $ 0.2     $ 1,269.1  
                                                                                       

Net premiums earned

   $ 503.6     $ 215.4    $ 19.8     $ 738.8     $ 61.2     $ 99.8     $ 178.1     $ 158.8     $ 497.9     $ 0.3     $ 1,237.0  

Policy benefits, claims, losses excluding prior year reserve development and catastrophe losses

     326.3       105.8      6.2       438.3       41.6       53.1       78.1       58.7       231.5       —         669.8  

Prior year loss and LAE reserve development (favorable) unfavorable

     (32.5 )     0.8      (0.8 )     (32.5 )     (17.7 )     (5.8 )     (27.3 )     (10.1 )     (60.9 )     (0.5 )     (93.9 )

Pre-tax catastrophe losses

     2.3       32.2      1.1       35.6       —         0.5       16.5       4.8       21.8       —         57.4  

Pre-tax catastrophe LAE

     —         —        —         —         —         —         —         —         —         —         —    

Loss adjustment expenses excluding prior year reserve development

     62.7       16.6      1.1       80.4       7.8       8.6       23.0       11.5       50.9       0.6       131.9  

Policy acquisition expenses and other underwriting expenses

            216.3               197.5       (0.1 )     413.7  

Policyholders’ dividends

            —                 0.3       —         0.3  
                                               

GAAP underwriting profit

            0.7               56.8       0.3       57.8  

Net investment income

            59.0               61.4       7.6       128.0  

Other income

            8.8               9.5       3.3       21.6  

Other operating expenses

            (2.8 )             (7.0 )     (6.7 )     (16.5 )
                                               

Segment income before federal income taxes

          $ 65.7             $ 120.7     $ 4.5     $ 190.9  
                                               
     Six Months ended June 30, 2007  
     Personal Lines     Commercial Lines     Other
P&C
    Total
P&C
 
     Auto     Home    Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total      

Net premiums written

   $ 523.1     $ 194.9    $ 19.1     $ 737.1     $ 60.6     $ 106.4     $ 187.3     $ 140.2     $ 494.5     $ 0.3     $ 1,231.9  
                                                                                       

Net premiums earned

   $ 499.4     $ 205.7    $ 19.6     $ 724.7     $ 53.9     $ 97.3     $ 175.0     $ 123.9     $ 450.1     $ 0.3     $ 1,175.1  

Policy benefits, claims, losses excluding prior year reserve development and catastrophe losses

     326.5       94.8      5.1       426.4       37.9       51.8       88.2       47.7       225.6       —         652.0  

Prior year loss and LAE reserve development (favorable) unfavorable

     (45.1 )     1.1      —         (44.0 )     (13.8 )     (7.2 )     (14.5 )     (8.3 )     (43.8 )     1.0       (86.8 )

Pre-tax catastrophe losses

     2.6       12.0      0.7       15.3       —         0.2       8.6       2.0       10.8       —         26.1  

Pre-tax catastrophe LAE

     —         1.1      —         1.1       —         —         0.8       0.8       1.6       —         2.7  

Loss adjustment expenses excluding prior year reserve development

     60.5       15.3      0.9       76.7       7.1       7.7       22.8       8.8       46.4       0.1       123.2  

Policy acquisition expenses and other underwriting expenses

            212.9               177.0       (0.2 )     389.7  

Policyholders’ dividends

            —                 0.3       —         0.3  
                                               

GAAP underwriting profit (loss)

            36.3               32.2       (0.6 )     67.9  

Net investment income

            58.3               53.9       8.3       120.5  

Other income

            9.0               7.6       14.9       31.5  

Other operating expenses

            (2.0 )             (6.2 )     (15.7 )     (23.9 )
                                               

Segment income before federal income taxes

          $ 101.6             $ 87.5     $ 6.9     $ 196.0  
                                               

 

10


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

GAAP UNDERWRITING RATIOS

 

