EX-99.2 4 dex992.htm ALLMERICA FINANCIAL CORPORATION STATISTICAL SUPPLEMENT ALLMERICA FINANCIAL CORPORATION STATISTICAL SUPPLEMENT

Exhibit 99.2

ALLMERICA FINANCIAL CORPORATION

STATISTICAL SUPPLEMENT

 

TABLE OF CONTENTS

 

Financial Highlights

   1

Consolidated Financial Statements

    

Income Statements

   2

Balance Sheets

   3

Segment Results

    

Income Statement Highlights

   4

Balance Sheet Highlights

   5

Property and Casualty

    

Condensed Income Statements

   6

Statutory Underwriting Profit/(Loss), reconciled to GAAP

   7

Selected Statutory Product Information

   8

Allmerica Financial Services

    

Condensed Income Statements

   9

Segment Income By Product Line

   10-11

Selected Financial Information-Variable Annuities

   12

Future Policy Benefits and Account Balances

   13

Asset Management

    

Condensed Income Statements and Supplemental Information

   14

Corporate

    

Condensed Income Statements

   15

Investment Results

    

Net Investment Income

   16

Aging of Gross Unrealized Losses on Securities Available for Sale

   17

Credit Quality of Fixed Maturities

   18

Historical Financial Highlights

   19-21

Other Information

    

Corporate Information

   Inside back cover

Market and Dividend Information

    

Industry Ratings

    


ALLMERICA FINANCIAL CORPORATION

FINANCIAL HIGHLIGHTS

 

     Quarter ended June 30

   Six Months ended June 30

 

(In millions, except per share data)


   2003

    2002

    % Change

   2003

    2002

    % Change

 

RECONCILIATION FROM SEGMENT

                                           

INCOME TO NET INCOME

                                           

Segment income (1)

   $ 23.0     $ (72.3 )   N/M    $ 55.0     $ (14.9 )   N/M  

Federal income taxes on segment income

     (0.3 )     48.6     N/M      (4.6 )     40.6     N/M  

Minority interest:

                                           

Distributions on mandatorily redeemable preferred securities of a subsidiary trust, net of taxes

     (4.0 )     (4.0 )   —        (8.0 )     (8.0 )   —    

Net realized investment gains (losses), net of taxes and amortization

     6.6       (38.5 )   N/M      14.6       (42.9 )   N/M  

(Losses) gains on derivative instruments, net of taxes

     (0.4 )     9.1     N/M      0.6       19.7     (97.0 )

Restructuring costs, net of taxes

     (0.8 )     —       N/M      (3.0 )     —       N/M  

Gain from retirement of trust instruments supported by funding obligations, net of taxes

     0.3       —       N/M      3.3       —       N/M  

Sales practice litigation, net of taxes

     —         1.6     N/M      —         1.6     N/M  

Income from sale of universal life business, net of taxes

     —         —       —        3.6       —       N/M  
    


 


 
  


 


 

Income before effect of accounting change

     24.4       (55.5 )   N/M      61.5       (3.9 )   N/M  

Cumulative effect of change in accounting principle, net of taxes

     —         —       —        —         (3.7 )   N/M  
    


 


 
  


 


 

Net income

   $ 24.4     $ (55.5 )   N/M    $ 61.5     $ (7.6 )   N/M  
    


 


 
  


 


 

PER SHARE DATA (DILUTED)

                                           

Segment income (1)

   $ 0.43     $ (1.37 )   N/M    $ 1.04     $ (0.28 )   N/M  

Federal income taxes on segment income

     —         0.93     N/M      (0.09 )     0.76     N/M  

Minority interest:

                                           

Distributions on mandatorily redeemable preferred securities of a subsidiary trust, net of taxes

     (0.08 )     (0.08 )   —        (0.15 )     (0.15 )   —    

Net realized investment gains (losses), net of taxes and amortization

     0.13       (0.73 )   N/M      0.28       (0.80 )   N/M  

(Losses) gains on derivative instruments, net of taxes

     (0.01 )     0.17     N/M      0.01       0.37     (97.3 )

Restructuring costs, net of taxes

     (0.01 )     —       N/M      (0.06 )     —       N/M  

Gain from retirement of trust instruments supported by funding obligations, net of taxes

     —         —       —        0.06       —       N/M  

Sales practice litigation, net of taxes

     —         0.03     N/M      —         0.03     N/M  

Income from sale of universal life business, net of taxes

     —         —       —        0.07       —       N/M  
    


 


 
  


 


 

Income before effect of accounting change

     0.46       (1.05 )   N/M      1.16       (0.07 )   N/M  

Cumulative effect of change in accounting principle, net of taxes

     —         —       —        —         (0.07 )   N/M  
    


 


 
  


 


 

Net income

   $ 0.46     $ (1.05 )   N/M    $ 1.16     $ (0.14 )   N/M  
    


 


 
  


 


 

 

     June 30
2003


    December 31
2002


    % Change

 

BALANCE SHEET

                      

Total adjusted statutory capital

                      

The Hanover Insurance Company (consolidated)

   $ 901.3     $ 830.3     8.6  

Allmerica Financial Life Insurance and Annuity Company (consolidated)

   $ 535.6     $ 481.9     11.1  

First Allmerica Financial Life Insurance Company

   $ 199.2     $ 200.0     (0.4 )

Shareholders’ equity

                      

The Hanover Insurance Company (consolidated)

   $ 1,512.5     $ 1,400.9     8.0  

Allmerica Financial Life Insurance and Annuity Company (consolidated)

     1,244.1       1,197.9     3.9  

AFC Holding Company and other

     (531.0 )     (526.6 )   0.8  
    


 


     

Total shareholders’ equity

   $ 2,225.6     $ 2,072.2     7.4  
    


 


     

Book value per share

                      

The Hanover Insurance Company (consolidated)

   $ 28.52     $ 26.39     8.1  

Allmerica Financial Life Insurance and Annuity Company (consolidated)

     23.46       22.64     3.6  

AFC Holding Company and other

     (10.02 )     (9.91 )   1.1  
    


 


     

Total book value per share

   $ 41.96     $ 39.12     7.3  
    


 


     

Book value per share, excluding accumulated other comprehensive income

   $ 41.07     $ 39.83     3.1  

Shares outstanding (2)

     53.0       52.9        

Stock price

   $ 17.99     $ 10.10     78.1  

Price/book value per share

     0.4 x     0.3 x   0.1  x

Debt/equity

     9.0 %     9.6 %   (0.6 ) pts

Debt/total capital

     7.3 %     7.8 %   (0.5 ) pts

Debt plus preferred securities of a subsidiary trust/total capital

     18.3 %     19.4 %   (1.1 ) pts

(1)   Represents income or loss of the Company’s three operating segments: Property and Casualty, Allmerica Financial Services and Asset Management. In accordance with Statement of Financial Accounting Standards No.131, the separate financial information of each segment is presented consistent with the manner in which results are regularly evaluated by the chief operating decision makers in deciding how to allocate resources and in assessing performance. In addition, segment income or loss reflects those results related to the Corporate segment, which consists of income and expenses related to invested assets, corporate debt, preferred securities of a subsidiary trust and corporate overhead expenses. Corporate overhead expenses reflect costs not attributable to a particular segment, such as those related to certain officers and directors, technology, finance, human resources and legal.
(2)   Shares outstanding do not include common stock equivalents.

 

1


ALLMERICA FINANCIAL CORPORATION

CONSOLIDATED INCOME STATEMENTS

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions, except per share data)


   2003

    2002

    % Change

    2003

    2002

    % Change

 

REVENUES

                                            

Premiums

   $ 568.4     $ 577.4     (1.6 )   $ 1,143.6     $ 1,160.0     (1.4 )

Universal life and investment product policy fees

     76.6       98.8     (22.5 )     166.9       194.8     (14.3 )

Net investment income

     117.4       149.6     (21.5 )     236.1       300.1     (21.3 )

Net realized investment gains (losses)

     13.2       (63.8 )   N/M       26.4       (76.1 )   N/M  

Other income

     46.9       36.4     28.8       99.3       68.9     44.1  
    


 


 

 


 


 

Total revenues

     822.5       798.4     3.0       1,672.3       1,647.7     1.5  
    


 


 

 


 


 

BENEFITS, LOSSES AND EXPENSES

                                            

Policy benefits, claims, losses and loss adjustment expenses

     497.6       517.1     (3.8 )     984.3       1,053.5     (6.6 )

Policy acquisition expenses

     142.2       258.8     (45.1 )     313.5       370.3     (15.3 )

Gain from retirement of trust instruments supported by funding obligations

     (0.3 )     —       N/M       (5.0 )     —       N/M  

Income from sale of universal life business

     —         —       —         (5.5 )     —       N/M  

Losses (gains) on derivative instruments

     0.6       (14.1 )   N/M       (0.9 )     (30.4 )   (97.0 )

Restructuring costs

     1.3       —       N/M       4.6       —       N/M  

Other operating expenses

     150.2       149.7     0.3       301.8       302.3     (0.2 )
    


 


 

 


 


 

Total benefits, losses and expenses

     791.6       911.5     (13.2 )     1,592.8       1,695.7     (6.1 )
    


 


 

 


 


 

Income before federal income taxes

     30.9       (113.1 )   N/M       79.5       (48.0 )   N/M  

Federal income tax expense (benefit)

     2.5       (61.6 )   N/M       10.0       (52.1 )   N/M  
    


 


 

 


 


 

Income before minority interest and cumulative effect of change in accounting principle

     28.4       (51.5 )   N/M       69.5       4.1     N/M  
    


 


 

 


 


 

Minority interest:

                                            

Distributions on mandatorily redeemable preferred securities of a subsidiary trust

     (4.0 )     (4.0 )   —         (8.0 )     (8.0 )   —    
    


 


 

 


 


 

Income before cumulative effect of change in accounting principle

     24.4       (55.5 )   N/M       61.5       (3.9 )   N/M  

Cumulative effect of change in accounting principle

     —         —       —         —         (3.7 )   N/M  
    


 


 

 


 


 

Net income

   $ 24.4     $ (55.5 )   N/M     $ 61.5     $ (7.6 )   N/M  
    


 


 

 


 


 

PER SHARE DATA (DILUTED) (2)

                                            

Income before cumulative effect of change in accounting principle

   $ 0.46     $ (1.05 )   N/M     $ 1.16     $ (0.07 )   N/M  

Cumulative effect of change in accounting principle

     —         —       —         —         (0.07 )   N/M  
    


 


 

 


 


 

Net income (1)

   $ 0.46     $ (1.05 )   N/M     $ 1.16     $ (0.14 )   N/M  
    


 


 

 


 


 

Weighted average shares outstanding

     53.0       52.9             53.0       52.8        
    


 


       


 


     

(1)   Basic net income per share was $0.46 and $(1.05) for the quarters ended June 30, 2003 and 2002, respectively and $1.16 and $(0.14) for the six months ended June 30, 2003 and 2002, respectively.
(2)   Excludes 0.4 million shares for the quarter and six months ended June 30, 2002 due to antidilution.

