XML 71 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Benefit Obligations, Plan Assets and Funded Status of Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31

 

U.S. Qualified Pension Plan

 

U.S. Non-Qualified     Pension Plan

 

Chaucer Pension Plan

(in millions)

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

2015

 

 

2014

Accumulated benefit obligation

 

$

500.5 

 

$

538.5 

 

$

37.8 

 

$

40.6 

 

$

126.0 

 

$

134.1 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation, beginning of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period

 

 

538.5 

 

 

548.8 

 

 

40.6 

 

 

37.4 

 

 

137.5 

 

 

128.5 

Employee contributions

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

0.3 

 

 

0.4 

Service cost - benefits earned during the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1.1 

 

 

1.5 

Interest cost

 

 

22.5 

 

 

26.0 

 

 

1.7 

 

 

1.8 

 

 

5.1 

 

 

5.9 

Actuarial (gains) losses

 

 

(23.3)

 

 

53.0 

 

 

(1.3)

 

 

4.6 

 

 

(0.7)

 

 

12.4 

Benefits paid (1)

 

 

(37.2)

 

 

(89.3)

 

 

(3.2)

 

 

(3.2)

 

 

(5.8)

 

 

(2.6)

Curtailment gain

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1.8)

 

 

 -

Foreign currency translation

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7.4)

 

 

(8.6)

Projected benefit obligation, end of year

 

 

500.5 

 

 

538.5 

 

 

37.8 

 

 

40.6 

 

 

128.3 

 

 

137.5 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period

 

 

513.4 

 

 

542.0 

 

 

 -

 

 

 -

 

 

131.8 

 

 

120.2 

Actual return on plan assets

 

 

(3.4)

 

 

59.4 

 

 

 -

 

 

 -

 

 

3.3 

 

 

14.8 

Contributions

 

 

 -

 

 

1.3 

 

 

3.2 

 

 

3.2 

 

 

1.3 

 

 

7.7 

Benefits paid (1)

 

 

(37.2)

 

 

(89.3)

 

 

(3.2)

 

 

(3.2)

 

 

(5.8)

 

 

(2.6)

Foreign currency translation

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7.1)

 

 

(8.3)

Fair value of plan assets, end of year

 

 

472.8 

 

 

513.4 

 

 

 -

 

 

 -

 

 

123.5 

 

 

131.8 

Funded status of the plans

 

$

(27.7)

 

$

(25.1)

 

$

(37.8)

 

$

(40.6)

 

$

(4.8)

 

$

(5.7)

 

Schedule of Expected Benefit Payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021-2025

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. qualified pension plan

 

$

38.5 

 

$

39.4 

 

$

38.6 

 

$

38.4 

 

$

38.0 

 

$

183.3 

U.S. non-qualified pension plan

 

$

3.2 

 

$

3.1 

 

$

3.1 

 

$

3.0 

 

$

3.0 

 

$

13.8 

Chaucer pension plan

 

$

1.8 

 

$

1.8 

 

$

1.9 

 

$

2.0 

 

$

2.0 

 

$

11.3 

 

Components of Net Periodic Pension Cost

 

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31

 

 

2015

 

 

2014

 

 

2013

(in millions)

 

 

 

 

 

 

 

 

 

Service cost - benefits earned during the period

 

$

1.1 

 

$

1.5 

 

$

1.5 

Interest cost

 

 

29.3 

 

 

33.7 

 

 

31.9 

Expected return on plan assets

 

 

(31.6)

 

 

(36.6)

 

 

(35.9)

Recognized net actuarial loss

 

 

13.9 

 

 

11.7 

 

 

14.7 

Amortization of prior service cost

 

 

 -

 

 

0.1 

 

 

 -

Settlement loss

 

 

 -

 

 

12.1 

 

 

0.4 

Curtailment gain

 

 

(1.8)

 

 

 -

 

 

 -

Net periodic pension cost

 

$

10.9 

 

$

22.5 

 

$

12.6 

 

Accumulated Other Comprehensive (Income) Loss Related to Postretirement Benefit Plans