     Quarter ended June 30, 2008  
     Personal Lines     Commercial Lines    

Other
P&C

   Total
P&C
 
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total       

Losses, excluding catastrophe losses and development

   63.6 %   45.4 %   32.0 %   57.4 %   67.1 %   52.9 %   39.5 %   34.3 %   43.9 %   N/M    51.9 %

Catastrophe losses

   0.7 %   20.9 %   4.0 %   6.7 %   N/M     1.0 %   11.0 %   3.9 %   5.4 %   N/M    6.2 %

Loss development

   (7.2 )%   (3.6 )%   (2.0 )%   (5.9 )%   (24.8 )%   (0.4 )%   (7.6 )%   (1.8 )%   (6.4 )%   N/M    (6.4 )%
                                                                 

Total losses

   57.1 %   62.7 %   34.0 %   58.2 %   42.3 %   53.5 %   42.9 %   36.4 %   42.9 %   N/M    51.7 %

Loss adjustment expenses

   12.4 %   8.6 %   6.0 %   11.1 %   12.1 %   8.4 %   11.6 %   7.0 %   9.5 %   N/M    10.5 %

Pre-tax catastrophe LAE

   —       —       —       —       —       —       —       —       —       N/M    —    

Policy acquisition and other underwriting expenses

         29.1 %           39.3 %   N/M    33.3 %

Policyholders’ dividends

         —               —       N/M    —    
                                     

Combined

         98.4 %           91.7 %   N/M    95.5 %
                                     

Policies in force

   (1.1 )%   (1.9 )%   (5.3 )%   (1.7 )%   1.7 %   4.8 %   (0.7 )%   6.3 %   3.0 %   —      (1.1 )%

Retention (1)

   73.0 %   81.6 %   N/M     77.4 %   78.5 %   80.6 %   79.8 %   86.4 %   80.1 %     
     Quarter ended June 30, 2007  
     Personal Lines     Commercial Lines    

Other
P&C

   Total
P&C
 
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total       

Losses, excluding catastrophe losses and development

   64.0 %   47.5 %   28.6 %   58.4 %   71.3 %   53.4 %   51.8 %   36.3 %   50.1 %   N/M    55.2 %

Catastrophe losses

   0.9 %   6.4 %   3.1 %   2.5 %   —       0.4 %   4.2 %   2.2 %   2.3 %   N/M    2.5 %

Loss development

   (8.9 )%   (0.7 )%   (12.3 )%   (6.7 )%   (13.9 )%   (6.1 )%   (5.9 )%   (2.4 )%   (5.9 )%   N/M    (6.2 )%
                                                                 

Total losses

   56.0 %   53.2 %   19.4 %   54.2 %   57.4 %   47.7 %   50.1 %   36.1 %   46.5 %   N/M    51.5 %

Loss adjustment expenses

   12.0 %   7.6 %   6.1 %   10.6 %   11.3 %   7.9 %   11.5 %   6.7 %   9.4 %   N/M    10.1 %

Pre-tax catastrophe LAE

   —       —       —       —       —       —       —       —       —       N/M    —    

Policy acquisition and other underwriting expenses

         29.1 %           38.9 %   N/M    32.8 %

Policyholders’ dividends

         —               —       N/M    —    
                                     

Combined

         93.9 %           94.8 %   N/M    94.4 %
                                     

Policies in force

   6.5 %   (2.1 )%   (1.2 )%   2.2 %   0.3 %   2.1 %   (1.0 )%   5.9 %   2.1 %   —      2.2 %

Retention (1)

   73.8 %   83.2 %   N/M     78.6 %   76.4 %   78.3 %   78.3 %   89.1 %   78.5 %     

 

(1) The retention rate for personal lines is a twelve month rolling average calculation based on policies in force; the retention rate for commercial lines is based on direct voluntary written premiums, based on processed policies in the current period versus the same period in the prior year. Additionally, the retention rates have been adjusted to exclude the effect of our strategic termination of specialty commercial programs which resulted from an extensive review during the fourth quarter of 2001.