 

2


ALLMERICA FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

 

(In millions, except per share data)


   June 30
2003


    December 31
2002


    % Change

 

ASSETS

                      

Investments:

                      

Fixed maturities, at fair value (amortized cost of $7,121.9 and $7,715.9)

   $ 7,578.4     $ 8,003.1     (5.3 )

Equity securities, at fair value (cost of $17.1 and $49.1)

     21.3       52.8     (59.7 )

Mortgage loans

     237.9       259.8     (8.4 )

Policy loans

     276.7       361.4     (23.4 )

Other long-term investments

     104.7       129.7     (19.3 )
    


 


 

Total investments

     8,219.0       8,806.8     (6.7 )
    


 


 

Cash and cash equivalents

     351.5       389.8     (9.8 )

Accrued investment income

     121.3       138.3     (12.3 )

Premiums, accounts, and notes receivable, net

     513.2       564.7     (9.1 )

Reinsurance receivable on paid and unpaid losses, benefits and unearned premiums

     2,096.0       2,075.8     1.0  

Deferred policy acquistion costs

     1,155.2       1,242.2     (7.0 )

Deferred federal income tax asset

     386.0       413.2     (6.6 )

Goodwill

     131.2       131.2     —    

Other assets

     480.8       473.5     1.5  

Separate account assets

     11,719.0       12,343.4     (5.1 )
    


 


 

Total assets

   $ 25,173.2     $ 26,578.9     (5.3 )
    


 


 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                      

LIABILITIES

                      

Policy liabilities and accruals:

                      

Future policy benefits

   $ 3,624.1     $ 3,900.1     (7.1 )

Outstanding claims, losses and loss adjustment expenses

     3,052.5       3,066.5     (0.5 )

Unearned premiums

     1,046.3       1,047.0     (0.1 )

Contractholder deposit funds and other policy liabilities

     829.9       772.8     7.4  
    


 


 

Total policy liabilities and accruals

     8,552.8       8,786.4     (2.7 )
    


 


 

Expenses and taxes payable

     955.3       1,115.5     (14.4 )

Reinsurance premiums payable

     94.6       559.1     (83.1 )

Trust instruments supported by funding obligations

     1,126.4       1,202.8     (6.4 )

Long-term debt

     199.5       199.5     —    

Separate account liabilities

     11,719.0       12,343.4     (5.1 )
    


 


 

Total liabilities

     22,647.6       24,206.7     (6.4 )
    


 


 

MINORITY INTEREST

                      

Mandatorily redeemable preferred securities of a subsidiary trust

     300.0       300.0     —    

SHAREHOLDERS’ EQUITY

                      

Preferred stock, par value $.01 per share; authorized 20.0 million shares; issued none

     —         —       —    

Common stock, par value $.01 per share; authorized 300.0 million shares; issued 60.4 million shares

     0.6       0.6     —    

Additional paid-in capital

     1,773.4       1,768.4     0.3  

Accumulated other comprehensive income (loss)

     47.3       (37.4 )   N/M  

Retained earnings

     807.7       746.2     8.2  

Treasury stock at cost (7.4 and 7.5 million shares)

     (403.4 )     (405.6 )   (0.5 )
    


 


 

Total shareholders’ equity

     2,225.6       2,072.2     7.4  
    


 


 

Total liabilities and shareholders’ equity

   $ 25,173.2     $ 26,578.9     (5.3 )
    


 


 

 

3


ALLMERICA FINANCIAL CORPORATION

SEGMENT RESULTS

INCOME STATEMENT HIGHLIGHTS

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions)


   2003

    2002

    % Change

    2003

    2002

    % Change

 

SEGMENT REVENUES (1)

                                            

Property and Casualty

   $ 615.3     $ 626.7     (1.8 )   $ 1,224.3     $ 1,241.4     (1.4 )

Allmerica Financial Services

     174.4       204.8     (14.8 )     382.4       419.7     (8.9 )

Asset Management

     22.2       31.8     (30.2 )     44.3       64.0     (30.8 )

Corporate

     0.5       1.5     (66.7 )     1.0       3.2     (68.8 )

Eliminations and other

     (3.1 )     (2.6 )   19.2       (6.1 )     (4.5 )   35.6  
    


 


 

 


 


 

Total segment revenues

   $ 809.3     $ 862.2     (6.1 )   $ 1,645.9     $ 1,723.8     (4.5 )
    


 


 

 


 


 

SEGMENT INCOME (2)

                                            

Property and Casualty

   $ 20.6     $ 51.6     (60.1 )   $ 64.8     $ 90.6     (28.5 )

Allmerica Financial Services

     18.4       (113.8 )   N/M       20.8       (84.1 )   N/M  

Asset Management

     2.5       5.1     (51.0 )     5.0       10.2     (51.0 )

Corporate

     (18.5 )     (15.2 )   21.7       (35.6 )     (31.6 )   12.7  
    


 


 

 


 


 

Total segment income (loss) before federal income taxes and minority interest

   $ 23.0     $ (72.3 )   N/M     $ 55.0     $ (14.9 )   N/M  
    


 


 

 


 


 

 

     Year ended December 31

 

(In millions)


   2002

    2001

    2000

    1999

    1998

 

SEGMENT REVENUES (1)

                                        

Property and Casualty

   $ 2,498.7     $ 2,454.8     $ 2,307.7     $ 2,189.4     $ 2,222.1  

Allmerica Financial Services

     854.7       826.5       867.2       808.3       725.6  

Asset Management

     127.2       155.2       149.2       150.5       121.7  

Corporate

     5.0       6.7       6.3       6.0       12.9  

Eliminations and other

     (10.3 )     (7.5 )     (7.0 )     (5.9 )     (7.6 )
    


 


 


 


 


Total segment revenues

   $ 3,475.3     $ 3,435.7     $ 3,323.4     $ 3,148.3     $ 3,074.7  
    


 


 


 


 


SEGMENT INCOME (2)

                                        

Property and Casualty

   $ 184.3     $ 93.5     $ 190.0     $ 199.6     $ 149.6  

Allmerica Financial Services

     (625.0 )     143.0       222.8       205.5       169.0  

Asset Management

     24.4       20.7       22.5       23.5       23.7  

Corporate

     (63.5 )     (63.8 )     (60.8 )     (59.3 )     (50.9 )
    


 


 


 


 


Total segment income (loss) before federal income taxes and minority interest

   $ (479.8 )   $ 193.4     $ 374.5     $ 369.3     $ 291.4  
    


 


 


 


 



(1)   Represents revenues generated by the Company’s three operating segments, as well as the Corporate segment.
(2)   Represents income or loss of the Company’s three operating segments: Property and Casualty, Allmerica Financial Services and Asset Management. In accordance with Statement of Financial Accounting Standards No.131, the separate financial information of each segment is presented consistent with the manner in which results are regularly evaluated by the chief operating decision makers in deciding how to allocate resources and in assessing performance. In addition, segment income or loss reflects those results related to the Corporate segment, which consists of income and expenses related to invested assets, corporate debt, preferred securities of a subsidiary trust and corporate overhead expenses. Corporate overhead expenses reflect costs not attributable to a particular segment, such as those related to certain officers and directors, technology, finance, human resources and legal.

 

4


ALLMERICA FINANCIAL CORPORATION

SEGMENT RESULTS

BALANCE SHEET HIGHLIGHTS

 

     June 30, 2003

(In millions)


   Property and
Casualty


   Allmerica
Financial
Services


   Asset
Management


   Corporate(1)

    Total

Cash and investments

   $ 3,780.8    $ 3,428.7    $ 1,312.7    $ 48.3     $ 8,570.5

Reinsurance receivables

     1,142.0      954.0      —        —         2,096.0

Deferred policy acquistion costs

     220.3      934.9      —        —         1,155.2

Separate account assets

     —        11,719.0      —        —         11,719.0

Other assets

     1,041.5      615.1      19.6      (43.7 )     1,632.5
    

  

  

  


 

Total assets

   $ 6,184.6    $ 17,651.7    $ 1,332.3    $ 4.6     $ 25,173.2
    

  

  

  


 

Policy liabilities and accruals:

                                   

Future policy benefits

   $ 112.4    $ 3,511.7    $ —      $ —       $ 3,624.1

Outstanding claims, losses and loss adjustment expenses

     3,020.3      32.2      —        —         3,052.5

Unearned premiums

     1,044.5      1.8      —        —         1,046.3

Contractholder deposit funds and other policy liabilities

     33.3      589.3      207.3      —         829.9
    

  

  

  


 

Total policy liabilities and accruals

   $ 4,210.5    $ 4,135.0    $ 207.3    $ —       $ 8,552.8
    

  

  

  


 

Trust instruments supported by funding obligations

   $ —      $ —      $ 1,126.4    $ —       $ 1,126.4
    

  

  

  


 