 

 

 

 

 

 

 

DECEMBER 31

 

 

2015

 

 

2014

(in millions)

 

 

 

 

 

 

Net actuarial loss

 

$

119.4 

 

$

126.9 

 

Summary of Estimated Amount Amortized From Accumulated Other Comprehensive Income (Loss) Into Net Periodic Pension Cost

 

 

 

 

ESTIMATED AMORTIZATION IN 2016

 

 

Expense

(in millions)

 

 

 

Net actuarial loss

 

$

11.0 

 

Postretirement Plans  
Schedule of Benefit Obligations, Plan Assets and Funded Status of Plans

 

 

 

 

 

 

 

DECEMBER 31

 

 

2015

 

 

2014

(in millions)

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

Accumulated postretirement benefit obligation, beginning of year

 

$

17.0 

 

$

17.1 

Service cost

 

 

 -

 

 

0.1 

Interest cost

 

 

0.5 

 

 

0.8 

Net actuarial loss

 

 

0.1 

 

 

1.5 

Benefits paid

 

 

(2.5)

 

 

(2.5)

Plan amendment

 

 

(3.0)

 

 

 -

Accumulated postretirement benefit obligation, end of year

 

 

12.1 

 

 

17.0 

Fair value of plan assets, end of year

 

 

 -

 

 

 -

Funded status of plans

 

$

(12.1)

 

$

(17.0)

 

Schedule of Expected Benefit Payments

 

 

 

 

YEARS ENDING DECEMBER 31

 

 

 

(in millions)

 

 

 

2016

 

$

1.5 

2017

 

 

1.4 

2018

 

 

1.2 

2019

 

 

1.1 

2020

 

 

1.1 

2021-2025

 

 

4.3 

 

Components of Net Periodic Pension Cost

 

 

 

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31

 

 

2015

 

 

2014

 

 

2013

(in millions)

 

 

 

 

 

 

 

 

 

Service cost

 

$

 -

 

$

0.1 

 

$

0.1 

Interest cost

 

 

0.5 

 

 

0.8 

 

 

1.2 

Recognized net actuarial loss

 

 

0.2 

 

 

0.1 

 

 

0.2 

Amortization of prior service cost

 

 

(1.4)

 

 

(1.9)

 

 

(3.7)

Net settlement gain

 

 

 -

 

 

 -

 

 

(1.6)

Net periodic postretirement benefit

 

$

(0.7)

 

$

(0.9)

 

$

(3.8)

 

Accumulated Other Comprehensive (Income) Loss Related to Postretirement Benefit Plans

 

 

 

 

 

 

 

DECEMBER 31

 

 

2015

 

 

2014

(in millions)

 

 

 

 

 

 

Net actuarial loss

 

$

3.3 

 

$

3.4 

Net prior service cost

 

 

(3.3)

 

 

(1.7)

 

 

$

 -

 

$

1.7 

 

Summary of Estimated Amount Amortized From Accumulated Other Comprehensive Income (Loss) Into Net Periodic Pension Cost

 

 

 

 

Estimated Amortization in 2016

 

 

Expense (Benefit)

(in millions)

 

 

 

Net actuarial loss

 

$

0.2 

Net prior service cost

 

 

(1.4)

 

 

$

(1.2)

 

Summary of Weighted-Average Assumptions Used to Determine Pension Benefit Obligations

 

 

 

 

 

YEARS ENDED DECEMBER 31

 

2015

 

2014

Postretirement benefit obligations discount rate

 

4.63% 

 

4.38% 

Postretirement benefit cost discount rate

 

4.38% 

 

5.00% 

 

Assumed Health Care Cost Trend Rates

 

 

 

 

 

DECEMBER 31

 

2015

 

2014

Health care cost trend rate assumed for next year

 

7.00% 

 

7.00% 

Rate to which the cost trend is assumed to decline (ultimate trend rate)

 

5.00% 

 

5.00% 

Year the rate reaches the ultimate trend rate

 

2020 

 

2020