 

11


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

GAAP UNDERWRITING RATIOS

 

     Six Months ended June 30, 2008  
     Personal Lines     Commercial Lines     Other
P&C
   Total
P&C
 
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total       

Losses, excluding catastrophe losses and development

   64.7 %   49.1 %   31.2 %   59.3 %   68.0 %   53.2 %   43.8 %   37.0 %   46.4 %   N/M    54.1 %

Catastrophe losses

   0.5 %   14.9 %   5.6 %   4.8 %   N/M     0.5 %   9.3 %   3.0 %   4.4 %   N/M    4.6 %

Loss development

   (6.8 )%   0.2 %   (3.5 )%   (4.7 )%   (27.8 )%   (6.1 )%   (13.2 )%   (6.9 )%   (11.6 )%   N/M    (7.4 )%
                                                                 

Total losses

   58.4 %   64.2 %   33.3 %   59.4 %   40.2 %   47.6 %   39.9 %   33.1 %   39.2 %   N/M    51.3 %

Loss adjustment expenses

   12.8 %   7.9 %   5.1 %   11.2 %   11.6 %   8.9 %   10.8 %   7.8 %   9.6 %   N/M    10.6 %

Pre-tax catastrophe LAE

   —       —       —       —       —       —       —       —       —       N/M    —    

Policy acquisition and other underwriting expenses

         29.3 %           39.7 %   N/M    33.4 %

Policyholders’ dividends

         —               0.1 %   N/M    —    
                                     

Combined

         99.9 %           88.6 %   N/M    95.3 %
                                     

Policies in force

   (1.1 )%   (1.9 )%   (5.3 )%   (1.7 )%   1.7 %   4.8 %   (0.7 )%   6.3 %   3.0 %   —      (1.1 )%

Retention (1)

   73.0 %   81.6 %   N/M     77.4 %   80.6 %   80.9 %   81.0 %   81.5 %   80.9 %     
     Six Months ended June 30, 2007  
     Personal Lines     Commercial Lines     Other
P&C
   Total
P&C
 
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total       

Losses, excluding catastrophe losses and development

   65.4 %   46.1 %   26.0 %   58.8 %   70.3 %   53.2 %   50.4 %   38.5 %   50.1 %   N/M    55.5 %

Catastrophe losses

   0.5 %   5.8 %   3.6 %   2.1 %   —       0.2 %   4.9 %   1.6 %   2.4 %   N/M    2.2 %

Loss development

   (9.6 )%   0.4 %   N/M     (6.5 )%   (25.4 )%   (7.7 )%   (6.6 )%   (6.9 )%   (9.2 )%   N/M    (7.5 )%
                                                                 

Total losses

   56.3 %   52.3 %   29.6 %   54.4 %   44.9 %   45.7 %   48.7 %   33.2 %   43.3 %   N/M    50.2 %

Loss adjustment expenses

   12.7 %   7.6 %   4.6 %   11.0 %   13.0 %   8.2 %   11.3 %   7.3 %   9.7 %   N/M    10.6 %

Pre-tax catastrophe LAE

   —       0.5 %   —       0.2 %   —       —       0.5 %   0.6 %   0.4 %   N/M    0.2 %

Policy acquisition and other underwriting expenses

         29.4 %           39.3 %   N/M    33.2 %

Policyholders’ dividends

         —               0.1 %   N/M    —    
                                     

Combined

         95.0 %           92.8 %   N/M    94.2 %
                                     

Policies in force

   6.5 %   (2.1 )%   (1.2 )%   2.2 %   0.3 %   2.1 %   (1.0 )%   5.9 %   2.1 %   —      2.2 %

Retention (1)

   73.8 %   83.2 %   N/M     78.6 %   77.2 %   79.9 %   78.6 %   88.9 %   79.2 %     

 

(1) The retention rate for personal lines is a twelve month rolling average calculation based on policies in force; the retention rate for commercial lines is based on direct voluntary written premiums, based on processed policies in the current period versus the same period in the prior year. Additionally, the retention rates have been adjusted to exclude the effect of our strategic termination of specialty commercial programs which resulted from an extensive review during the fourth quarter of 2001.