Separate account liabilities

   $ —      $ 11,719.0    $ —      $ —       $ 11,719.0
    

  

  

  


 

     December 31, 2002

     Property and
Casualty


   Allmerica
Financial
Services


   Asset
Management


   Corporate(1)

    Total

Cash and investments

   $ 3,604.7    $ 4,160.2    $ 1,368.3    $ 63.4     $ 9,196.6

Reinsurance receivables

     1,101.0      974.8      —        —         2,075.8

Deferred policy acquistion costs

     215.1      1,027.1      —        —         1,242.2

Separate account assets

     —        12,343.4      —        —         12,343.4

Other assets

     1,135.3      466.1      191.5      (72.0 )     1,720.9
    

  

  

  


 

Total assets

   $ 6,056.1    $ 18,971.6    $ 1,559.8    $ (8.6 )   $ 26,578.9
    

  

  

  


 

Policy liabilities and accruals:

                                   

Future policy benefits

   $ 106.5    $ 3,793.6    $ —      $ —       $ 3,900.1

Outstanding claims, losses and loss adjustment expenses

     3,035.9      30.6      —        —         3,066.5

Unearned premiums

     1,045.2      1.8      —        —         1,047.0

Contractholder deposit funds and other policy liabilities

     14.2      550.5      208.1      —         772.8
    

  

  

  


 

Total policy liabilities and accruals

   $ 4,201.8    $ 4,376.5    $ 208.1    $ —       $ 8,786.4
    

  

  

  


 

Trust instruments supported by funding obligations

   $ —      $ —      $ 1,202.8    $ —       $ 1,202.8
    

  

  

  


 

Separate account liabilities

   $ —      $ 12,343.4    $ —      $ —       $ 12,343.4
    

  

  

  


 


(1)   Total assets include corporate eliminations of $(47.7) million and $(78.9) million at June 30, 2003 and December 31, 2002, respectively.

 

5


ALLMERICA FINANCIAL CORPORATION

PROPERTY AND CASUALTY

CONDENSED INCOME STATEMENT

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions)


   2003

    2002

    % Change

    2003

    2002

   % Change

 

REVENUES

                                           

Net premiums written

   $ 571.0     $ 572.1     (0.2 )   $ 1,121.5     $ 1,127.0    (0.5 )

Change in unearned premiums, net of prepaid reinsurance premiums

     (9.2 )     (1.5 )   N/M       (5.5 )     1.7    N/M  
    


 


 

 


 

  

Net premiums earned

     561.8       570.6     (1.5 )     1,116.0       1,128.7    (1.1 )

Net investment income

     46.5       50.8     (8.5 )     91.8       102.6    (10.5 )

Other income

     7.0       5.3     32.1       16.5       10.1    63.4  
    


 


 

 


 

  

Total segment revenue

     615.3       626.7     (1.8 )     1,224.3       1,241.4    (1.4 )
    


 


 

 


 

  

LOSSES AND OPERATING EXPENSES

                                           

Policy benefits, claims, losses and loss adjustment expenses (1)

     435.2       419.5     3.7       840.4       840.6    —    

Policy acquisition expenses

     113.1       105.9     6.8       224.9       210.5    6.8  

Other operating expenses

     46.4       49.7     (6.6 )     94.2       99.7    (5.5 )
    


 


 

 


 

  

Total losses and operating expenses

     594.7       575.1     3.4       1,159.5       1,150.8    0.8  
    


 


 

 


 

  

Segment income before federal income taxes

   $ 20.6     $ 51.6     (60.1 )   $ 64.8     $ 90.6    (28.5 )
    


 


 

 


 

  


(1)   Policy benefits, claims, losses and loss adjustment expenses for the quarter and six months ended June 30, 2003 include a $23.0 million charge resulting from the recent adverse arbitration decision related to an insurance pool in which one of Allmerica Financial Corporation’s subsidiaries, The Hanover Insurance Company, was formerly a participant.

 

6


ALLMERICA FINANCIAL CORPORATION

PROPERTY AND CASUALTY

STATUTORY UNDERWRITING PROFIT/(LOSS), RECONCILED TO GAAP

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions)


   2003

    2002

    % Change

    2003

    2002

    % Change

 

Net premiums earned

   $ 561.8     $ 571.2     (1.6 )   $ 1,115.7     $ 1,128.6     (1.1 )

Policy benefits, claims, losses and loss adjustment expenses (1)

     434.4       418.3     3.8       838.5       840.3     (0.2 )

Policy acquisition and other underwriting expenses

     168.1       161.4     4.2       329.4       319.5     3.1  

Policyholders’ dividends

     0.5       0.5     —         1.6       1.1     45.5  
    


 


 

 


 


 

Underwriting loss

   $ (41.2 )   $ (9.0 )   N/M     $ (53.8 )   $ (32.3 )   66.6  
    


 


 

 


 


 

Net investment income

     46.5       50.8     (8.5 )     91.8       102.6     (10.5 )

Other income and expenses, net

     5.5       4.2     31.0       13.6       7.6     78.9  

Net deferred acquisition costs

     5.1       4.0     27.5       5.4       6.2     (12.9 )

Other Statutory to GAAP adjustments

     4.7       1.6     N/M       7.8       6.5     20.0  
    


 


 

 


 


 

Segment income before federal income taxes—GAAP Basis

   $ 20.6     $ 51.6     (60.1 )   $ 64.8     $ 90.6     (28.5 )
    


 


 

 


 


 

PRETAX CATASTROPHE LOSSES

   $ 21.2     $ 8.6     N/M     $ 32.4     $ 19.8     63.6  
    


 


 

 


 


 


(1)   Policy benefits, claims, losses and loss adjustment expenses for the quarter and six months ended June 30, 2003 include a $23.0 million charge resulting from the recent adverse arbitration decision related to an insurance pool in which one of Allmerica Financial Corporation’s subsidiaries, The Hanover Insurance Company, was formerly a participant.

 

 

7


ALLMERICA FINANCIAL CORPORATION

PROPERTY AND CASUALTY

SELECTED STATUTORY PRODUCT INFORMATION

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions, except ratios)


   2003

    2002

    % Change

    2003

    2002

    % Change

 

NET PREMIUMS WRITTEN

                                            

Personal automobile

   $ 267.9     $ 267.2     0.3     $ 551.3     $ 552.4     (0.2 )

Homeowners

     102.5       94.4     8.6       173.0       159.9     8.2  

Other personal

     12.1       12.5     (3.2 )     20.3       21.1     (3.8 )
    


 


 

 


 


 

Total personal lines

     382.5       374.1     2.2       744.6       733.4     1.5  
    


 


 

 


 


 

Workers’ compensation

     32.2       37.4     (13.9 )     71.2       79.4     (10.3 )

Commercial automobile

     45.3       49.0     (7.6 )     89.5       100.5     (10.9 )

Commercial multiple peril

     86.9       84.3     3.1       170.3       164.0     3.8  

Other commercial

     24.1       27.9     (13.6 )     45.6       49.6     (8.1 )
    


 


 

 


 


 

Total commercial lines

     188.5       198.6     (5.1 )     376.6       393.5     (4.3 )
    


 


 

 


 


 

Total

   $ 571.0     $ 572.7     (0.3 )   $ 1,121.2     $ 1,126.9     (0.5 )
    


 


 

 


 


 

NET PREMIUMS EARNED

                                            

Personal automobile

   $ 269.4     $ 269.3     —       $ 540.5     $ 523.8     3.2  

Homeowners

     91.5       81.3     12.5       177.2       159.7     11.0  

Other personal

     10.7       10.9     (1.8 )     21.3       21.8     (2.3 )
    


 


 

 


 


 

Total personal lines

     371.6       361.5     2.8       739.0       705.3     4.8  
    


 


 

 


 


 

Workers’ compensation

     34.3       44.7     (23.3 )     70.8       90.6     (21.9 )

Commercial automobile

     47.2       54.7     (13.7 )     93.3       112.0     (16.7 )

Commercial multiple peril

     84.1       83.7     0.5       163.8       168.3     (2.7 )

Other commercial

     24.6       26.6     (7.5 )     48.8       52.4     (6.9 )
    


 


 

 


 


 

Total commercial lines

     190.2       209.7     (9.3 )     376.7       423.3     (11.0 )
    


 


 

 


 


 

Total

   $ 561.8     $ 571.2     (1.6 )   $ 1,115.7     $ 1,128.6     (1.1 )
    


 


 

 


 


 

POLICY BENEFITS, CLAIMS AND LOSSES

                                            

Personal automobile

   $ 198.8     $ 184.1     8.0     $ 408.2     $ 369.6     10.4  

Homeowners

     63.0       52.1     20.9       118.0       103.6     13.9  

Other personal

     3.2       5.0     (36.0 )     6.8       10.7     (36.4 )
    


 


 

 


 


 

Total personal lines

     265.0       241.2     9.9       533.0       483.9     10.1  
    


 


 

 


 


 

Workers’ compensation

     24.6       37.3     (34.0 )     49.2       72.0     (31.7 )

Commercial automobile

     26.4       36.6     (27.9 )     49.5       72.2     (31.4 )

Commercial multiple peril

     42.0       42.3     (0.7 )     81.4       94.4     (13.8 )

Other commercial (1)

     30.4       10.3     N/M       33.6       17.2     95.3  
    


 


 

 


 


 

Total commercial lines

     123.4       126.5     (2.5 )     213.7       255.8     (16.5 )
    


 


 

 


 


 

Total

   $ 388.4     $ 367.7     5.6     $ 746.7     $ 739.7     0.9  
    


 


 

 


 


 

LOSS ADJUSTMENT EXPENSES

   $ 46.0     $ 50.6     (9.1 )   $ 91.8     $ 100.6     (8.7 )
    


 


 

 


 


 

RATIOS

                                            

LOSSES

                                            