 

12


INVESTMENTS


THE HANOVER INSURANCE GROUP

NET INVESTMENT INCOME

 

     Six Months ended June 30  
     2008     2007  

(In millions, except yields)

         Yield           Yield  

Fixed maturities (1)

   $ 126.1     5.60 %   $ 119.7     5.64 %

Equity securities

     0.6     —         0.4     —    

Mortgages (2)

     0.4     9.33 %     1.5     15.77 %

All other

     3.8     —         2.1     —    

Investment expenses

     (2.5 )   —         (2.8 )   —    
                            

Total (3)

   $ 128.4     5.45 %   $ 120.9     5.46 %
                            

 

(1) Includes purchase accounting adjustments of $1.7 million and $1.6 million for the six months ended June 30, 2008 and 2007, respectively.
(2) Excludes mortgage prepayment fees of $0.1 million and $0.7 million for the six months ended June 30, 2008 and 2007, respectively. Mortgage yields are 8.78% and 8.07% for the six months ended June 30, 2008 and 2007, respectively.
(3) Excludes discontinued operations of $34.2 million and $39.6 million for the six months ended June 30, 2008 and 2007, respectively.

 

13


THE HANOVER INSURANCE GROUP

COMPONENTS OF NET REALIZED INVESTMENT GAINS (LOSSES)

 

     Quarter ended June 30     Six Months ended June 30  
     2008     2007     2008     2007  

(In millions)

   Net Realized Gains (Losses)     Net Realized Gains (Losses)  

Net gains on securities transactions

   $ 0.6     $ 0.4     $ 5.4     $ 1.2  

Other than temporary impairments

     (8.3 )     (0.3 )     (13.6 )     (0.8 )

Other

     0.1       0.1       0.3       0.1  
                                

Net realized investment (losses) gains (1) (2)

   $ (7.6 )   $ 0.2     $ (7.9 )   $ 0.5  
                                

 

(1) Includes corporate eliminations of $(0.3) million for the quarters ended June 30, 2008 and 2007, respectively, and corporate eliminations of $2.9 million and $0.7 million for the six months ended June 30, 2008 and 2007, respectively.
(2) Excludes discontinued operations of $(2.7) million and $0.6 million for the quarters ended June 30, 2008 and 2007, respectively, and $(7.4) million and $2.6 million for the six months ended June 30, 2008 and 2007, respectively.

 

14


THE HANOVER INSURANCE GROUP

AGING OF GROSS UNREALIZED LOSSES ON SECURITIES AVAILABLE FOR SALE

 

     June 30, 2008
     Gross Unrealized Losses    Fair Value

(In millions)

   Property and
Casualty
   Life
Companies (1)
   Total    Property and
Casualty
   Life
Companies (1)
   Total

INVESTMENT GRADE FIXED MATURITIES:

                 

12 months or less

   $ 39.9    $ 15.5    $ 55.4    $ 1,612.6    $ 337.7    $ 1,950.3

Greater than 12 months

     45.3      17.0      62.3      515.3      211.1      726.4
                                         

Total investment grade fixed maturities

     85.2      32.5      117.7      2,127.9      548.8      2,676.7

BELOW INVESTMENT GRADE FIXED MATURITIES:

                 

12 months or less

     9.1      1.3      10.4      151.8      24.0      175.8

Greater than 12 months

     —        —        —        —        —        —  
                                         

Total below investment grade fixed maturities

     9.1      1.3      10.4      151.8      24.0      175.8

Equity securities

     3.5      —        3.5      37.8      —        37.8
                                         

Total fixed maturities and equity securities

   $ 97.8    $ 33.8    $ 131.6    $ 2,317.5    $ 572.8    $ 2,890.3
                                         

 

     December 31, 2007
     Gross Unrealized Losses    Fair Value
     Property and
Casualty
   Life
Companies (1)
   Total    Property and
Casualty
   Life
Companies (1)
   Total

INVESTMENT GRADE FIXED MATURITIES:

                 

12 months or less

   $ 18.6    $ 8.5    $ 27.1    $ 557.4    $ 182.6    $ 740.0

Greater than 12 months

     23.0      11.3      34.3      878.1      336.6      1,214.7
                                         

Total investment grade fixed maturities

     41.6      19.8      61.4      1,435.5      519.2      1,954.7

BELOW INVESTMENT GRADE FIXED MATURITIES:

                 

12 months or less

     6.9      1.4      8.3      144.6      26.4      171.0

Greater than 12 months

     —        —        —        —        —        —  
                                         

Total below investment grade fixed maturities

     6.9      1.4      8.3      144.6      26.4      171.0

Equity securities

     0.5      —        0.5      17.8      —        17.8
                                         

Total fixed maturities and equity securities

   $ 49.0    $ 21.2    $ 70.2    $ 1,597.9    $ 545.6    $ 2,143.5
                                         

 

(1) A portion of the investment assets of the Life Companies are classified as held for sale.

 

15


THE HANOVER INSURANCE GROUP

CREDIT QUALITY OF FIXED MATURITIES

 

(In millions)

        June 30, 2008
          Amortized Cost    Fair Value

NAIC Designation

  

Rating Agency
Equivalent Designation

   Property and
Casualty
   Life
Companies (1)
   Total    Property and
Casualty
   Life
Companies (1)
   Total

1

   Aaa/Aa/A    $ 3,332.7    $ 719.0    $ 4,051.7    $ 3,296.8    $ 709.0    $ 4,005.8

2

   Baa      984.9      306.5      1,291.4      966.0      294.1      1,260.1

3

   Ba      131.6      16.9      148.5      127.3      16.6      143.9

4

   B      129.3      22.5      151.8      124.2      21.9      146.1

5

   Caa and lower      28.0      4.8      32.8      27.9      4.8      32.7

6

   In or near default      —        1.0      1.0      —        1.1      1.1
                                            

Total fixed maturities

      $ 4,606.5    $ 1,070.7    $ 5,677.2    $ 4,542.2    $ 1,047.5    $ 5,589.7
                                            

 

          December 31, 2007
          Amortized Cost    Fair Value

NAIC Designation

  

Rating Agency
Equivalent Designation

   Property and
Casualty
   Life
Companies (1)
   Total    Property and
Casualty
   Life
Companies (1)
   Total

1

   Aaa/Aa/A    $ 3,328.3    $ 821.2    $ 4,149.5    $ 3,341.4    $ 822.7    $ 4,164.1

2

   Baa      917.0      340.6      1,257.6      907.7      336.5      1,244.2

3

   Ba      101.6      29.1      130.7      100.1      29.5      129.6

4

   B      126.5      25.4      151.9      125.6      25.5      151.1

5

   Caa and lower      27.7      4.7      32.4      26.2      4.4      30.6

6

   In or near default      —        1.0      1.0      —        2.4      2.4
                                            

Total fixed maturities

      $ 4,501.1    $ 1,222.0    $ 5,723.1    $ 4,501.0    $ 1,221.0    $ 5,722.0
                                            

 

(1) A portion of the investment assets of the Life Companies are classified as held for sale.

 

16


PROPERTY & CASUALTY

STATUTORY RATIOS


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

STATUTORY UNDERWRITING RATIOS

 

     Quarter ended June 30, 2008  
     Personal Lines     Commercial Lines             
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total     Other
P&C
   Total
P&C
 

Losses, excluding catastrophe losses and development

   63.6 %   45.4 %   32.0 %   57.5 %   66.7 %   52.9 %   39.8 %   34.1 %   43.7 %   N/M    51.9 %

Catastrophe losses

   0.7 %   20.8 %   5.0 %   6.6 %   —       1.0 %   11.0 %   4.1 %   5.4 %   N/M    6.2 %

Loss development

   (7.1 )%   (3.5 )%   (2.0 )%   (6.0 )%   (24.7 )%   (0.4 )%   (7.6 )%   (1.8 )%   (6.4 )%   N/M    (6.4 )%
                                                                 

Total losses

   57.2 %   62.7 %   35.0 %   58.1 %   42.0 %   53.5 %   43.2 %   36.4 %   42.7 %   N/M    51.7 %

Loss adjustment expenses

   12.4 %   8.6 %   5.0 %   11.1 %   12.0 %   8.4 %   11.6 %   7.0 %   9.5 %   N/M    10.5 %

Pre-tax catastrophe LAE

   —       —       —       —       —       —       —       —       —       N/M    —    

Policy acquisition and other underwriting expenses

         29.2 %           38.2 %   N/M    32.9 %

Policyholders’ dividends

         —               0.1 %   N/M    —    
                                     

Combined

         98.4 %           90.5 %   N/M    95.1 %
                                     

 