Personal automobile

     73.8  %     68.4  %   5.4  pts     75.5 %     70.6 %   4.9  pts

Homeowners

     68.9  %     64.1  %   4.8  pts     66.6 %     64.9 %   1.7  pts

Other personal

     29.9  %     45.9  %   (16.0 ) pts     31.9 %     49.1 %   (17.2 ) pts
    


 


 

 


 


 

Total personal lines

     71.3  %     66.7  %   4.6  pts     72.1 %     68.6 %   3.5  pts
    


 


 

 


 


 

Workers’ compensation

     71.7  %     83.4  %   (11.7 ) pts     69.5 %     79.5 %   (10.0 ) pts

Commercial automobile

     55.9  %     66.9  %   (11.0 ) pts     53.1 %     64.5 %   (11.4 ) pts

Commercial multiple peril

     49.9  %     50.5  %   (0.6 ) pts     49.7 %     56.1 %   (6.4 ) pts

Other commercial (1)

     123.6  %     38.7  %   84.9  pts     68.9 %     32.8 %   36.1  pts
    


 


 

 


 


 

Total commercial lines

     64.9  %     60.3  %   4.6  pts     56.7 %     60.4 %   (3.7 ) pts
    


 


 

 


 


 

Total

     69.1  %     64.4  %   4.7  pts     66.9 %     65.5 %   1.4  pts

LOSS ADJUSTMENT EXPENSES

     8.2 %     8.9 %   (0.7 ) pts     8.2 %     8.9 %   (0.7 ) pts

POLICY ACQUISITION AND OTHER UNDERWRITING EXPENSES

     29.4  %     28.2  %   1.2  pts     29.4 %     28.4 %   1.0  pts

POLICYHOLDERS’ DIVIDENDS

     0.1 %     0.1 %   —    pts     0.1 %     0.1 %   —    pts
    


 


 

 


 


 

COMBINED

     106.8  %     101.6  %   5.2  pts     104.6 %     102.9 %   1.7  pts
    


 


 

 


 


 


(1)   Policy benefits, claims, and losses for the quarter and six months ended June 30, 2003 include a $23.0 million charge resulting from the recent adverse arbitration decision related to an insurance pool in which one of Allmerica Financial Corporation’s subsidiaries, The Hanover Insurance Company, was formerly a participant.

 

8


ALLMERICA FINANCIAL CORPORATION

ALLMERICA FINANCIAL SERVICES

CONDENSED INCOME STATEMENTS

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions)


   2003

   2002

    % Change

    2003

   2002

    % Change

 

REVENUES

                                          

Premiums

   $ 6.6    $ 6.8     (2.9 )   $ 27.6    $ 31.3     (11.8 )

Fees:

                                          

Fees from surrenders

     14.6      8.9     64.0       41.0      15.9     N/M  

Other proprietary product fees

     62.0      89.9     (31.0 )     125.9      178.9     (29.6 )

Net investment income

     52.5      72.7     (27.8 )     105.7      143.4     (26.3 )

Brokerage and investment management income (1)

     29.0      18.7     55.1       61.5      36.8     67.1  

Other income

     9.7      7.8     24.4       20.7      13.4     54.5  
    

  


 

 

  


 

Total segment revenue

     174.4      204.8     (14.8 )     382.4      419.7     (8.9 )
    

  


 

 

  


 

POLICY BENEFITS, CLAIMS AND OPERATING EXPENSES

                                          

Policy benefits, claims and losses

     61.9      97.7     (36.6 )     136.3      204.9     (33.5 )

Policy acquisition expenses

     24.4      156.4     (84.4 )     84.2      168.0     (49.9 )

Brokerage and investment management variable expenses (1)

     19.4      12.2     59.0       41.6      24.0     73.3  

Other operating expenses

     50.3      52.3     (3.8 )     99.5      106.9     (6.9 )
    

  


 

 

  


 

Total policy benefits, claims and operating expenses

     156.0      318.6     (51.0 )     361.6      503.8     (28.2 )
    

  


 

 

  


 

Segment income before federal income taxes

   $ 18.4    $ (113.8 )   N/M     $ 20.8    $ (84.1 )   N/M  
    

  


 

 

  


 


(1)   Brokerage and investment management income primarily reflects fees earned from the distribution of non-proprietary insurance and investment products as well as the management of assets for proprietary products. Variable expenses related to this business primarily consist of commissions and subadvisory fees.

 

9


ALLMERICA FINANCIAL CORPORATION

ALLMERICA FINANCIAL SERVICES

SEGMENT INCOME BY PRODUCT LINE

 

     Quarter ended June 30, 2003

 

(In millions)


   Individual
Annuities


    Variable
Universal
Life (2)


   Other
Insurance (3)


   Total
Insurance


    VeraVest
Distribution


   Total

 

REVENUES

                                             

Premiums

   $ —       $ —      $ 6.6    $ 6.6     $ —      $ 6.6  

Fees:

                                             

Fees from surrenders

     11.2       3.4      —        14.6       —        14.6  

Other proprietary product fees

     38.9       22.7      0.4      62.0       —        62.0  

Net investment income

     15.4       3.7      33.2      52.3       0.2      52.5  

Brokerage and investment management income (1)

     4.9       0.9      0.1      5.9       23.1      29.0  

Other income

     2.2       0.6      5.7      8.5       1.2      9.7  
    


 

  

  


 

  


Total segment revenue

     72.6       31.3      46.0      149.9       24.5      174.4  
    


 

  

  


 

  


POLICY BENEFITS, CLAIMS AND OPERATING EXPENSES

                                             

Policy benefits, claims and losses

     25.6       9.6      26.7      61.9       —        61.9  

Policy acquisition expenses

     19.2       4.4      0.8      24.4       —        24.4  

Variable operating expenses

     8.8       0.7      0.5      10.0       15.5      25.5  
    


 

  

  


 

  


       53.6       14.7      28.0      96.3       15.5      111.8  
    


 

  

  


 

  


Segment income before other operating expenses

   $ 19.0     $ 16.6    $ 18.0    $ 53.6     $ 9.0      62.6  
    


 

  

  


 

        

Other operating expenses (4)

                                          44.2  
                                         


Segment income before federal income taxes

                                        $ 18.4  
                                         


     Quarter ended June 30, 2002

 
     Individual
Annuities


    Variable
Universal
Life (2)


   Other
Insurance (3)


   Total
Insurance


    VeraVest
Distribution


   Total

 

REVENUES

                                             

Premiums

   $ —       $ —      $ 6.8    $ 6.8     $ —      $ 6.8  

Fees:

                                             

Fees from surrenders

     6.8       1.8      0.3      8.9       —        8.9  

Other proprietary product fees

     47.9       26.5      15.5      89.9       —        89.9  

Net investment income

     20.5       2.8      49.4      72.7       —        72.7  

Brokerage and investment management income (1)

     7.2       1.4      0.4      9.0       9.7      18.7  

Other income

     3.3       0.2      3.5      7.0       0.8      7.8  
    


 

  

  


 

  


Total segment revenue

     85.7       32.7      75.9      194.3       10.5      204.8  
    


 

  

  


 

  


POLICY BENEFITS, CLAIMS AND OPERATING EXPENSES

                                             

Policy benefits, claims and losses

     42.8       10.9      44.0      97.7       —        97.7  

Policy acquisition expenses

     139.6       13.0      3.8      156.4       —        156.4  

Variable operating expenses

     9.5       2.6      1.3      13.4       8.1      21.5  
    


 

  

  


 

  


       191.9       26.5      49.1      267.5       8.1      275.6  
    


 

  

  


 

  


Segment income before other operating expenses

   $ (106.2 )   $ 6.2    $ 26.8    $ (73.2 )   $ 2.4      (70.8 )
    


 

  

  


 

        

Other operating expenses (4)

                                          43.0  
                                         


Segment income before federal income taxes

                                        $ (113.8 )
                                         



(1)   Brokerage and investment management income primarily reflects fees earned from the distribution of non-proprietary insurance and investment products as well as the management of assets for proprietary products. Variable expenses related to this business primarily consist of commissions and subadvisory fees.
(2)   Variable universal life includes group variable universal life business.
(3)   Other insurance includes results from the closed block, universal life, traditional life, yearly renewable term life, individual health and other insurance and group retirement products.
(4)   Includes insurance and VeraVest distribution operating expenses.

 

10


ALLMERICA FINANCIAL CORPORATION

ALLMERICA FINANCIAL SERVICES

SEGMENT INCOME BY PRODUCT LINE

 

     Six Months ended June 30, 2003

 

(In millions)


   Individual
Annuities


    Variable
Universal
Life (2)


  

Other

Insurance (3)


   Total
Insurance


    VeraVest
Distribution


   Total

 

REVENUES

                                             

Premiums

   $ —       $ —      $ 27.6    $ 27.6     $ —      $ 27.6  

Fees:

                                             

Fees from surrenders

     33.5       7.5      —        41.0       —        41.0  

Other proprietary product fees

     77.3       47.0      1.6      125.9       —        125.9  

Net investment income

     31.8       7.5      66.2      105.5       0.2      105.7  

Brokerage and investment management income (1)

     10.2       2.0      0.2      12.4       49.1      61.5  

Other income

     4.3       3.1      11.0      18.4       2.3      20.7  
    


 

  

  


 

  


Total segment revenue

     157.1       67.1      106.6      330.8       51.6      382.4  
    


 

  

  


 

  


POLICY BENEFITS, CLAIMS AND OPERATING EXPENSES

                                             

Policy benefits, claims and losses

     53.2       19.0      64.1      136.3       —        136.3  

Policy acquisition expenses

     72.0       11.7      0.5      84.2       —        84.2  

Variable operating expenses

     16.4       2.0      1.0      19.4       34.7      54.1  
    


 

  

  


 

  


       141.6       32.7      65.6      239.9       34.7      274.6  
    


 

  

  


 

  


Segment income before other operating expenses

   $ 15.5     $ 34.4    $ 41.0    $ 90.9     $ 16.9      107.8  
    


 

  

  


 

        

Other operating expenses (4)