     Quarter ended June 30, 2007  
     Personal Lines     Commercial Lines             
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total     Other
P&C
   Total
P&C
 

Losses, excluding catastrophe losses and development

   64.0 %   47.3 %   27.6 %   58.3 %   70.5 %   53.6 %   51.7 %   36.3 %   50.1 %   N/M    55.1 %

Catastrophe losses

   0.9 %   7.0 %   4.1 %   2.7 %   —       0.2 %   4.4 %   2.4 %   2.4 %   N/M    2.6 %

Loss development

   (8.9 )%   (0.6 )%   (12.3 )%   (6.6 )%   (13.9 )%   (6.0 )%   (5.9 )%   (2.4 )%   (5.9 )%   N/M    (6.1 )%
                                                                 

Total losses

   56.0 %   53.7 %   19.4 %   54.4 %   56.6 %   47.8 %   50.2 %   36.3 %   46.6 %   N/M    51.6 %

Loss adjustment expenses

   12.0 %   7.6 %   5.1 %   10.5 %   11.2 %   7.9 %   11.5 %   6.7 %   9.4 %   N/M    10.1 %

Pre-tax catastrophe LAE

   —       —       —       —       —       —       —       —       —       N/M    —    

Policy acquisition and other underwriting expenses

         29.1 %           37.7 %   N/M    32.6 %

Policyholders’ dividends

         —               0.1 %   N/M    —    
                                     

Combined

         94.0 %           93.8 %   N/M    94.3 %
                                     

 

17


THE HANOVER INSURANCE GROUP

PROPERTY AND CASUALTY

STATUTORY UNDERWRITING RATIOS

 

     Six Months ended June 30, 2008  
     Personal Lines     Commercial Lines             
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total     Other
P&C
   Total
P&C
 

Losses, excluding catastrophe losses and development

   64.8 %   49.1 %   31.7 %   59.4 %   67.1 %   53.2 %   44.0 %   37.5 %   46.6 %   N/M    54.3 %

Catastrophe losses

   0.4 %   15.0 %   5.5 %   4.8 %   —       0.5 %   9.3 %   3.0 %   4.4 %   N/M    4.6 %

Loss development

   (6.8 )%   0.1 %   (3.5 )%   (4.7 )%   (27.6 )%   (6.1 )%   (13.2 )%   (6.9 )%   (11.6 )%   N/M    (7.5 )%
                                                                 

Total losses

   58.4 %   64.2 %   33.7 %   59.5 %   39.5 %   47.6 %   40.1 %   33.6 %   39.4 %   N/M    51.4 %

Loss adjustment expenses

   12.7 %   7.9 %   5.0 %   11.1 %   11.5 %   8.8 %   10.7 %   7.9 %   9.5 %   N/M    10.5 %

Pre-tax catastrophe LAE

   —       —       —       —       —       —       —       —       —       N/M    —    

Policy acquisition and other underwriting expenses

         29.5 %           38.4 %   N/M    33.3 %

Policyholders’ dividends

         —               0.1 %   N/M    —    
                                     

Combined

         100.1 %           87.4 %   N/M    95.2 %
                                     

 

     Six Months ended June 30, 2007  
     Personal Lines     Commercial Lines             
     Auto     Home     Other     Total     Workers’
Comp
    Auto     Multiple
Peril
    Other     Total     Other
P&C
   Total
P&C
 

Losses, excluding catastrophe losses and development

   65.4 %   46.1 %   26.0 %   58.8 %   69.5 %   53.2 %   50.4 %   38.5 %   50.1 %   N/M    55.4 %

Catastrophe losses

   0.5 %   6.6 %   4.1 %   2.3 %   —       0.2 %   5.2 %   1.8 %   2.6 %   N/M    2.4 %

Loss development

   (9.6 )%   0.4 %   N/M     (6.5 )%   (25.1 )%   (7.7 )%   (6.6 )%   (6.9 )%   (9.1 )%   N/M    (7.4 )%
                                                                 

Total losses

   56.3 %   53.1 %   30.1 %   54.6 %   44.4 %   45.7 %   49.0 %   33.4 %   43.6 %   N/M    50.4 %

Loss adjustment expenses

   12.6 %   7.6 %   4.1 %   10.9 %   12.8 %   8.1 %   11.3 %   7.3 %   9.6 %   N/M    10.5 %

Pre-tax catastrophe LAE

   —       0.5 %   —       0.2 %   —       —       0.5 %   0.6 %   0.4 %   N/M    0.2 %

Policy acquisition and other underwriting expenses

         29.1 %           37.8 %   N/M    32.6 %

Policyholders’ dividends

         —               0.1 %   N/M    —    
                                     

Combined

         94.8 %           91.5 %   N/M    93.7 %
                                     

 

18


Historical Highlights


THE HANOVER INSURANCE GROUP

HISTORICAL FINANCIAL HIGHLIGHTS

 

(In millions, except per share data)

   Q2 08     Q1 08     2007     Q4 07     Q3 07     Q2 07     Q1 07  

SEGMENT INCOME (1)

              

Property and Casualty

              

Personal Lines

   $ 38.6     $ 27.1     $ 208.2     $ 57.8     $ 48.8     $ 55.0     $ 46.6  

Commercial Lines

     52.7       68.0       169.3       42.6       39.2       38.9       48.6  

Other Property and Casualty

     2.9       1.3       4.8       (2.4 )     0.3       2.5       4.4  
                                                        

Total Property and Casualty

     94.2       96.4       382.3       98.0       88.3       96.4       99.6  

Interest expense on corporate debt

     (9.9 )     (10.0 )     (39.9 )     (10.0 )     (10.0 )     (9.9 )     (10.0 )
                                                        

Total segment income before federal income taxes

   $ 84.3     $ 86.4     $ 342.4     $ 88.0     $ 78.3     $ 86.5     $ 89.6  
                                                        

Federal income tax expense on segment income

     (28.8 )     (29.1 )     (117.2 )     (30.7 )     (26.6 )     (29.8 )     (30.1 )
                                                        

Total segment income after federal income taxes

   $ 55.5     $ 57.3     $ 225.2     $ 57.3     $ 51.7     $ 56.7     $ 59.5  
                                                        

Net realized investment (losses) gains

     (7.6 )     (0.3 )     (0.9 )     (0.6 )     (0.8 )     0.2       0.3  

Federal income tax benefit (expense) on non-segment income

     —         —         0.5       0.1       0.6       (0.1 )     (0.1 )
                                                        

Income from continuing operations

     47.9       57.0       224.8       56.8       51.5       56.8       59.7  

Discontinued operations (net of taxes):

              

(Loss) income from operations of discontinued FAFLIC business (Including loss on assets held-for-sale of $66.1 in 2008)

     (67.7 )     (3.5 )     14.4       6.1       1.5       2.7       4.1  

Income from discontinued variable business

     —         —         5.2       5.2       —         —         —    

Gain from operations of AMGRO (Including gain on disposal of $11.1 in 2008)

     10.4       —         —         —         —         —         —    

(Loss) gain on disposal of variable business

     (0.8 )     6.2       7.9       7.7       0.1       0.3       (0.2 )

Other

     —         (1.2 )     0.8       —         0.8       —         —    
                                                        

NET (LOSS) INCOME

   $ (10.2 )   $ 58.5     $ 253.1     $ 75.8     $ 53.9     $ 59.8     $ 63.6  
                                                        

PER SHARE DATA (DILUTED)