                                          87.0  
                                         


Segment income before federal income taxes

                                        $ 20.8  
                                         


     Six Months ended June 30, 2002

 
     Individual
Annuities


    Variable
Universal
Life (2)


   Other
Insurance (3)


   Total
Insurance


    VeraVest
Distribution


   Total

 

REVENUES

                                             

Premiums

   $ —       $ —      $ 31.3    $ 31.3     $ —      $ 31.3  

Fees:

                                             

Fees from surrenders

     11.8       3.6      0.5      15.9       —        15.9  

Other proprietary product fees

     94.8       52.1      32.0      178.9       —        178.9  

Net investment income

     41.1       5.4      96.8      143.3       0.1      143.4  

Brokerage and investment management income (1)

     14.7       2.7      0.9      18.3       18.5      36.8  

Other income

     4.3       0.3      7.0      11.6       1.8      13.4  
    


 

  

  


 

  


Total segment revenue

     166.7       64.1      168.5      399.3       20.4      419.7  
    


 

  

  


 

  


POLICY BENEFITS, CLAIMS AND OPERATING EXPENSES

                                             

Policy benefits, claims and losses

     78.6       23.0      103.3      204.9       —        204.9  

Policy acquisition expenses

     145.1       16.1      6.8      168.0       —        168.0  

Variable operating expenses

     19.2       7.1      1.5      27.8       15.8      43.6  
    


 

  

  


 

  


       242.9       46.2      111.6      400.7       15.8      416.5  
    


 

  

  


 

  


Segment income before other operating expenses

   $ (76.2 )   $ 17.9    $ 56.9    $ (1.4 )   $ 4.6      3.2  
    


 

  

  


 

        

Other operating expenses (4)

                                          87.3  
                                         


Segment income before federal income taxes

                                        $ (84.1 )
                                         



(1)   Brokerage and investment management income primarily reflects fees earned from the distribution of non-proprietary insurance and investment products as well as the management of assets for proprietary products. Variable expenses related to this business primarily consist of commissions and subadvisory fees.
(2)   Variable universal life includes group variable universal life business.
(3)   Other insurance includes results from the closed block, universal life, traditional life, yearly renewable term life, individual health and other insurance and group retirement products.
(4)   Includes insurance and VeraVest distribution operating expenses.

 

11


ALLMERICA FINANCIAL CORPORATION

ALLMERICA FINANCIAL SERVICES

SELECTED FINANCIAL INFORMATION—VARIABLE ANNUITIES

 

     Quarter ended

(In millions)


   June 30
2003


   March 31
2003


   December 31
2002


VARIABLE INDIVIDUAL ANNUITIES—REDEMPTIONS BY DISTRIBUTION CHANNEL (1)

                    

Agency

   $ 259.4    $ 430.4    $ 415.3

Select

     130.7      267.8      441.3

Partner

     162.4      292.2      426.8
    

  

  

     $ 552.5    $ 990.4    $ 1,283.4
    

  

  

 

     June 30
2003


  

December 31

2002


   % Change

VARIABLE INDIVIDUAL ANNUITIES—ACCOUNT VALUES BY DISTRIBUTION CHANNEL

                  

Agency

   $ 4,303.5    $ 4,623.6    (6.9)

Select

     2,799.0      2,995.3    (6.6)

Partner

     4,381.3      4,507.2    (2.8)
    

  

  
     $ 11,483.8    $ 12,126.1    (5.3)
    

  

  

NET AMOUNT AT RISK BY DISTRIBUTION CHANNEL

                  

Agency

   $ 1,414.0    $ 1,854.8    (23.8)

Select

       794.4      1,037.3    (23.4)

Partner

     1,376.0      1,720.3    (20.0)
    

  

  
     $ 3,584.4    $ 4,612.4    (22.3)
    

  

  

VARIABLE ANNUITY DEFERRED ACQUISITION COST ASSET BY DISTRIBUTION CHANNEL

                  

Agency

   $ 271.0    $ 290.7    (6.8)

Select

     210.1      270.1    (22.2)

Partner

     216.9      217.4    (0.2)
    

  

  
     $ 698.0    $ 778.2    (10.3)
    

  

  

(1)   Includes both full policy and partial policy surrenders, withdrawals and death benefits (to the extent equal to account value).

 

12


ALLMERICA FINANCIAL CORPORATION

ALLMERICA FINANCIAL SERVICES

FUTURE POLICY BENEFITS AND ACCOUNT BALANCES

 

(In millions)


   June 30
2003


   December 31
2002


   % Change

 

GENERAL ACCOUNT RESERVES

                    

Insurance

                    

Traditional life

   $ 873.3    $ 854.2    2.2  

Universal life (1)

     690.5      703.0    (1.8 )

Variable universal life (2)

     220.8      222.9    (0.9 )

Individual health (3)

     266.5      265.4    0.4  
    

  

  

Total insurance

     2,051.1      2,045.5    0.3  
    

  

  

Annuities

                    

Individual annuities

     1,463.9      1,716.0    (14.7 )

Group annuities

     620.0      615.0    0.8  
    

  

  

Total annuities

     2,083.9      2,331.0    (10.6 )
    

  

  

Total general account reserves

   $ 4,135.0    $ 4,376.5    (5.5 )
    

  

  

SEPARATE ACCOUNT LIABILITIES

                    

Variable individual life

   $ 965.0    $ 977.9    (1.3 )

Variable individual annuities

     10,196.6      10,611.9    (3.9 )
    

  

  

Total individual

     11,161.6      11,589.8    (3.7 )

Group variable universal life

     188.9      349.7    (46.0 )

Group annuities

     368.5      403.9    (8.8 )
    

  

  

Total group

     557.4      753.6    (26.0 )
    

  

  

Total separate account liabilities

   $ 11,719.0    $ 12,343.4    (5.1 )
    

  

  

 

     Quarter ended June 30

    Six Months ended June 30

 
     2003

    2002

    % Change

    2003

    2002

    % Change

 

SEPARATE ACCOUNT INDIVIDUAL ANNUITIES

                                            

Balance at beginning of period

   $ 9,520.8     $ 13,029.9     (26.9 )   $ 10,611.9     $ 12,834.5     (17.3 )

Direct premiums and deposits

     30.2       804.5     (96.2 )     55.0       1,382.3     (96.0 )

Redemptions

     (475.1 )     (388.8 )   22.2       (1,269.7 )     (806.2 )   57.5  

Market appreciation (depreciation)

     1,054.0       (1,262.3 )   N/M       783.8       (1,241.8 )   N/M  

Transfers and other

     66.7       (36.7 )   N/M       15.6       (22.2 )   N/M  
    


 


 

 


 


 

Balance at end of period

   $ 10,196.6     $ 12,146.6     (16.1 )   $ 10,196.6     $ 12,146.6     (16.1 )
    


 


 

 


 


 


(1)   Universal life reserves include reinsured balances of $653.3 million and $681.7 million at June 30, 2003 and December 31, 2002, respectively.
(2)   Variable universal life reserves include group variable universal life reserves of $20.0 million and $11.8 million at June 30, 2003 and December 31, 2002, respectively.
(3)   Individual health reserves include reinsured balances of $265.2 million and $264.0 million at June 30, 2003 and December 31, 2002, respectively.

 

13


ALLMERICA FINANCIAL CORPORATION

ASSET MANAGEMENT

CONDENSED INCOME STATEMENTS AND SUPPLEMENTAL INFORMATION

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions)


   2003

    2002

    % Change

    2003

    2002

    % Change

 

INTEREST MARGINS ON GICS

                                            

Net investment income

   $ 18.1     $ 24.9     (27.3 )   $ 38.0     $ 51.4     (26.1 )

Interest credited

     (17.3 )     (22.6 )   (23.5 )     (35.9 )     (46.2 )   (22.3 )
    


 


 

 


 


 

Net interest margin

     0.8       2.3     (65.2 )     2.1       5.2     (59.6 )
    


 


 

 


 


 

PREMIUM FINANCING BUSINESS

                                            

Fees

     3.7       3.2     15.6       6.7       5.9     13.6  

Operating expenses

     (3.2 )     (2.1 )   52.4       (6.1 )     (3.8 )   60.5  
    


 


 

 


 


 

Net premium financing business

     0.5       1.1     (54.5 )     0.6       2.1     (71.4 )
    


 


 

 


 


 

FEES AND OTHER INCOME

                                            

External fees

     2.1       2.1     —         4.3       4.0     7.5  

Internal fees

     1.1       1.7     (35.3 )     2.2       3.0     (26.7 )

Other operating expenses

     (2.0 )     (2.1 )   (4.8 )     (4.2 )     (4.1 )   2.4  
    


 


 

 


 


 

Segment income before federal income taxes

   $ 2.5     $ 5.1     (51.0 )   $ 5.0     $ 10.2     (51.0 )
    


 


 

 


 


 

 

     Six Months ended June 30

 
     2003

    2002

    % Change

 

GIC DEPOSITS

                      

Outstanding GIC deposits, beginning of period

   $ 1,410.0     $ 2,689.7     (47.6 )

Withdrawals during the period

     (112.2 )     (656.9 )   (82.9 )

Deposits during the period

     —         145.1     N/M  

Interest credited during the period

     35.9       46.2     (22.3 )
    


 


 

Outstanding GIC deposits, end of period

   $ 1,333.7     $ 2,224.1     (40.0 )
    


 


 

 

     June 30

 
     2003

    2002

 

GIC SCHEDULED MATURITIES

                

2002

   $ —       $ 98.7  

2003

     47.4       168.2  

2004

     126.6       188.8  

2005

     660.5       807.5  

2006+

     499.2       669.8  
    


 


       1,333.7 (1)     1,933.0 (1)

Short term funding agreement balances

     —         291.1  
    


 


     $ 1,333.7     $ 2,224.1  
    


 



(1)   Includes $4.0 million and $27.5 million of traditional GIC balances for the six months ended June 30, 2003 and 2002, respectively.

 

14


ALLMERICA FINANCIAL CORPORATION

CORPORATE

CONDENSED INCOME STATEMENTS

 

     Quarter ended June 30

    Six Months ended June 30

 

(In millions)


   2003

    2002

    % Change

    2003

    2002

    % Change

 

REVENUES

                                            

Net investment income

   $ 0.5     $ 1.5     (66.7 )   $ 1.0     $ 3.2     (68.8 )
    


 


 

 


 


 

OPERATING EXPENSES

                                            

Interest expense

     3.8       3.8     —         7.6       7.6     —    

Other operating expenses

     15.2       12.9     17.8       29.0       27.2     6.6  
    


 


 

 


 


 

Total operating expenses

     19.0       16.7     13.8       36.6       34.8     5.2  
    


 


 

 


 


 

Net segment loss before federal income taxes and minority interest

   $ (18.5 )   $ (15.2 )   21.7     $ (35.6 )   $ (31.6 )   12.7  
    


 


 

 


 


 

 

 

15


ALLMERICA FINANCIAL CORPORATION

NET INVESTMENT INCOME

 

     Six Months ended June 30, 2003

 

(In millions, except yields)


   Property and
Casualty (1)


    Yield

    Allmerica
Financial
Services


    Yield

    Asset
Management


    Yield

    Corporate(2)

     Yield

    Total

     Yield

 

Fixed maturities

   $ 94.3     6.18 %   $ 84.8     6.06 %   $ 38.3     6.55 %   $ 0.6      4.65 %   $ 218.0      6.19 %

Equity securities

     0.3     3.78 %     0.5     3.51 %     —       —         —        —         0.8      3.62 %

Mortgages

     3.0     7.32 %     3.6     7.80 %     3.1     8.75 %     0.3      —         10.0      8.20 %

All other

     (4.1 )   —         18.3     —         (2.7 )   —         (0.4 )    —         11.1      —    

Investment expenses

     (1.7 )   —         (1.5 )   —         (0.6 )   —         —        —         (3.8 )    —    
    


 

 


 

 


 

 


  

 


  

Total

   $ 91.8     5.71 %   $ 105.7     6.08 %   $ 38.1     6.10 %   $ 0.5      2.76 %   $ 236.1      5.92 %
    


 

 


 

 


 

 


  

 


  

     Six Months ended June 30, 2002

 
     Property and
Casualty (1)


    Yield

    Allmerica
Financial
Services


    Yield

    Asset
Management


    Yield

    Corporate(2)

     Yield

    Total

     Yield

 

Fixed maturities

   $ 101.5     6.42 %   $ 118.6     7.30 %   $ 74.9     6.80 %   $ 2.7      5.24 %   $ 297.7      6.83 %

Equity securities

     0.4     3.71 %     0.3     1.47 %     —       —         —        —         0.7      2.31 %

Mortgages

     3.5     7.24 %     5.6     9.05 %     3.3     6.95 %     0.3      —         12.7      8.12 %

All other

     (1.1 )   —         24.4     —         (25.5 )   —         (0.3 )    —         (2.5 )    —    

Investment expenses

     (1.7 )   —         (5.5 )   —         (1.3 )   —         —        —         (8.5 )    —    
    


 

 


 

 


 

 


  

 


  

Total

   $ 102.6     6.08 %   $ 143.4     6.86 %   $ 51.4     4.42 %   $ 2.7      4.70 %   $ 300.1      6.01 %
    


 

 


 

 


 

 


  

 


  


(1)   Includes purchase accounting adjustments of $1.7 million and $2.0 million for the six months ended June 30, 2003 and 2002, respectively.
(2)   Includes corporate eliminations of $0.5 million for the six months ended June 30, 2003 and 2002.

 

16


ALLMERICA FINANCIAL CORPORATION

AGING OF GROSS UNREALIZED LOSSES ON SECURITIES AVAILABLE FOR SALE

 

     June 30, 2003

     Unrealized Losses

   Fair Value

(In millions)


   Property and
Casualty (1)


   Life
& Other (2)


   Total

   Property and
Casualty (1)


   Life
& Other (2)


   Total

INVESTMENT GRADE FIXED MATURITIES:

                                         

0 - 6 months

   $ 2.5    $ 3.8    $ 6.3    $ 145.1    $ 261.5    $ 406.6

7 - 12 months

     0.1      —        0.1      0.4      2.8      3.2

Greater than 12 months

     1.1      7.5      8.6      23.9      82.8      106.7
    

  

  

  

  

  

Total investment grade fixed maturities

     3.7      11.3      15.0      169.4      347.1      516.5

BELOW INVESTMENT GRADE FIXED MATURITIES:

                                         

0 - 6 months

     0.3      4.8      5.1      4.9      14.4      19.3

7 - 12 months

     1.3      2.5      3.8      12.4      30.0      42.4

Greater than 12 months

     1.9      7.8      9.7      11.4      27.4      38.8
    

  

  

  

  

  

Total below investment grade fixed maturities

     3.5      15.1      18.6      28.7      71.8      100.5

Equity securities

     —        0.1      0.1      —        —        —  
    

  

  

  

  

  

Total fixed maturities and equity securities

   $ 7.2    $ 26.5    $ 33.7    $ 198.1    $ 418.9    $ 617.0
    

  

  

  

  

  

     December 31, 2002

     Unrealized Losses

   Fair Value

     Property and
Casualty (1)


   Life
& Other (2)


   Total

   Property and
Casualty (1)


   Life
& Other (2)


   Total

INVESTMENT GRADE FIXED MATURITIES:

                                         

0 - 6 months

   $ 3.6    $ 9.8    $ 13.4    $ 147.7    $ 139.5    $ 287.2

7 - 12 months

     0.5      0.6      1.1      21.3      7.2      28.5

Greater than 12 months

     2.9      14.5      17.4      38.0      122.9      160.9
    

  

  

  

  

  

Total investment grade fixed maturities

     7.0      24.9      31.9      207.0      269.6      476.6

BELOW INVESTMENT GRADE FIXED MATURITIES:

                                         

0 - 6 months

     6.3      9.6      15.9      49.8      70.6      120.4

7 - 12 months

     4.8      12.6      17.4      40.3      98.8      139.1

Greater than 12 months

     9.7      31.4      41.1      42.1      114.0      156.1
    

  

  

  

  

  

Total below investment grade fixed maturities

     20.8      53.6      74.4      132.2      283.4      415.6

Equity securities

     0.1      0.3      0.4      —        1.1      1.1
    

  

  

  

  

  

Total fixed maturities and equity securities

   $ 27.9    $ 78.8    $ 106.7    $ 339.2    $ 554.1    $ 893.3
    

  

  

  

  

  


(1)   Property and Casualty includes The Hanover Insurance Company, Citizens Insurance Company of America, and their subsidiaries and excludes discontinued Group Life & Health.
(2)   Life & Other includes Allmerica Financial Life Insurance and Annuity Company, First Allmerica Financial Life Insurance Company, Allmerica Financial Corporation (the holding company) and other non-Property and Casualty subsidiaries.

 

17


ALLMERICA FINANCIAL CORPORATION

CREDIT QUALITY OF FIXED MATURITIES

 

(In millions)


   June 30, 2003

          Amortized Cost

   Fair Value

NAIC Designation


   Rating Agency
Equivalent Designation


   Property and
Casualty (1)


  

Life

& Other (2)


   Total

   Property and
Casualty (1)


  

Life

& Other (2)


   Total

1

   Aaa/Aa/A    $ 2,206.8    $ 2,314.1    $ 4,520.9    $ 2,336.6    $ 2,468.3    $ 4,804.9

2

   Baa      755.6      1,390.0      2,145.6      803.8      1,500.2      2,304.0

3

   Ba      75.2      140.6      215.8      79.3      138.1      217.4

4

   B      80.6      69.1      149.7      84.5      68.5      153.0

5

   Caa and lower      34.5      35.2      69.7      38.4      38.0      76.4

6

   In or near default      5.9      14.3      20.2      7.2      15.5      22.7
         

  

  

  

  

  

Total fixed maturities

          $3,158.6    $ 3,963.3    $ 7,121.9    $ 3,349.8    $ 4,228.6    $ 7,578.4
         

  

  

  

  

  

 

     December 31, 2002

          Amortized Cost

   Fair Value

NAIC Designation


   Rating Agency
Equivalent Designation


   Property and
Casualty (1)


  

Life

& Other (2)


   Total

   Property and
Casualty (1)


  

Life

& Other (2)


   Total

1

   Aaa/Aa/A    $ 2,304.6    $ 2,513.7    $ 4,818.3    $ 2,398.5    $ 2,662.9    $ 5,061.4

2

   Baa      562.2      1,514.6      2,076.8      581.4      1,599.1      2,180.5

3

   Ba      133.1      310.3      443.4      129.2      281.4      410.6

4

   B      110.2      115.6      225.8      106.6      106.0      212.6

5

   Caa and lower      50.6      68.6      119.2      45.0      65.5      110.5

6

   In or near default      9.1      23.3      32.4      8.0      19.5      27.5
         

  

  

  

  

  

Total fixed maturities

          $3,169.8    $ 4,546.1    $ 7,715.9    $ 3,268.7    $ 4,734.4    $ 8,003.1
         

  

  

  

  

  


(1)   Property and Casualty includes The Hanover Insurance Company, Citizens Insurance Company of America, and their subsidiaries and excludes discontinued Group Life & Health.
(2)   Life & Other includes Allmerica Financial Life Insurance and Annuity Company, First Allmerica Financial Life Insurance Company, Allmerica Financial Corporation (the holding company) and other non-Property and Casualty subsidiaries.