              

INCOME FROM CONTINUING OPERATIONS

   $ 0.92     $ 1.09     $ 4.29     $ 1.08     $ 0.98     $ 1.09     $ 1.15  

(LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAXES

   $ (1.12 )   $ 0.03     $ 0.54     $ 0.36     $ 0.05     $ 0.05     $ 0.07  

NET (LOSS) INCOME

   $ (0.20 )   $ 1.12     $ 4.83     $ 1.44     $ 1.03     $ 1.14     $ 1.22  

WEIGHTED AVERAGE SHARES OUTSTANDING (DILUTED)

     51.8       52.3       52.4       52.6       52.5       52.3       51.9  

BALANCE SHEET

              

Total assets

   $ 9,463.8     $ 9,700.6       $ 9,815.6     $ 9,845.2     $ 9,805.7     $ 9,776.2  

Total shareholders’ equity

   $ 2,212.7     $ 2,320.7       $ 2,299.0     $ 2,192.6     $ 2,099.4     $ 2,100.7  

Book value per share

   $ 43.57     $ 45.23       $ 44.37     $ 42.34     $ 40.55     $ 40.92  

Book value per share, excluding accumulated other comprehensive income

   $ 45.55     $ 45.70       $ 44.77     $ 43.62     $ 42.51     $ 41.33  

 

(1) Represents income or loss of the Company’s operating segments: Personal Lines, Commercial Lines, Other Property and Casualty and interest expense on corporate debt. In accordance with Statement of Financial Accounting Standards No.131, the separate financial information of each segment is presented consistent with the manner in which results are regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance.

 

19


Other Information


CORPORATE OFFICES AND

PRINCIPAL SUBSIDIARIES

THE HANOVER INSURANCE GROUP, INC.

440 Lincoln Street

Worcester, MA 01653

The Hanover Insurance Company

440 Lincoln Street

Worcester, MA 01653

Citizens Insurance Company of America

645 West Grand River

Howell, MI 48843

MARKET AND DIVIDEND INFORMATION

The following information shows trading activity for the Company for the periods indicated:

 

     2008
     Price Range    Dividends
Per Share

Quarter Ended

   High    Low   

March 31

   $ 47.17    $ 40.14    —  

June 30

   $ 46.83    $ 41.71    —  

September 30

        

December 31

        

 

     2007
     Price Range    Dividends
Per Share

Quarter Ended

   High    Low   

March 31

   $ 49.11    $ 44.70      —  

June 30

   $ 49.73    $ 44.46      —  

September 30

   $ 49.76    $ 41.14      —  

December 31

   $ 46.21    $ 42.23    $ 0.40

INDUSTRY RATINGS AS OF July 30, 2008

 

Financial Strength Ratings

   A.M.
Best
   Standard
& Poor’s
   Moody’s

Property and Casualty Insurance Companies:

        

The Hanover Insurance Company

   A-    A-    A3

Citizens Insurance Company of America

   A-    A-    A3

Life Insurance Companies:

        

First Allmerica Financial Life Insurance Company

   B+    BBB-    Ba1

Debt Ratings

   A.M.
Best
   Standard
& Poor’s
   Moody’s

The Hanover Insurance Group, Inc. Senior Debt

   bbb-    BBB-    Baa3

The Hanover Insurance Group, Inc. Capital Securities

   bb    BB-    Ba1

The Hanover Insurance Company Short Term Debt

   —      —      Prime-3

TRANSFER AGENT

Computershare Limited

PO Box 43076

Providence, RI 02940-3076

1-800-317-4454

COMMON STOCK

Common stock of The Hanover Insurance Group is traded on the New York Stock Exchange under the symbol “THG”.

INQUIRIES

Sujata Mutalik

Vice President, Investor Relations

(508) 855-3457

smutalik@Hanover.com

INVESTOR INFORMATION LINE

Dial 1-800-407-5222 to receive additional printed information, fax-on-demand services or other prerecorded messages.

Please visit our internet site at http:// www.Hanover.com

 

20