 

18


ALLMERICA FINANCIAL CORPORATION

HISTORICAL FINANCIAL HIGHLIGHTS

 

(In millions, except per share data)


   Q2 03

    Q1 03

    2002

    Q4 02

    Q3 02

    Q2 02

    Q1 02

 

SEGMENT INCOME (LOSS) (1)

                                                        

Property and Casualty

   $ 20.6     $ 44.2     $ 184.3     $ 35.2     $ 58.5     $ 51.6     $ 39.0  

Allmerica Financial Services

     18.4       2.4       (625.0 )     (0.7 )     (540.2 )     (113.8 )     29.7  

Asset Management

     2.5       2.5       24.4       8.5       5.7       5.1       5.1  

Corporate

     (18.5 )     (17.1 )     (63.5 )     (14.4 )     (17.5 )     (15.2 )     (16.4 )
    


 


 


 


 


 


 


Total segment income (loss) before federal income taxes and minority interest

   $ 23.0     $ 32.0     $ (479.8 )   $ 28.6     $ (493.5 )   $ (72.3 )   $ 57.4  
    


 


 


 


 


 


 


Federal income tax (expense) benefit on segment income (loss)

     (0.3 )     (4.3 )     220.4       (2.7 )     182.5       48.6       (8.0 )

Minority interest

                                                        

Distributions on mandatorily redeemable preferred securities of a subsidiary trust

     (4.0 )     (4.0 )     (16.0 )     (4.0 )     (4.0 )     (4.0 )     (4.0 )
    


 


 


 


 


 


 


Total segment income (loss) after federal income taxes and minority interest

     18.7       23.7       (275.4 )     21.9       (315.0 )     (27.7 )     45.4  

Net realized investment gains (losses), net of amortization and taxes

     6.6       8.0       (89.4 )     (45.8 )     (0.7 )     (38.5 )     (4.4 )

Gain from retirement of trust instruments supported by funding obligations, net of taxes

     0.3       3.0       66.7       66.7       —         —         —    

Gain (loss) from sale of universal life business, net of taxes

     —         3.6       (20.3 )     (20.3 )     —         —         —    

Losses (gains) on derivative instruments, net of taxes

     (0.4 )     1.0       26.2       6.5       —         9.1       10.6  

Restructuring costs, net of taxes

     (0.8 )     (2.2 )     (9.6 )     (9.6 )     —         —         —    

Other items, net of taxes

     —         —         (0.6 )     (4.5 )     2.3       1.6       —    
    


 


 


 


 


 


 


Income (loss) before cumulative effect of accounting change

     24.4       37.1       (302.4 )     14.9       (313.4 )     (55.5 )     51.6  

Cumulative effect of change in accounting principle, net of taxes

     —         —         (3.7 )     —         —         —         (3.7 )
    


 


 


 


 


 


 


NET INCOME (LOSS)

   $ 24.4     $ 37.1     $ (306.1 )   $ 14.9     $ (313.4 )   $ (55.5 )   $ 47.9  
    


 


 


 


 


 


 


PER SHARE DATA (DILUTED)

                                                        

NET INCOME (LOSS)

   $ 0.46     $ 0.70     $ (5.79 )   $ 0.28     $ (5.93 )   $ (1.05 )   $ 0.90  

WEIGHTED AVERAGE SHARES OUTSTANDING (DILUTED) (2)

     53.0       53.0       52.9       52.9       52.9       52.9       53.1  

BALANCE SHEET

                                                        

Total investments

   $ 8,219.0     $ 8,172.2             $ 8,806.8     $ 9,816.0     $ 9,844.9     $ 9,977.2  

Separate account assets

   $ 11,719.0     $ 11,016.2             $ 12,343.4     $ 12,152.9     $ 14,054.3     $ 15,085.9  

Total assets

   $ 25,173.2     $ 24,372.8             $ 26,578.9     $ 27,528.6     $ 29,157.3     $ 30,292.2  

Total shareholders’ equity

   $ 2,225.6     $ 2,115.9             $ 2,072.2     $ 2,105.4     $ 2,391.7     $ 2,384.8  

Book value per share

   $ 41.96     $ 39.86             $ 39.12     $ 39.69     $ 45.07     $ 44.98  

Book value per share, excluding accumulated other comprehensive income

   $ 41.07     $ 40.59             $ 39.83     $ 39.47     $ 45.32     $ 46.32  

(1)   Represents income or loss of the Company’s three operating segments: Property and Casualty, Allmerica Financial Services and Asset Management. In accordance with Statement of Financial Accounting Standards No.131, the separate financial information of each segment is presented consistent with the manner in which results are regularly evaluated by the chief operating decision makers in deciding how to allocate resources and in assessing performance. In addition, segment income or loss reflects those results related to the Corporate segment, which consists of income and expenses related to invested assets, corporate debt, preferred securities of a subsidiary trust and corporate overhead expenses. Corporate overhead expenses reflect costs not attributable to a particular segment, such as those related to certain officers and directors, technology, finance, human resources and legal.
(2)   Excludes 0.2 million shares for the year ended December 31, 2002, 0.1 million shares for the quarter ended September 30, 2002 and 0.4 million shares for the quarter ended June 30, 2002 due to antidilution.

 

19


ALLMERICA FINANCIAL CORPORATION

HISTORICAL FINANCIAL HIGHLIGHTS

 

(In millions, except per share data)


  2001

    Q4 01

    Q3 01

    Q2 01

    Q1 01

    2000

    Q4 00

    Q3 00

    Q2 00

    Q1 00

 

SEGMENT INCOME (LOSS) (1)

                                                                               

Property and Casualty

  $ 93.5     $ 29.0     $ 6.8     $ 41.5     $ 16.2     $ 190.0     $ 33.6     $ 59.4     $ 53.9     $ 43.1  

Allmerica Financial Services

    143.0       21.7       34.4       42.6       44.3       222.8       56.2       56.7       55.5       54.4  

Asset Management

    20.7       4.2       6.1       4.4       6.0       22.5       7.0       5.8       4.6       5.1  

Corporate

    (63.8 )     (16.3 )     (15.7 )     (15.6 )     (16.2 )     (60.8 )     (20.4 )     (13.7 )     (12.2 )     (14.5 )
   


 


 


 


 


 


 


 


 


 


Total segment income before federal income taxes and minority interest

  $ 193.4     $ 38.6     $ 31.6     $ 72.9     $ 50.3     $ 374.5     $ 76.4     $ 108.2     $ 101.8     $ 88.1  
   


 


 


 


 


 


 


 


 


 


Federal income tax benefit (expense) on segment income

    (12.9 )     (0.6 )     6.8       (10.0 )     (9.1 )     (57.3 )     8.0       (24.3 )     (23.3 )     (17.7 )

Minority interest

                                                                               

Distributions on mandatorily redeemable preferred securities of a subsidiary trust

    (16.0 )     (4.0 )     (4.0 )     (4.0 )     (4.0 )     (16.0 )     (4.0 )     (4.0 )     (4.0 )     (4.0 )
   


 


 


 


 


 


 


 


 


 


Total segment income after federal income taxes and minority interest

    164.5       34.0       34.4       58.9       37.2       301.2       80.4       79.9       74.5       66.4  

Net realized investment losses, net of amortization and taxes

    (78.8 )     (12.6 )     (2.8 )     (51.0 )     (12.4 )     (87.8 )     (20.5 )     (17.4 )     (13.7 )     (36.2 )

(Losses) gains on derivative instruments, net of taxes

    (22.9 )     (24.4 )     (0.4 )     0.3       1.6       —         —         —         —         —    

Loss from selected property and casualty exited agencies, policies, groups and programs, net of taxes

    (44.4 )     (44.4 )     —         —         —         —         —         —         —         —    

Voluntary pool environmental losses, net of taxes

    (21.5 )     (21.5 )     —         —         —         —         —         —         —         —    

Restructuring costs, net of taxes

    (1.8 )     (1.8 )     —         —         —         (13.5 )     (0.3 )     —         (13.2 )     —    

Other items, net of taxes

    5.0       —         —         5.0       —         —         —         —         —         —    
   


 


 


 


 


 


 


 


 


 


Income (loss) before cumulative effect of accounting change

    0.1       (70.7 )     31.2       13.2       26.4       199.9       59.6       62.5       47.6       30.2  

Cumulative effect of change in accounting principle, net of taxes

    (3.2 )     —         —         —         (3.2 )     —         —         —         —         —    
   


 


 


 


 


 


 


 


 


 


NET (LOSS) INCOME

  $ (3.1 )   $ (70.7 )   $ 31.2     $ 13.2     $ 23.2     $ 199.9     $ 59.6     $ 62.5     $ 47.6     $ 30.2  
   


 


 


 


 


 


 


 


 


 


PER SHARE DATA (DILUTED)

                                                                               

NET (LOSS) INCOME

  $ (0.06 )   $ (1.34 )   $ 0.59     $ 0.25     $ 0.44     $ 3.70     $ 1.11     $ 1.16     $ 0.88     $ 0.56  

DIVIDENDS

  $ 0.25     $ 0.25     $ —       $ —       $ —       $ 0.25     $ —       $ 0.25     $ —       $ —    

WEIGHTED AVERAGE SHARES OUTSTANDING (DILUTED) (2)

    53.1       52.7       53.1       53.1       53.1       54.0       53.8       53.9       54.1       54.3  

BALANCE SHEET

                                                                               

Total investments

          $ 10,326.2     $ 10,367.2     $ 10,222.1     $ 9,676.8             $ 9,395.6     $ 9,312.5     $ 9,043.1     $ 8,871.5  

Separate account assets

          $ 14,838.4     $ 13,367.0     $ 16,095.1     $ 15,594.4             $ 17,437.4     $ 18,660.1     $ 18,477.5     $ 18,595.5  

Total assets

          $ 30,336.1     $ 28,913.8     $ 31,437.5     $ 30,556.4             $ 31,588.0     $ 32,634.8     $ 32,088.6     $ 31,854.1  

Total shareholders’ equity

          $ 2,391.1     $ 2,529.8     $ 2,502.7     $ 2,502.5             $ 2,409.1     $ 2,357.3     $ 2,288.6     $ 2,267.7  

Book value per share

          $ 45.19     $ 47.83     $ 47.39     $ 47.44             $ 45.74     $ 44.24     $ 42.98     $ 42.27  

Book value per share, excluding accumulated other comprehensive income

          $ 45.44     $ 46.98     $ 46.52     $ 46.23             $ 45.84     $ 44.92     $ 44.17     $ 43.13  

(1)   Represents income or loss of the Company’s three operating segments: Property and Casualty, Allmerica Financial Services and Asset Management. In accordance with Statement of Financial Accounting Standards No.131, the separate financial information of each segment is presented consistent with the manner in which results are regularly evaluated by the chief operating decision makers in deciding how to allocate resources and in assessing performance. In addition, segment income or loss reflects those results related to the Corporate segment, which consists of income and expenses related to invested assets, corporate debt, preferred securities of a subsidiary trust and corporate overhead expenses. Corporate overhead expenses reflect costs not attributable to a particular segment, such as those related to certain officers and directors, technology, finance, human resources and legal.
(2)   Excludes 0.3 million shares for the quarter ended December 31, 2001 due to antidilution.

 

20


ALLMERICA FINANCIAL CORPORATION

HISTORICAL FINANCIAL HIGHLIGHTS

 

(In millions, except per share data)


  1999

    Q4 99

    Q3 99

    Q2 99

    Q1 99

    1998

    Q4 98

    Q3 98

    Q2 98

    Q1 98

 

SEGMENT INCOME (LOSS) (1)

                                                                               

Property and Casualty

  $ 199.6     $ 65.0     $ 49.5     $ 55.3     $ 29.8     $ 149.6     $ 52.4     $ 24.6     $ 34.9     $ 37.7  

Allmerica Financial Services

    205.5       54.2       54.7       47.7       48.9       169.0       43.5       39.1       44.2       42.2  

Asset Management

    23.5       5.3       5.7       6.8       5.7       23.7       6.7       6.9       6.2       3.9  

Corporate

    (59.3 )     (16.1 )     (13.7 )     (13.5 )     (16.0 )     (50.9 )     (15.3 )     (10.6 )     (12.7 )     (12.3 )
   


 


 


 


 


 


 


 


 


 


Total segment income before federal income taxes and minority interest

  $ 369.3     $ 108.4     $ 96.2     $ 96.3     $ 68.4     $ 291.4     $ 87.3     $ 60.0     $ 72.6     $ 71.5  
   


 


 


 


 


 


 


 


 


 


Federal income tax expense on segment income

    (72.4 )     (23.6 )     (16.4 )     (19.3 )     (13.1 )     (53.1 )     (13.8 )     (10.7 )     (12.2 )     (16.4 )

Minority interest

                                                                               

Distributions on mandatorily redeemable preferred securities of a subsidiary trust

    (16.0 )     (4.0 )     (4.0 )     (4.0 )     (4.0 )     (16.0 )     (4.0 )     (4.0 )     (4.0 )     (4.0 )

Equity in earnings

    —         —         —         —         —         (9.8 )     (2.4 )     (1.9 )     (1.7 )     (3.8 )
   


 


 


 


 


 


 


 


 


 


Total segment income after federal income taxes and minority interest

    280.9       80.8       75.8       73.0       51.3       212.5       67.1       43.4       54.7       47.3  

Net realized investment gains (losses), net of amortization and taxes

    63.0       (13.6 )     (16.7 )     (6.2 )     99.5       28.8       6.4       1.1       4.5       16.8  

Sales practice litigation, net of taxes

    —         —         —         —         —         (20.2 )     —         (20.2 )     —         —    

Restructuring costs, net of taxes

    1.2       1.2       —         —         —         (5.8 )     (5.8 )     —         —         —    

Other items, net of taxes

    —         —         —         —         —         (0.6 )     —         —         —         (0.6 )
   


 


 


 


 


 


 


 


 


 


Income from continuing operations

    345.1       68.4       59.1       66.8       150.8       214.7       67.7       24.3       59.2       63.5  

Discontinued operations

                                                                               

Loss from operations of discontinued group life and health business, net of taxes

    (18.8 )     —         (15.5 )     (6.6 )     3.3       (13.5 )     (1.8 )     (16.1 )     1.1       3.3  

Loss on disposal of group life and health business, net of taxes

    (30.5 )     —         (30.5 )     —         —         —         —         —         —         —    
   


 


 


 


 


 


 


 


 


 


NET INCOME

  $ 295.8     $ 68.4     $ 13.1     $ 60.2     $ 154.1     $ 201.2     $ 65.9     $ 8.2     $ 60.3     $ 66.8  
   


 


 


 


 


 


 


 


 


 


PER SHARE DATA (DILUTED)

                                                                               

INCOME FROM CONTINUING OPERATIONS (2)

  $ 6.21     $ 1.25     $ 1.08     $ 1.21     $ 2.61     $ 3.56     $ 1.13     $ 0.40     $ 0.98     $ 1.05  

NET INCOME

  $ 5.33     $ 1.25     $ 0.24     $ 1.09     $ 2.67     $ 3.33     $ 1.10     $ 0.13     $ 1.00     $ 1.11  

DIVIDENDS

  $ 0.25     $ —       $ 0.25     $ —       $ —       $ 0.15     $ —       $ 0.05     $ 0.05     $ 0.05  

WEIGHTED AVERAGE SHARES OUTSTANDING (DILUTED)

    55.5       54.6       54.7       55.1       57.7       60.3       59.9       60.6       60.5       60.3  

BALANCE SHEET

                                                                               

Total investments

          $ 8,599.0     $ 9,004.6     $ 9,792.4     $ 9,922.1             $ 9,818.7     $ 9,936.0     $ 10,029.0     $ 9,684.2  

Separate account assets

          $ 17,629.6     $ 15,102.9     $ 15,635.9     $ 14,329.4             $ 13,697.7     $ 11,424.9     $ 12,260.5     $ 11,425.4  

Total assets

          $ 30,769.6     $ 29,080.0     $ 29,826.4     $ 28,461.2             $ 27,653.1     $ 25,233.5     $ 25,816.4     $ 24,511.8  

Total shareholders’ equity

          $ 2,240.2     $ 2,199.7     $ 2,248.7     $ 2,387.5             $ 2,458.6     $ 2,480.3     $ 2,539.4     $ 2,468.8  

Book value per share

          $ 41.32     $ 40.86     $ 41.49     $ 42.30             $ 41.95     $ 41.02     $ 42.04     $ 40.94  

Book value per share, excluding accumulated other comprehensive income

          $ 42.71     $ 41.76     $ 41.45     $ 40.97             $ 38.87     $ 38.08     $ 38.01     $ 37.07  

(1)   Represents income or loss of the Company’s three operating segments: Property and Casualty, Allmerica Financial Services and Asset Management. In accordance with Statement of Financial Accounting Standards No.131, the separate financial information of each segment is presented consistent with the manner in which results are regularly evaluated by the chief operating decision makers in deciding how to allocate resources and in assessing performance. In addition, segment income or loss reflects those results related to the Corporate segment, which consists of income and expenses related to invested assets, corporate debt, preferred securities of a subsidiary trust and corporate overhead expenses. Corporate overhead expenses reflect costs not attributable to a particular segment, such as those related to certain officers and directors, technology, finance, human resources and legal.
(2)   Income from continuing operations represents net income before adjustment for the results of the discontinued operations of the Company.

 

21


CORPORATE OFFICES AND

PRINCIPAL SUBSIDIARIES

 

Allmerica Financial

440 Lincoln Street

Worcester, MA 01653

 

The Hanover Insurance Company

440 Lincoln Street

Worcester, MA 01653

 

Citizens Insurance Company of America

645 West Grand River

Howell, MI 48843

 

MARKET AND DIVIDEND INFORMATION

 

The following information shows trading activity for the Company for the periods indicated:

 

Quarter Ended


   2003

     Price Range

    
     High

   Low

   Dividends
Per Share


March 31

   $ 16.43    $ 9.84    —  

June 30

   $ 18.53    $ 13.75    —  

September 30

                  

December 31

                  

Quarter Ended


   2002

     Price Range

    
     High

   Low

   Dividends
Per Share


March 31

   $ 45.17    $ 40.60    —  

June 30

   $ 50.33    $ 44.20    —  

September 30

   $ 45.85    $ 12.00    —  

December 31

   $ 11.51    $ 7.16    —  

 

INDUSTRY RATINGS AS OF JULY 25, 2003

 

Financial Strength Ratings


   A.M.
Best


   Standard
& Poor’s


   Moody’s

First Allmerica Financial Life Insurance Company

   B-    B+    Ba1

Allmerica Financial Life Insurance and Annuity Company

   B-    B+    Ba1

The Hanover Insurance Company

   B++    BBB+    Baa2

Citizens Insurance Company of America

   B++    —      —  

Debt Ratings


   A.M.
Best


   Standard
& Poor’s


   Moody’s

Allmerica Financial Corporation Senior Debt

   bb    BB-    Ba3

Allmerica Financial Corporation Capital Securities

   b+    B-    B2

Allmerica Financial Corporation Short Term Debt

   AMB-4    B    NP

First Allmerica Financial Life Insurance Company Short Term Debt

   —      B    —  

First Allmerica Financial Life Insurance Company Short Term Insurance Financial Strength Rating

   —      B    NP

 

TRANSFER AGENT

 

EquiServe, LP

PO Box 43076

Providence, RI 02940-3076

1-800-317-4454

 

COMMON STOCK

 

Common stock of Allmerica Financial Corporation is traded on the New York Stock Exchange under the symbol “AFC”.

 

INQUIRIES

 

Henry P. St. Cyr, CFA

Vice President, Investor Relations

(508) 855-2959

hstcyr@Allmerica.com

 

William J. Steglitz, CPA

Director, Investor Relations

(508) 855-3883

wsteglitz@Allmerica.com

 

INVESTOR INFORMATION LINE

 

Dial 1-800-407-5222 to receive additional printed information, fax-on-demand services or other prerecorded messages.

 

Please visit our internet site at http:// www.Allmerica.com